2013 Q4 Form 10-Q Financial Statement

#000005670113000049 Filed on November 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $6.524M $6.824M $8.915M
YoY Change -24.51% -23.45% 1.83%
Cost Of Revenue $4.426M $4.513M $5.664M
YoY Change -24.78% -20.32% 4.37%
Gross Profit -$2.438M $2.312M $3.251M
YoY Change -188.41% -28.9% -2.32%
Gross Profit Margin -37.37% 33.87% 36.47%
Selling, General & Admin $2.862M $2.884M $3.019M
YoY Change -4.72% -4.45% 4.63%
% of Gross Profit 124.78% 92.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $210.0K $209.8K $215.0K
YoY Change -66.13% -2.4% 29.28%
% of Gross Profit 9.08% 6.61%
Operating Expenses $2.974M $2.176M $2.636M
YoY Change 35.72% -17.46% -7.01%
Operating Profit -$5.412M $135.9K $615.1K
YoY Change -1055.36% -77.91% 24.66%
Interest Expense -$10.00K $0.00 -$30.00K
YoY Change -66.67% -100.0% -25.0%
% of Operating Profit 0.0% -4.88%
Other Income/Expense, Net -$8.193K -$7.606K -$29.30K
YoY Change -69.89% -74.04% -27.7%
Pretax Income -$5.420M $128.3K $585.8K
YoY Change -1105.08% -78.1% 29.34%
Income Tax -$1.967M $48.87K $219.7K
% Of Pretax Income 38.1% 37.5%
Net Earnings -$3.453M $79.40K $370.0K
YoY Change -1115.54% -78.54% 32.14%
Net Earnings / Revenue -52.92% 1.16% 4.15%
Basic Earnings Per Share -$0.47 $0.01 $0.05
Diluted Earnings Per Share -$0.47 $0.01 $0.05
COMMON SHARES
Basic Shares Outstanding 7.383M shares 7.383M shares 7.383M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.890M $4.450M $200.0K
YoY Change 1421.05% 2125.0% -13.04%
Cash & Equivalents $2.894M $4.455M $195.2K
Short-Term Investments
Other Short-Term Assets $2.400M $1.450M $1.990M
YoY Change 12.15% -27.14% 19.88%
Inventory $9.087M $9.761M $9.121M
Prepaid Expenses
Receivables $4.243M $3.410M $4.813M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $18.63M $19.07M $16.12M
YoY Change 20.71% 18.32% 0.06%
LONG-TERM ASSETS
Property, Plant & Equipment $2.148M $2.363M $2.814M
YoY Change -15.16% -16.02% -15.74%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.780M $5.570M $5.710M
YoY Change 22.6% -2.45% 1.06%
Total Long-Term Assets $8.925M $10.24M $12.41M
YoY Change -22.87% -17.48% -0.24%
TOTAL ASSETS
Total Short-Term Assets $18.63M $19.07M $16.12M
Total Long-Term Assets $8.925M $10.24M $12.41M
Total Assets $27.55M $29.31M $28.53M
YoY Change 2.03% 2.75% -0.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.194M $1.760M $2.396M
YoY Change 32.79% -26.56% -35.24%
Accrued Expenses $2.684M $2.014M $2.034M
YoY Change 48.39% -1.0% -3.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.182M $4.914M $6.019M
YoY Change 33.99% -18.36% -10.43%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $2.200M
YoY Change -100.0% -100.0% -37.14%
Other Long-Term Liabilities $591.1K $740.0K $754.0K
YoY Change -21.61% -1.86% -74.18%
Total Long-Term Liabilities $2.881M $3.189M $5.343M
YoY Change -35.01% -40.32% -16.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.182M $4.914M $6.019M
Total Long-Term Liabilities $2.881M $3.189M $5.343M
Total Liabilities $10.06M $8.103M $11.36M
YoY Change 2.75% -28.69% -13.53%
SHAREHOLDERS EQUITY
Retained Earnings $13.83M $17.73M $14.36M
YoY Change -2.96% 23.47%
Common Stock $3.657M $3.485M $2.810M
YoY Change 23.73% 24.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.49M $21.21M $17.17M
YoY Change
Total Liabilities & Shareholders Equity $27.55M $29.31M $28.53M
YoY Change 2.03% 2.75% -0.07%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$3.453M $79.40K $370.0K
YoY Change -1115.54% -78.54% 32.14%
Depreciation, Depletion And Amortization $210.0K $209.8K $215.0K
YoY Change -66.13% -2.4% 29.28%
Cash From Operating Activities -$920.0K $4.520M -$1.040M
YoY Change -146.7% -534.62% 70.49%
INVESTING ACTIVITIES
Capital Expenditures -$200.0K $235.2K $294.3K
YoY Change 150.0% -20.07% -30.01%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$240.0K -$260.0K
YoY Change -7.69% -25.71%
Cash From Investing Activities -$200.0K -$480.0K -$570.0K
YoY Change 122.22% -15.79% -41.84%
FINANCING ACTIVITIES
Cash Dividend Paid $443.0K $443.0K
YoY Change 0.0% 0.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -450.0K -440.0K 1.760M
YoY Change -76.19% -125.0% 6.02%
NET CHANGE
Cash From Operating Activities -920.0K 4.520M -1.040M
Cash From Investing Activities -200.0K -480.0K -570.0K
Cash From Financing Activities -450.0K -440.0K 1.760M
Net Change In Cash -1.570M 3.600M 150.0K
YoY Change 15600.0% 2300.0% 114.29%
FREE CASH FLOW
Cash From Operating Activities -$920.0K $4.520M -$1.040M
Capital Expenditures -$200.0K $235.2K $294.3K
Free Cash Flow -$720.0K $4.285M -$1.334M
YoY Change -135.12% -421.14% 29.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1759734 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2685748 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12185162 USD
CY2012Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
0 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
364539 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
364540 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3410343 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4705454 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2013613 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3263608 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3448570 USD
CY2013Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-12432 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
43405 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
61322 USD
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1944308 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2186000 shares
CY2013Q2 us-gaap Assets
Assets
35226657 USD
CY2013Q3 us-gaap Assets
Assets
29313632 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
25183012 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
19073132 USD
CY2013Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
2065725 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
859636 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4454979 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
195186 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50027 USD
CY2013Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4612842 USD
CY2013Q3 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4936599 USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5663690 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4571370 USD
CY2013Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2292276 USD
CY2013Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2375550 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
70962 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
219695 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1171453 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
900668 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
631785 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
419530 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
209819 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
214984 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2500000 USD
CY2013Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
154745 USD
CY2013Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
156537 USD
CY2013Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
442962 USD
CY2012Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
442962 USD
CY2013Q3 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.06
CY2013Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
CY2013Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-3881553 USD
CY2012Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
643646 USD
CY2013Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
80744 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2013Q3 us-gaap Gross Profit
GrossProfit
2252969 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
3251172 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
585849 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
128274 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48872 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
219696 USD
CY2012Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6674 USD
CY2013Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2013000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-926014 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2208481 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-511106 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8874879 USD
CY2012Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2013Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2035090 USD
CY2012Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-340488 USD
CY2013Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2691841 USD
CY2013Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-81482 USD
CY2012Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
57749 USD
CY2013Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-740363 USD
CY2012Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-275671 USD
CY2012Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
2405838 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
-587 USD
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
17369 USD
CY2012Q3 us-gaap Interest Paid
InterestPaid
10553 USD
CY2013Q3 us-gaap Interest Paid
InterestPaid
2185 USD
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6690301 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5979004 USD
CY2013Q3 us-gaap Inventory Gross
InventoryGross
10950321 USD
CY2013Q2 us-gaap Inventory Gross
InventoryGross
11709898 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
9760809 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
10501172 USD
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
5019597 USD
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
4901637 USD
CY2013Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1189512 USD
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1208726 USD
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
0 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
69680 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
10 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
CY2013Q3 us-gaap Liabilities
Liabilities
8102556 USD
CY2013Q2 us-gaap Liabilities
Liabilities
13836983 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35226657 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29313632 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4913743 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10566688 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3188813 USD
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3270295 USD
CY2010Q2 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
2000000 USD
CY2010Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8000000 USD
CY2013Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2013Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
3595343 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1757038 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-477217 USD
CY2012Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2200000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2363364 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2337982 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
145159 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-442962 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-574191 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4515522 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1037688 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
79402 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
366153 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29299 USD
CY2012Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2629 USD
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-100060 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18089152 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7606 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
2117089 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
2636024 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
615148 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
135880 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
740000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
740000 USD
CY2013Q3 us-gaap Payments For Software
PaymentsForSoftware
0 USD
CY2012Q3 us-gaap Payments For Software
PaymentsForSoftware
22580 USD
CY2012Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
442962 USD
CY2013Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
442962 USD
CY2013Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
242016 USD
CY2012Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
257356 USD
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
294255 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
235201 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
546333 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
465589 USD
CY2013Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17725592 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
8914862 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6824339 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3018751 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2825805 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
148502 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
172530 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
445000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
430000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.64
CY2012Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.29
CY2013Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
550000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
21211076 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
21389674 USD
CY2012Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
71693 USD
CY2013Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-178598 USD
CY2013Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
2732524 USD
CY2013Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
697434 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
696113 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
696113 USD
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2013Q2 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
7705663 USD
CY2013Q3 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
7877136 USD
CY2013Q3 koss Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
P3Y
CY2013Q3 koss Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
1150000 USD
CY2013Q3 koss Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
0.25 Rate
CY2013Q3 koss Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
0.95 Rate
CY2013Q3 koss Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
P4Y
CY2013Q3 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
0 USD
CY2012Q3 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
13108 USD
CY2012Q3 koss Gain Contingency Legal Fees
GainContingencyLegalFees
71304 USD
CY2013Q3 koss Gain Contingency Legal Fees
GainContingencyLegalFees
107813 USD
CY2012Q3 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
440923 USD
CY2013Q3 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
816529 USD
CY2012Q3 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
454031 USD
CY2013Q3 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
816529 USD
CY2013Q3 koss Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
8500000 USD
CY2013Q3 koss Gaincontingencynetproceedsfromlegalsettlements
Gaincontingencynetproceedsfromlegalsettlements
6380000 USD
CY2013Q3 koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
81741 USD
CY2012Q3 koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
6102 USD
CY2012Q3 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
11940 USD
CY2013Q3 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
8193 USD
CY2012Q3 koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
29309 USD
CY2013Q3 koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
7606 USD
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
0.03 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
0.02 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
0.0075 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
0 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
0.0045 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
0.003 Rate
CY2013Q2 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
2673291 USD
CY2013Q3 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
2308752 USD
CY2012Q3 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-382727 USD
CY2013Q3 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-708716 USD
CY2013Q3 dei Amendment Flag
AmendmentFlag
false
CY2013Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2013Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q3 dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
CY2013Q3 dei Document Type
DocumentType
10-Q
CY2013Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000056701
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7382706 shares
CY2013Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q3 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q4 dei Entity Public Float
EntityPublicFloat
12824625 USD
CY2013Q3 dei Entity Registrant Name
EntityRegistrantName
KOSS CORP
CY2013Q3 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q3 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000056701-13-000049-index-headers.html Edgar Link pending
0000056701-13-000049-index.html Edgar Link pending
0000056701-13-000049.txt Edgar Link pending
0000056701-13-000049-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
koss-20130930.xml Edgar Link completed
koss-20130930.xsd Edgar Link pending
koss-20130930_cal.xml Edgar Link unprocessable
koss-20130930_def.xml Edgar Link unprocessable
koss-20130930_lab.xml Edgar Link unprocessable
koss-20130930_pre.xml Edgar Link unprocessable
kossexhibit31109302013.htm Edgar Link pending
kossexhibit31209302013.htm Edgar Link pending
kossexhibit32109302013.htm Edgar Link pending
kossexhibit32209302013.htm Edgar Link pending
q1fy1410-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending