2013 Q1 Form 10-Q Financial Statement
#000005670113000007 Filed on February 01, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
Revenue | $8.302M | $8.642M | $9.991M |
YoY Change | 0.85% | -13.5% | -21.95% |
Cost Of Revenue | $4.998M | $5.884M | $6.191M |
YoY Change | -1.63% | -4.96% | -18.43% |
Gross Profit | $3.304M | $2.758M | $3.800M |
YoY Change | 4.84% | -27.42% | -27.09% |
Gross Profit Margin | 39.8% | 31.91% | 38.03% |
Selling, General & Admin | $3.112M | $3.003M | $2.925M |
YoY Change | 3.13% | 2.69% | 12.98% |
% of Gross Profit | 94.19% | 108.92% | 76.98% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $600.0K | $620.0K | $170.0K |
YoY Change | 252.94% | 264.71% | 6.25% |
% of Gross Profit | 18.16% | 22.48% | 4.47% |
Operating Expenses | $3.264M | $2.191M | $2.455M |
YoY Change | 35.97% | -10.76% | -12.11% |
Operating Profit | $40.07K | $566.5K | $1.344M |
YoY Change | -94.67% | -57.86% | -44.39% |
Interest Expense | $0.00 | -$30.00K | $24.01K |
YoY Change | -100.0% | -224.94% | -77.63% |
% of Operating Profit | 0.0% | -5.3% | 1.79% |
Other Income/Expense, Net | $16.79K | -$27.21K | -$24.01K |
YoY Change | -93.06% | 13.3% | -77.63% |
Pretax Income | $56.86K | $539.3K | $1.320M |
YoY Change | -94.28% | -59.16% | -42.84% |
Income Tax | -$58.58K | $200.6K | $489.1K |
% Of Pretax Income | -103.03% | 37.19% | 37.04% |
Net Earnings | $120.0K | $340.0K | $830.0K |
YoY Change | -86.67% | -59.04% | -39.86% |
Net Earnings / Revenue | 1.45% | 3.93% | 8.31% |
Basic Earnings Per Share | $0.02 | $0.05 | $0.11 |
Diluted Earnings Per Share | $0.02 | $0.05 | $0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $510.0K | $190.0K | $180.0K |
YoY Change | 325.0% | 5.56% | -14.29% |
Cash & Equivalents | $506.0K | $193.3K | $182.1K |
Short-Term Investments | |||
Other Short-Term Assets | $1.720M | $2.140M | $1.680M |
YoY Change | 32.31% | 27.38% | 7.69% |
Inventory | $9.989M | $9.817M | $9.612M |
Prepaid Expenses | |||
Receivables | $3.618M | $3.277M | $4.374M |
Other Receivables | $0.00 | $0.00 | $420.0K |
Total Short-Term Assets | $15.83M | $15.43M | $16.26M |
YoY Change | 7.44% | -5.1% | 3.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.415M | $2.532M | $3.111M |
YoY Change | -18.03% | -18.62% | 28.02% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.570M | $5.530M | $5.010M |
YoY Change | -7.78% | 10.38% | -15.51% |
Total Long-Term Assets | $11.12M | $11.57M | $12.07M |
YoY Change | -15.65% | -4.1% | 7.55% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.83M | $15.43M | $16.26M |
Total Long-Term Assets | $11.12M | $11.57M | $12.07M |
Total Assets | $26.95M | $27.00M | $28.33M |
YoY Change | -3.47% | -4.68% | 5.03% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.140M | $2.405M | $3.853M |
YoY Change | -8.03% | -37.58% | -12.23% |
Accrued Expenses | $1.943M | $1.809M | $2.355M |
YoY Change | 0.99% | -23.2% | -21.48% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.672M | $5.360M | $7.129M |
YoY Change | -3.68% | -24.82% | -14.41% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $1.200M | $2.300M |
YoY Change | -100.0% | -47.83% | -8.0% |
Other Long-Term Liabilities | $740.0K | $754.0K | $776.1K |
YoY Change | -4.65% | -2.84% | -70.93% |
Total Long-Term Liabilities | $3.254M | $4.434M | $5.263M |
YoY Change | -27.79% | -15.76% | 1.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.672M | $5.360M | $7.129M |
Total Long-Term Liabilities | $3.254M | $4.434M | $5.263M |
Total Liabilities | $9.926M | $9.794M | $12.39M |
YoY Change | -13.18% | -20.97% | -8.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.92M | $14.25M | $13.49M |
YoY Change | -0.14% | 5.65% | |
Common Stock | $3.102M | $2.956M | $2.443M |
YoY Change | 21.96% | 20.98% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.03M | $17.21M | $15.93M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $26.95M | $27.00M | $28.33M |
YoY Change | -3.47% | -4.68% | 5.03% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $120.0K | $340.0K | $830.0K |
YoY Change | -86.67% | -59.04% | -39.86% |
Depreciation, Depletion And Amortization | $600.0K | $620.0K | $170.0K |
YoY Change | 252.94% | 264.71% | 6.25% |
Cash From Operating Activities | $1.610M | $1.970M | $2.050M |
YoY Change | 11.81% | -3.9% | 1.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$100.0K | -$80.00K | -$450.0K |
YoY Change | -61.54% | -82.22% | -2.17% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$100.0K | -$90.00K | -$450.0K |
YoY Change | -61.54% | -80.0% | -2.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.200M | -1.890M | -1.650M |
YoY Change | -3.23% | 14.55% | 8.55% |
NET CHANGE | |||
Cash From Operating Activities | 1.610M | 1.970M | 2.050M |
Cash From Investing Activities | -100.0K | -90.00K | -450.0K |
Cash From Financing Activities | -1.200M | -1.890M | -1.650M |
Net Change In Cash | 310.0K | -10.00K | -50.00K |
YoY Change | -616.67% | -80.0% | -225.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.610M | $1.970M | $2.050M |
Capital Expenditures | -$100.0K | -$80.00K | -$450.0K |
Free Cash Flow | $1.710M | $2.050M | $2.500M |
YoY Change | 0.59% | -18.0% | 0.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
31559 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
40180 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
762466 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1614308 | shares | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2405182 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4604580 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5326537 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3276762 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1808902 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2374424 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2625039 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2918980 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
261928 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
293941 | USD | |
CY2012Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
145439 | USD |
CY2011Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
137257 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1944308 | shares | |
CY2012Q2 | us-gaap |
Assets
Assets
|
28748909 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
27001962 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
16123283 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15429925 | USD |
CY2012Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
905333 | USD |
us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
762466 | USD | |
CY2012Q4 | us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
397926 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
193331 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50027 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160542 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182058 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6674 | USD | |
CY2012Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4565021 | USD |
CY2012Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4301591 | USD |
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | ||
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | ||
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11548115 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11617809 | USD | |
CY2012Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5884424 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6191266 | USD |
CY2012Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2337902 | USD |
CY2012Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2196320 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
420264 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
787661 | USD | |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
963303 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
939431 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1357400 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
961008 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
433157 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
343484 | USD | |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2500000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-141829 | USD |
CY2012Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-135333 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
885925 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
885925 | USD | |
CY2012Q4 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0 | |
CY2012Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
0 | USD |
CY2012Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
442962 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | ||
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-124480 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
7127747 | USD | |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
3799505 | USD |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
2757607 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6008778 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1125105 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1320279 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
539257 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1773223 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
420264 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
661414 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-278113 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-639187 | USD | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200569 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
489067 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
151865 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2199398 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
210453 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2043236 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1626021 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-565522 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
83978 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
148078 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
420832 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1745219 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1958669 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1160714 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
334669 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
816153 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
32635 | USD | |
CY2012Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
15266 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
49527 | USD | |
CY2011Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
24012 | USD |
CY2011Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
CY2012Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
1843 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
60464 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
32635 | USD | |
CY2012Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6311414 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6459849 | USD |
CY2012Q4 | us-gaap |
Inventory Gross
InventoryGross
|
10755265 | USD |
CY2012Q2 | us-gaap |
Inventory Gross
InventoryGross
|
10266102 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
9817182 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
9396350 | USD |
CY2012Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3922643 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4223824 | USD |
CY2012Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
938083 | USD |
CY2012Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
869752 | USD |
CY2012Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
32045 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
71592 | USD |
CY2011Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2012Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10 | USD | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
11653670 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
9793866 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28748909 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27001962 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5360135 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8568017 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4433731 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3085653 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2012Q4 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0325 | Rate |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2012Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2012Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1200000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
143304 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
21516 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
14075 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-128887 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1431553 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-657473 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
929664 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1438994 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1111809 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
831212 | USD |
CY2012Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
338688 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
704841 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-56505 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-64538 | USD | |
CY2011Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24012 | USD |
CY2012Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-27206 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
4827168 | USD | |
CY2012Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2191144 | USD |
CY2011Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2455214 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
5289986 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1181610 | USD | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1344291 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
566463 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1837761 | USD | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
754000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
754000 | USD |
us-gaap |
Payments For Software
PaymentsForSoftware
|
713202 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
45159 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
885925 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1328887 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
347914 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
257997 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
354317 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
370437 | USD | |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
387066 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1203219 | USD |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
900000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1200000 | USD | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2531706 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2735026 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6539 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
14718 | USD | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14433286 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14252202 | USD |
CY2012Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8642031 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
9990771 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18745556 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17556893 | USD | |
CY2012Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3003488 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5809919 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6022239 | USD | |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2924733 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
440000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
430000 | shares | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.14 | |
CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.30 | |
CY2012Q4 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
500000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
261928 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
293941 | USD | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17095239 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17208096 | USD |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
112857 | USD | |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
487812 | USD | |
CY2012Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1146051 | USD |
CY2012Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1146051 | USD |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1146051 | USD |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1146051 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
CY2012Q4 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
9040331 | USD |
CY2012Q2 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
9890600 | USD |
koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
1347383 | USD | |
CY2012Q4 | koss |
Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
|
P3Y | |
CY2012Q4 | koss |
Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
|
1150000 | USD |
CY2012Q4 | koss |
Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
|
0.25 | Rate |
koss |
Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
|
0.95 | Rate | |
CY2012Q4 | koss |
Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
|
P4Y | |
koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
175528 | USD | |
CY2011Q4 | koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
175528 | USD |
CY2012Q4 | koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
0 | USD |
koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
0 | USD | |
koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
0 | USD | |
koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
242419 | USD | |
CY2012Q4 | koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
0 | USD |
CY2011Q4 | koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
242419 | USD |
CY2011Q4 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
279840 | USD |
CY2012Q4 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
1215 | USD |
koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
779160 | USD | |
koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
14322 | USD | |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
677174 | USD | |
CY2011Q4 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
228268 | USD |
CY2012Q4 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
81008 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
152312 | USD | |
CY2012Q4 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
892137 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
0 | USD | |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
1333061 | USD | |
CY2011Q4 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
0 | USD |
CY2012Q4 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
893352 | USD |
CY2011Q4 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
697787 | USD |
koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
1197107 | USD | |
koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
3870 | USD | |
koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
5433 | USD | |
CY2012Q4 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
11940 | USD |
koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
32074 | USD | |
koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
23880 | USD | |
CY2011Q4 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD |
koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
56515 | USD | |
CY2012Q4 | koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
27206 | USD |
koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
64538 | USD | |
CY2011Q4 | koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
24012 | USD |
koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
-18906 | USD | |
CY2012Q4 | koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD |
koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD | |
CY2011Q4 | koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
|
0.03 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
|
0.02 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
|
0.0075 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
|
0 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
|
0.0045 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
|
0.003 | Rate |
CY2012Q4 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
3514302 | USD |
CY2012Q2 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
4231609 | USD |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2011Q4 | dei |
Entity Public Float
EntityPublicFloat
|
11497395 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-519933 | USD | |
koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-1195071 | USD | |
CY2011Q4 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-469519 | USD |
CY2012Q4 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-812344 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 |