2013 Q4 Form 10-Q Financial Statement
#000005670113000049 Filed on November 01, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $6.524M | $6.824M | $8.915M |
YoY Change | -24.51% | -23.45% | 1.83% |
Cost Of Revenue | $4.426M | $4.513M | $5.664M |
YoY Change | -24.78% | -20.32% | 4.37% |
Gross Profit | -$2.438M | $2.312M | $3.251M |
YoY Change | -188.41% | -28.9% | -2.32% |
Gross Profit Margin | -37.37% | 33.87% | 36.47% |
Selling, General & Admin | $2.862M | $2.884M | $3.019M |
YoY Change | -4.72% | -4.45% | 4.63% |
% of Gross Profit | 124.78% | 92.85% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $210.0K | $209.8K | $215.0K |
YoY Change | -66.13% | -2.4% | 29.28% |
% of Gross Profit | 9.08% | 6.61% | |
Operating Expenses | $2.974M | $2.176M | $2.636M |
YoY Change | 35.72% | -17.46% | -7.01% |
Operating Profit | -$5.412M | $135.9K | $615.1K |
YoY Change | -1055.36% | -77.91% | 24.66% |
Interest Expense | -$10.00K | $0.00 | -$30.00K |
YoY Change | -66.67% | -100.0% | -25.0% |
% of Operating Profit | 0.0% | -4.88% | |
Other Income/Expense, Net | -$8.193K | -$7.606K | -$29.30K |
YoY Change | -69.89% | -74.04% | -27.7% |
Pretax Income | -$5.420M | $128.3K | $585.8K |
YoY Change | -1105.08% | -78.1% | 29.34% |
Income Tax | -$1.967M | $48.87K | $219.7K |
% Of Pretax Income | 38.1% | 37.5% | |
Net Earnings | -$3.453M | $79.40K | $370.0K |
YoY Change | -1115.54% | -78.54% | 32.14% |
Net Earnings / Revenue | -52.92% | 1.16% | 4.15% |
Basic Earnings Per Share | -$0.47 | $0.01 | $0.05 |
Diluted Earnings Per Share | -$0.47 | $0.01 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.890M | $4.450M | $200.0K |
YoY Change | 1421.05% | 2125.0% | -13.04% |
Cash & Equivalents | $2.894M | $4.455M | $195.2K |
Short-Term Investments | |||
Other Short-Term Assets | $2.400M | $1.450M | $1.990M |
YoY Change | 12.15% | -27.14% | 19.88% |
Inventory | $9.087M | $9.761M | $9.121M |
Prepaid Expenses | |||
Receivables | $4.243M | $3.410M | $4.813M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $18.63M | $19.07M | $16.12M |
YoY Change | 20.71% | 18.32% | 0.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.148M | $2.363M | $2.814M |
YoY Change | -15.16% | -16.02% | -15.74% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.780M | $5.570M | $5.710M |
YoY Change | 22.6% | -2.45% | 1.06% |
Total Long-Term Assets | $8.925M | $10.24M | $12.41M |
YoY Change | -22.87% | -17.48% | -0.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.63M | $19.07M | $16.12M |
Total Long-Term Assets | $8.925M | $10.24M | $12.41M |
Total Assets | $27.55M | $29.31M | $28.53M |
YoY Change | 2.03% | 2.75% | -0.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.194M | $1.760M | $2.396M |
YoY Change | 32.79% | -26.56% | -35.24% |
Accrued Expenses | $2.684M | $2.014M | $2.034M |
YoY Change | 48.39% | -1.0% | -3.15% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.182M | $4.914M | $6.019M |
YoY Change | 33.99% | -18.36% | -10.43% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.200M |
YoY Change | -100.0% | -100.0% | -37.14% |
Other Long-Term Liabilities | $591.1K | $740.0K | $754.0K |
YoY Change | -21.61% | -1.86% | -74.18% |
Total Long-Term Liabilities | $2.881M | $3.189M | $5.343M |
YoY Change | -35.01% | -40.32% | -16.77% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.182M | $4.914M | $6.019M |
Total Long-Term Liabilities | $2.881M | $3.189M | $5.343M |
Total Liabilities | $10.06M | $8.103M | $11.36M |
YoY Change | 2.75% | -28.69% | -13.53% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.83M | $17.73M | $14.36M |
YoY Change | -2.96% | 23.47% | |
Common Stock | $3.657M | $3.485M | $2.810M |
YoY Change | 23.73% | 24.02% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.49M | $21.21M | $17.17M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.55M | $29.31M | $28.53M |
YoY Change | 2.03% | 2.75% | -0.07% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.453M | $79.40K | $370.0K |
YoY Change | -1115.54% | -78.54% | 32.14% |
Depreciation, Depletion And Amortization | $210.0K | $209.8K | $215.0K |
YoY Change | -66.13% | -2.4% | 29.28% |
Cash From Operating Activities | -$920.0K | $4.520M | -$1.040M |
YoY Change | -146.7% | -534.62% | 70.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$200.0K | $235.2K | $294.3K |
YoY Change | 150.0% | -20.07% | -30.01% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$240.0K | -$260.0K |
YoY Change | -7.69% | -25.71% | |
Cash From Investing Activities | -$200.0K | -$480.0K | -$570.0K |
YoY Change | 122.22% | -15.79% | -41.84% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $443.0K | $443.0K | |
YoY Change | 0.0% | 0.0% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -450.0K | -440.0K | 1.760M |
YoY Change | -76.19% | -125.0% | 6.02% |
NET CHANGE | |||
Cash From Operating Activities | -920.0K | 4.520M | -1.040M |
Cash From Investing Activities | -200.0K | -480.0K | -570.0K |
Cash From Financing Activities | -450.0K | -440.0K | 1.760M |
Net Change In Cash | -1.570M | 3.600M | 150.0K |
YoY Change | 15600.0% | 2300.0% | 114.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$920.0K | $4.520M | -$1.040M |
Capital Expenditures | -$200.0K | $235.2K | $294.3K |
Free Cash Flow | -$720.0K | $4.285M | -$1.334M |
YoY Change | -135.12% | -421.14% | 29.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1759734 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2685748 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12185162 | USD |
CY2012Q3 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
0 | USD |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
364539 | USD |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
364540 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3410343 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4705454 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2013613 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3263608 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3448570 | USD |
CY2013Q3 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-12432 | USD |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
43405 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
61322 | USD |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1944308 | shares |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2186000 | shares |
CY2013Q2 | us-gaap |
Assets
Assets
|
35226657 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
29313632 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
25183012 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
19073132 | USD |
CY2013Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
2065725 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
859636 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4454979 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
195186 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50027 | USD |
CY2013Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4612842 | USD |
CY2013Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4936599 | USD |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5663690 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4571370 | USD |
CY2013Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2292276 | USD |
CY2013Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2375550 | USD |
CY2013Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
70962 | USD |
CY2012Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
219695 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1171453 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
900668 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
631785 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
419530 | USD |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
209819 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
214984 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2500000 | USD |
CY2013Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
154745 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
156537 | USD |
CY2013Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
442962 | USD |
CY2012Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
442962 | USD |
CY2013Q3 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.06 | |
CY2013Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
442962 | USD |
CY2013Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
442962 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2013Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-3881553 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
643646 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
80744 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
2252969 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
3251172 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
585849 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
128274 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48872 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
219696 | USD |
CY2012Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6674 | USD |
CY2013Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2013000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-926014 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2208481 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-511106 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8874879 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-2035090 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-340488 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2691841 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-81482 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
57749 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-740363 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-275671 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
2405838 | USD |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
-587 | USD |
CY2012Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17369 | USD |
CY2012Q3 | us-gaap |
Interest Paid
InterestPaid
|
10553 | USD |
CY2013Q3 | us-gaap |
Interest Paid
InterestPaid
|
2185 | USD |
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6690301 | USD |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5979004 | USD |
CY2013Q3 | us-gaap |
Inventory Gross
InventoryGross
|
10950321 | USD |
CY2013Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11709898 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
9760809 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
10501172 | USD |
CY2013Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5019597 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4901637 | USD |
CY2013Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1189512 | USD |
CY2013Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1208726 | USD |
CY2013Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
69680 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10 | USD |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
8102556 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
13836983 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35226657 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29313632 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4913743 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10566688 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3188813 | USD |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3270295 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2013Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2013Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
3595343 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1757038 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-477217 | USD |
CY2012Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2200000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2363364 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2337982 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
145159 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-442962 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-574191 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4515522 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1037688 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
79402 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
366153 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29299 | USD |
CY2012Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2629 | USD |
CY2013Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-100060 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
18089152 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7606 | USD |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2117089 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2636024 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
615148 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
135880 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
740000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
740000 | USD |
CY2013Q3 | us-gaap |
Payments For Software
PaymentsForSoftware
|
0 | USD |
CY2012Q3 | us-gaap |
Payments For Software
PaymentsForSoftware
|
22580 | USD |
CY2012Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
442962 | USD |
CY2013Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
442962 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
242016 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
257356 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
294255 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
235201 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
546333 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
465589 | USD |
CY2013Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
17725592 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8914862 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6824339 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3018751 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2825805 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
148502 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
172530 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
445000 | shares |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
430000 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.64 | |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.29 | |
CY2013Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
550000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21211076 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21389674 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
71693 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-178598 | USD |
CY2013Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2732524 | USD |
CY2013Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
697434 | USD |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
696113 | USD |
CY2013Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
696113 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2013Q2 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
7705663 | USD |
CY2013Q3 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
7877136 | USD |
CY2013Q3 | koss |
Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
|
P3Y | |
CY2013Q3 | koss |
Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
|
1150000 | USD |
CY2013Q3 | koss |
Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
|
0.25 | Rate |
CY2013Q3 | koss |
Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
|
0.95 | Rate |
CY2013Q3 | koss |
Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
|
P4Y | |
CY2013Q3 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
0 | USD |
CY2012Q3 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
13108 | USD |
CY2012Q3 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
71304 | USD |
CY2013Q3 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
107813 | USD |
CY2012Q3 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
440923 | USD |
CY2013Q3 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
816529 | USD |
CY2012Q3 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
454031 | USD |
CY2013Q3 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
816529 | USD |
CY2013Q3 | koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
8500000 | USD |
CY2013Q3 | koss |
Gaincontingencynetproceedsfromlegalsettlements
Gaincontingencynetproceedsfromlegalsettlements
|
6380000 | USD |
CY2013Q3 | koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
81741 | USD |
CY2012Q3 | koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
6102 | USD |
CY2012Q3 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
11940 | USD |
CY2013Q3 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
8193 | USD |
CY2012Q3 | koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
29309 | USD |
CY2013Q3 | koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
7606 | USD |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
|
0.03 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
|
0.02 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
|
0.0075 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
|
0 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
|
0.0045 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
|
0.003 | Rate |
CY2013Q2 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
2673291 | USD |
CY2013Q3 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
2308752 | USD |
CY2012Q3 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-382727 | USD |
CY2013Q3 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-708716 | USD |
CY2013Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2013Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2013Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | |
CY2013Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
CY2013Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q4 | dei |
Entity Public Float
EntityPublicFloat
|
12824625 | USD |
CY2013Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | |
CY2013Q3 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2013Q3 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |