2013 Q1 Form 10-Q Financial Statement

#000005670113000007 Filed on February 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q4 2011 Q4
Revenue $8.302M $8.642M $9.991M
YoY Change 0.85% -13.5% -21.95%
Cost Of Revenue $4.998M $5.884M $6.191M
YoY Change -1.63% -4.96% -18.43%
Gross Profit $3.304M $2.758M $3.800M
YoY Change 4.84% -27.42% -27.09%
Gross Profit Margin 39.8% 31.91% 38.03%
Selling, General & Admin $3.112M $3.003M $2.925M
YoY Change 3.13% 2.69% 12.98%
% of Gross Profit 94.19% 108.92% 76.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $600.0K $620.0K $170.0K
YoY Change 252.94% 264.71% 6.25%
% of Gross Profit 18.16% 22.48% 4.47%
Operating Expenses $3.264M $2.191M $2.455M
YoY Change 35.97% -10.76% -12.11%
Operating Profit $40.07K $566.5K $1.344M
YoY Change -94.67% -57.86% -44.39%
Interest Expense $0.00 -$30.00K $24.01K
YoY Change -100.0% -224.94% -77.63%
% of Operating Profit 0.0% -5.3% 1.79%
Other Income/Expense, Net $16.79K -$27.21K -$24.01K
YoY Change -93.06% 13.3% -77.63%
Pretax Income $56.86K $539.3K $1.320M
YoY Change -94.28% -59.16% -42.84%
Income Tax -$58.58K $200.6K $489.1K
% Of Pretax Income -103.03% 37.19% 37.04%
Net Earnings $120.0K $340.0K $830.0K
YoY Change -86.67% -59.04% -39.86%
Net Earnings / Revenue 1.45% 3.93% 8.31%
Basic Earnings Per Share $0.02 $0.05 $0.11
Diluted Earnings Per Share $0.02 $0.05 $0.11
COMMON SHARES
Basic Shares Outstanding 7.383M shares 7.383M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q1 2012 Q4 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $510.0K $190.0K $180.0K
YoY Change 325.0% 5.56% -14.29%
Cash & Equivalents $506.0K $193.3K $182.1K
Short-Term Investments
Other Short-Term Assets $1.720M $2.140M $1.680M
YoY Change 32.31% 27.38% 7.69%
Inventory $9.989M $9.817M $9.612M
Prepaid Expenses
Receivables $3.618M $3.277M $4.374M
Other Receivables $0.00 $0.00 $420.0K
Total Short-Term Assets $15.83M $15.43M $16.26M
YoY Change 7.44% -5.1% 3.24%
LONG-TERM ASSETS
Property, Plant & Equipment $2.415M $2.532M $3.111M
YoY Change -18.03% -18.62% 28.02%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.570M $5.530M $5.010M
YoY Change -7.78% 10.38% -15.51%
Total Long-Term Assets $11.12M $11.57M $12.07M
YoY Change -15.65% -4.1% 7.55%
TOTAL ASSETS
Total Short-Term Assets $15.83M $15.43M $16.26M
Total Long-Term Assets $11.12M $11.57M $12.07M
Total Assets $26.95M $27.00M $28.33M
YoY Change -3.47% -4.68% 5.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.140M $2.405M $3.853M
YoY Change -8.03% -37.58% -12.23%
Accrued Expenses $1.943M $1.809M $2.355M
YoY Change 0.99% -23.2% -21.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.672M $5.360M $7.129M
YoY Change -3.68% -24.82% -14.41%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.200M $2.300M
YoY Change -100.0% -47.83% -8.0%
Other Long-Term Liabilities $740.0K $754.0K $776.1K
YoY Change -4.65% -2.84% -70.93%
Total Long-Term Liabilities $3.254M $4.434M $5.263M
YoY Change -27.79% -15.76% 1.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.672M $5.360M $7.129M
Total Long-Term Liabilities $3.254M $4.434M $5.263M
Total Liabilities $9.926M $9.794M $12.39M
YoY Change -13.18% -20.97% -8.13%
SHAREHOLDERS EQUITY
Retained Earnings $13.92M $14.25M $13.49M
YoY Change -0.14% 5.65%
Common Stock $3.102M $2.956M $2.443M
YoY Change 21.96% 20.98%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.03M $17.21M $15.93M
YoY Change
Total Liabilities & Shareholders Equity $26.95M $27.00M $28.33M
YoY Change -3.47% -4.68% 5.03%

Cashflow Statement

Concept 2013 Q1 2012 Q4 2011 Q4
OPERATING ACTIVITIES
Net Income $120.0K $340.0K $830.0K
YoY Change -86.67% -59.04% -39.86%
Depreciation, Depletion And Amortization $600.0K $620.0K $170.0K
YoY Change 252.94% 264.71% 6.25%
Cash From Operating Activities $1.610M $1.970M $2.050M
YoY Change 11.81% -3.9% 1.49%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K -$80.00K -$450.0K
YoY Change -61.54% -82.22% -2.17%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$100.0K -$90.00K -$450.0K
YoY Change -61.54% -80.0% -2.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.200M -1.890M -1.650M
YoY Change -3.23% 14.55% 8.55%
NET CHANGE
Cash From Operating Activities 1.610M 1.970M 2.050M
Cash From Investing Activities -100.0K -90.00K -450.0K
Cash From Financing Activities -1.200M -1.890M -1.650M
Net Change In Cash 310.0K -10.00K -50.00K
YoY Change -616.67% -80.0% -225.0%
FREE CASH FLOW
Cash From Operating Activities $1.610M $1.970M $2.050M
Capital Expenditures -$100.0K -$80.00K -$450.0K
Free Cash Flow $1.710M $2.050M $2.500M
YoY Change 0.59% -18.0% 0.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
31559 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40180 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
762466 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1614308 shares
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2405182 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4604580 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5326537 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3276762 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1808902 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2374424 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2625039 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2918980 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
261928 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
293941 USD
CY2012Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
145439 USD
CY2011Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
137257 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1944308 shares
CY2012Q2 us-gaap Assets
Assets
28748909 USD
CY2012Q4 us-gaap Assets
Assets
27001962 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
16123283 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
15429925 USD
CY2012Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
905333 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
762466 USD
CY2012Q4 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
397926 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
193331 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50027 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
160542 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
182058 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6674 USD
CY2012Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4565021 USD
CY2012Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4301591 USD
CY2011Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
36914 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11548115 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11617809 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5884424 USD
CY2011Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6191266 USD
CY2012Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2337902 USD
CY2012Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2196320 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
420264 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
787661 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
963303 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
939431 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1357400 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
961008 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
433157 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
343484 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2500000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-141829 USD
CY2012Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-135333 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
885925 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
885925 USD
CY2012Q4 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0
CY2012Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2012Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-124480 USD
us-gaap Gross Profit
GrossProfit
7127747 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
3799505 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
2757607 USD
us-gaap Gross Profit
GrossProfit
6008778 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1125105 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1320279 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
539257 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1773223 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
420264 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
661414 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-278113 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-639187 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200569 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
489067 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
151865 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2199398 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
210453 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2043236 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1626021 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-565522 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
83978 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
148078 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
420832 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1745219 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1958669 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1160714 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
334669 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
816153 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Interest Expense Debt
InterestExpenseDebt
32635 USD
CY2012Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
15266 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
49527 USD
CY2011Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
24012 USD
CY2011Q4 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
CY2012Q4 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Expense Other
InterestExpenseOther
1843 USD
us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Paid
InterestPaid
60464 USD
us-gaap Interest Paid
InterestPaid
32635 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6311414 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6459849 USD
CY2012Q4 us-gaap Inventory Gross
InventoryGross
10755265 USD
CY2012Q2 us-gaap Inventory Gross
InventoryGross
10266102 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
9817182 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
9396350 USD
CY2012Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
3922643 USD
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
4223824 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
938083 USD
CY2012Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
869752 USD
CY2012Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
32045 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
71592 USD
CY2011Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
CY2012Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
10 USD
CY2012Q2 us-gaap Liabilities
Liabilities
11653670 USD
CY2012Q4 us-gaap Liabilities
Liabilities
9793866 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28748909 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27001962 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5360135 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8568017 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4433731 USD
CY2012Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3085653 USD
CY2010Q2 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
2000000 USD
CY2012Q4 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0325 Rate
CY2010Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8000000 USD
CY2012Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2012Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
1200000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
143304 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
21516 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14075 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-128887 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1431553 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-657473 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
929664 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1438994 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1111809 USD
CY2011Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
831212 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
338688 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
704841 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-56505 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-64538 USD
CY2011Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24012 USD
CY2012Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27206 USD
us-gaap Operating Expenses
OperatingExpenses
4827168 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
2191144 USD
CY2011Q4 us-gaap Operating Expenses
OperatingExpenses
2455214 USD
us-gaap Operating Expenses
OperatingExpenses
5289986 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1181610 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1344291 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
566463 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1837761 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
754000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
754000 USD
us-gaap Payments For Software
PaymentsForSoftware
713202 USD
us-gaap Payments For Software
PaymentsForSoftware
45159 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
885925 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1328887 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
347914 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
257997 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
354317 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
370437 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
387066 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1203219 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
900000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
1200000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2531706 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2735026 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6539 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
14718 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14433286 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14252202 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
8642031 USD
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
9990771 USD
us-gaap Sales Revenue Net
SalesRevenueNet
18745556 USD
us-gaap Sales Revenue Net
SalesRevenueNet
17556893 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3003488 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5809919 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6022239 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2924733 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
440000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
430000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.14
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.30
CY2012Q4 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
500000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
261928 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
293941 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
17095239 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
17208096 USD
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
112857 USD
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
487812 USD
CY2012Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1146051 USD
CY2012Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
1146051 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1146051 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1146051 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2012Q4 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
9040331 USD
CY2012Q2 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
9890600 USD
koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
1347383 USD
CY2012Q4 koss Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
P3Y
CY2012Q4 koss Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
1150000 USD
CY2012Q4 koss Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
0.25 Rate
koss Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
0.95 Rate
CY2012Q4 koss Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
P4Y
koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
175528 USD
CY2011Q4 koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
175528 USD
CY2012Q4 koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
0 USD
koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
0 USD
koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
0 USD
koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
242419 USD
CY2012Q4 koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
0 USD
CY2011Q4 koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
242419 USD
CY2011Q4 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
279840 USD
CY2012Q4 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
1215 USD
koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
779160 USD
koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
14322 USD
koss Gain Contingency Legal Fees
GainContingencyLegalFees
677174 USD
CY2011Q4 koss Gain Contingency Legal Fees
GainContingencyLegalFees
228268 USD
CY2012Q4 koss Gain Contingency Legal Fees
GainContingencyLegalFees
81008 USD
koss Gain Contingency Legal Fees
GainContingencyLegalFees
152312 USD
CY2012Q4 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
892137 USD
koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
0 USD
koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
1333061 USD
CY2011Q4 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
0 USD
CY2012Q4 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
893352 USD
CY2011Q4 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
697787 USD
koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
1197107 USD
koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
3870 USD
koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
5433 USD
CY2012Q4 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
11940 USD
koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
32074 USD
koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
23880 USD
CY2011Q4 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
56515 USD
CY2012Q4 koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
27206 USD
koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
64538 USD
CY2011Q4 koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
24012 USD
koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-18906 USD
CY2012Q4 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
CY2011Q4 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
0.03 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
0.02 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
0.0075 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
0 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
0.0045 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
0.003 Rate
CY2012Q4 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
3514302 USD
CY2012Q2 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
4231609 USD
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7382706 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2011Q4 dei Entity Public Float
EntityPublicFloat
11497395 USD
dei Entity Registrant Name
EntityRegistrantName
KOSS CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-519933 USD
koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-1195071 USD
CY2011Q4 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-469519 USD
CY2012Q4 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-812344 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000056701

Files In Submission

Name View Source Status
0000056701-13-000007-index-headers.html Edgar Link pending
0000056701-13-000007-index.html Edgar Link pending
0000056701-13-000007.txt Edgar Link pending
0000056701-13-000007-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
koss-20121231.xml Edgar Link completed
koss-20121231.xsd Edgar Link pending
koss-20121231_cal.xml Edgar Link unprocessable
koss-20121231_def.xml Edgar Link unprocessable
koss-20121231_lab.xml Edgar Link unprocessable
koss-20121231_pre.xml Edgar Link unprocessable
kossexhibit31112312012.htm Edgar Link pending
kossexhibit31212312012.htm Edgar Link pending
kossexhibit32112312012.htm Edgar Link pending
kossexhibit32212312012.htm Edgar Link pending
q2fy1310-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending