2013 Q2 Form 10-Q Financial Statement

#000005670113000017 Filed on May 10, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q1
Revenue $9.910M $8.302M $8.233M
YoY Change -9.0% 0.85% -2.22%
Cost Of Revenue $5.810M $4.998M $5.081M
YoY Change -12.5% -1.63% 1.09%
Gross Profit $4.090M $3.304M $3.152M
YoY Change -3.76% 4.84% -7.13%
Gross Profit Margin 41.27% 39.8% 38.28%
Selling, General & Admin $4.220M $3.112M $3.018M
YoY Change 28.27% 3.13% 11.53%
% of Gross Profit 103.18% 94.19% 95.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $610.0K $600.0K $170.0K
YoY Change 84.85% 252.94% 30.77%
% of Gross Profit 14.91% 18.16% 5.39%
Operating Expenses $4.210M $3.264M $2.400M
YoY Change 28.35% 35.97% 3.07%
Operating Profit -$120.0K $40.07K $751.1K
YoY Change -112.37% -94.67% -29.44%
Interest Expense -$10.00K $0.00 -$212.7K
YoY Change -50.0% -100.0% -293.85%
% of Operating Profit 0.0% -28.32%
Other Income/Expense, Net $100.0K $16.79K $242.0K
YoY Change -93.06% -350.71%
Pretax Income $6.520M $56.86K $993.2K
YoY Change 413.39% -94.28% 2.6%
Income Tax $1.910M -$58.58K $96.44K
% Of Pretax Income 29.29% -103.03% 9.71%
Net Earnings $4.610M $120.0K $900.0K
YoY Change 395.7% -86.67% 40.63%
Net Earnings / Revenue 46.52% 1.45% 10.93%
Basic Earnings Per Share $0.02 $0.12
Diluted Earnings Per Share $624.7K $0.02 $0.12
COMMON SHARES
Basic Shares Outstanding 7.383M shares 7.383M shares 7.383M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $860.0K $510.0K $120.0K
YoY Change 1620.0% 325.0% -7.69%
Cash & Equivalents $859.6K $506.0K $119.4K
Short-Term Investments
Other Short-Term Assets $1.640M $1.720M $1.300M
YoY Change 21.48% 32.31% -15.58%
Inventory $10.50M $9.989M $9.153M
Prepaid Expenses
Receivables $12.19M $3.618M $4.160M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $25.18M $15.83M $14.74M
YoY Change 56.19% 7.44% -8.87%
LONG-TERM ASSETS
Property, Plant & Equipment $2.338M $2.415M $2.946M
YoY Change -14.52% -18.03% 9.12%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.030M $5.570M $6.040M
YoY Change -11.13% -7.78% 6.53%
Total Long-Term Assets $10.04M $11.12M $13.19M
YoY Change -20.45% -15.65% 15.66%
TOTAL ASSETS
Total Short-Term Assets $25.18M $15.83M $14.74M
Total Long-Term Assets $10.04M $11.12M $13.19M
Total Assets $35.23M $26.95M $27.92M
YoY Change 22.53% -3.47% 1.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.686M $3.140M $3.414M
YoY Change -41.67% -8.03% -4.38%
Accrued Expenses $4.705M $1.943M $1.924M
YoY Change 98.17% 0.99% -34.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.57M $6.672M $6.927M
YoY Change 23.33% -3.68% -7.14%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $1.500M
YoY Change -100.0% -58.33%
Other Long-Term Liabilities $740.0K $740.0K $776.1K
YoY Change -1.86% -4.65% -71.57%
Total Long-Term Liabilities $3.270M $3.254M $4.505M
YoY Change 5.98% -27.79% -28.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.57M $6.672M $6.927M
Total Long-Term Liabilities $3.270M $3.254M $4.505M
Total Liabilities $13.84M $9.926M $11.43M
YoY Change 18.73% -13.18% -17.1%
SHAREHOLDERS EQUITY
Retained Earnings $18.09M $13.92M $13.94M
YoY Change 25.33% -0.14%
Common Stock $3.301M $3.102M $2.544M
YoY Change 23.99% 21.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.39M $17.03M $16.49M
YoY Change
Total Liabilities & Shareholders Equity $35.23M $26.95M $27.92M
YoY Change 22.53% -3.47% 1.27%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $4.610M $120.0K $900.0K
YoY Change 395.7% -86.67% 40.63%
Depreciation, Depletion And Amortization $610.0K $600.0K $170.0K
YoY Change 84.85% 252.94% 30.77%
Cash From Operating Activities $960.0K $1.610M $1.440M
YoY Change -52.71% 11.81% -2980.0%
INVESTING ACTIVITIES
Capital Expenditures -$160.0K -$100.0K -$260.0K
YoY Change 0.0% -61.54% -58.73%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$150.0K -$100.0K -$260.0K
YoY Change -6.25% -61.54% -58.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -440.0K -1.200M -1.240M
YoY Change -77.32% -3.23% -303.28%
NET CHANGE
Cash From Operating Activities 960.0K 1.610M 1.440M
Cash From Investing Activities -150.0K -100.0K -260.0K
Cash From Financing Activities -440.0K -1.200M -1.240M
Net Change In Cash 370.0K 310.0K -60.00K
YoY Change -628.57% -616.67% -14.29%
FREE CASH FLOW
Cash From Operating Activities $960.0K $1.610M $1.440M
Capital Expenditures -$160.0K -$100.0K -$260.0K
Free Cash Flow $1.120M $1.710M $1.700M
YoY Change -48.86% 0.59% 193.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4604580 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3139637 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3618466 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5326537 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1943386 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2374424 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2625039 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3065572 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
440533 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
362571 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100643 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
146592 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
31559 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33009 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1160392 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1654308 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1944308 shares
CY2013Q1 us-gaap Assets
Assets
26952729 USD
CY2012Q2 us-gaap Assets
Assets
28748909 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
15831527 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
16123283 USD
CY2013Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
1303259 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
1160392 USD
CY2013Q1 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
397926 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50027 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
505968 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
160542 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
119391 USD
CY2013Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4575833 USD
CY2012Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4301591 USD
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
36914 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16546236 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16698801 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4998121 USD
CY2012Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5080992 USD
CY2012Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2196320 USD
CY2013Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2368449 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
410656 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-954 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
963303 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2012Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
CY2013Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
918819 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1357400 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
804405 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
991228 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
628110 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
510899 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2500000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-145077 USD
CY2012Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-135333 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1328887 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1328887 USD
CY2013Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-431038 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1708703 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1860877 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-124480 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-715 USD
us-gaap Gross Profit
GrossProfit
10279281 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
3151534 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
3303992 USD
us-gaap Gross Profit
GrossProfit
9312770 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1181963 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
993156 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
56858 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2766378 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
361681 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
757854 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-58583 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
96441 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-40301 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-45597 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1464943 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-228712 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1070398 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
181873 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
125968 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1285818 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
593051 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1206136 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
111237 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-14000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
411807 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
37249 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4614 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
69407 USD
CY2012Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
19880 USD
CY2012Q1 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
191591 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
29322 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
29322 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
11 USD
CY2013Q1 us-gaap Interest Expense Other
InterestExpenseOther
402 USD
us-gaap Interest Expense Other
InterestExpenseOther
1843 USD
us-gaap Interest Expense Other
InterestExpenseOther
402 USD
us-gaap Interest Paid
InterestPaid
210508 USD
us-gaap Interest Paid
InterestPaid
38691 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6311414 USD
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6388781 USD
CY2013Q1 us-gaap Inventory Gross
InventoryGross
10930800 USD
CY2012Q2 us-gaap Inventory Gross
InventoryGross
10266102 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
9396350 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
9989401 USD
CY2012Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
3922643 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
4531770 USD
CY2013Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
941399 USD
CY2012Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
869752 USD
CY2012Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
32045 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
10249 USD
CY2012Q2 us-gaap Liabilities
Liabilities
11653670 USD
CY2013Q1 us-gaap Liabilities
Liabilities
9925562 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26952729 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2588895 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28748909 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6672036 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8568017 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3253526 USD
CY2012Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3085653 USD
CY2010Q2 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
2000000 USD
CY2010Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8000000 USD
CY2013Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2012Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-41151 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
455941 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1328887 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1228887 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-759126 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1690027 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2543954 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2877763 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2008524 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
896715 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
115441 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
820282 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-39719 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
177483 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
242021 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16786 USD
us-gaap Operating Expenses
OperatingExpenses
8091088 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
3263920 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
2400399 USD
us-gaap Operating Expenses
OperatingExpenses
7690386 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1221682 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
751135 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
40072 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
754000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
740000 USD
us-gaap Payments For Software
PaymentsForSoftware
967535 USD
us-gaap Payments For Software
PaymentsForSoftware
67738 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1328887 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1328887 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
348555 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
258638 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
432750 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
430000 shares
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
373937 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
798873 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
387066 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
100000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2415186 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2735026 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-632 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-6017 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13924681 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14433286 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
8302113 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
8232526 USD
us-gaap Sales Revenue Net
SalesRevenueNet
26978082 USD
us-gaap Sales Revenue Net
SalesRevenueNet
25859006 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3111919 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8827422 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9134158 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3017502 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
480000 shares
koss Gain Contingency Legal Fees
GainContingencyLegalFees
814145 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
17095239 USD
koss Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
0.95 Rate
CY2013Q1 koss Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
P4Y
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.24
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.14
CY2013Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
1000000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
17027167 USD
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
1042208 USD
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-68072 USD
CY2013Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1146051 USD
CY2012Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
1146051 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1146051 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1146051 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2012Q2 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
9890600 USD
CY2013Q1 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
8706016 USD
CY2013Q1 koss Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
P3Y
CY2013Q1 koss Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
1150000 USD
CY2013Q1 koss Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
0.25 Rate
koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
175528 USD
CY2012Q1 koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
0 USD
CY2013Q1 koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
0 USD
koss Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
0 USD
koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
0 USD
koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
242419 USD
CY2013Q1 koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
0 USD
CY2012Q1 koss Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
0 USD
CY2012Q1 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
113691 USD
CY2013Q1 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
692 USD
koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
892851 USD
koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
15014 USD
CY2012Q1 koss Gain Contingency Legal Fees
GainContingencyLegalFees
136972 USD
CY2013Q1 koss Gain Contingency Legal Fees
GainContingencyLegalFees
180295 USD
koss Gain Contingency Legal Fees
GainContingencyLegalFees
332608 USD
CY2013Q1 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
27602 USD
koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
640383 USD
koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
1360664 USD
CY2012Q1 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
640384 USD
CY2013Q1 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
28294 USD
CY2012Q1 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
754075 USD
koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
1375678 USD
koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
1951181 USD
koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
15604 USD
koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
12706 USD
CY2013Q1 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
11941 USD
koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
73894 USD
koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
35821 USD
CY2012Q1 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
39730 USD
CY2013Q1 koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
-16785 USD
koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
-148161 USD
CY2012Q1 koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
-212699 USD
koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-293305 USD
CY2013Q1 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-33742 USD
koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-33742 USD
CY2012Q1 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-232579 USD
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
0.03 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
0.02 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
0.0075 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
0 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
0.0045 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
0.003 Rate
CY2013Q1 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
3138955 USD
CY2012Q2 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
4231609 USD
koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-1137036 USD
koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-1043070 USD
CY2012Q1 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-617103 USD
CY2013Q1 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
152001 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000056701
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7382664 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2011Q4 dei Entity Public Float
EntityPublicFloat
11497395 USD
dei Entity Registrant Name
EntityRegistrantName
KOSS CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000056701-13-000017-index-headers.html Edgar Link pending
0000056701-13-000017-index.html Edgar Link pending
0000056701-13-000017.txt Edgar Link pending
0000056701-13-000017-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
koss-20130331.xml Edgar Link completed
koss-20130331.xsd Edgar Link pending
koss-20130331_cal.xml Edgar Link unprocessable
koss-20130331_def.xml Edgar Link unprocessable
koss-20130331_lab.xml Edgar Link unprocessable
koss-20130331_pre.xml Edgar Link unprocessable
kossexhibit31103312013.htm Edgar Link pending
kossexhibit31203312013.htm Edgar Link pending
kossexhibit32103312013.htm Edgar Link pending
kossexhibit32203312013.htm Edgar Link pending
q3fy1310-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending