2013 Q2 Form 10-Q Financial Statement
#000005670113000017 Filed on May 10, 2013
Income Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
Revenue | $9.910M | $8.302M | $8.233M |
YoY Change | -9.0% | 0.85% | -2.22% |
Cost Of Revenue | $5.810M | $4.998M | $5.081M |
YoY Change | -12.5% | -1.63% | 1.09% |
Gross Profit | $4.090M | $3.304M | $3.152M |
YoY Change | -3.76% | 4.84% | -7.13% |
Gross Profit Margin | 41.27% | 39.8% | 38.28% |
Selling, General & Admin | $4.220M | $3.112M | $3.018M |
YoY Change | 28.27% | 3.13% | 11.53% |
% of Gross Profit | 103.18% | 94.19% | 95.75% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $610.0K | $600.0K | $170.0K |
YoY Change | 84.85% | 252.94% | 30.77% |
% of Gross Profit | 14.91% | 18.16% | 5.39% |
Operating Expenses | $4.210M | $3.264M | $2.400M |
YoY Change | 28.35% | 35.97% | 3.07% |
Operating Profit | -$120.0K | $40.07K | $751.1K |
YoY Change | -112.37% | -94.67% | -29.44% |
Interest Expense | -$10.00K | $0.00 | -$212.7K |
YoY Change | -50.0% | -100.0% | -293.85% |
% of Operating Profit | 0.0% | -28.32% | |
Other Income/Expense, Net | $100.0K | $16.79K | $242.0K |
YoY Change | -93.06% | -350.71% | |
Pretax Income | $6.520M | $56.86K | $993.2K |
YoY Change | 413.39% | -94.28% | 2.6% |
Income Tax | $1.910M | -$58.58K | $96.44K |
% Of Pretax Income | 29.29% | -103.03% | 9.71% |
Net Earnings | $4.610M | $120.0K | $900.0K |
YoY Change | 395.7% | -86.67% | 40.63% |
Net Earnings / Revenue | 46.52% | 1.45% | 10.93% |
Basic Earnings Per Share | $0.02 | $0.12 | |
Diluted Earnings Per Share | $624.7K | $0.02 | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $860.0K | $510.0K | $120.0K |
YoY Change | 1620.0% | 325.0% | -7.69% |
Cash & Equivalents | $859.6K | $506.0K | $119.4K |
Short-Term Investments | |||
Other Short-Term Assets | $1.640M | $1.720M | $1.300M |
YoY Change | 21.48% | 32.31% | -15.58% |
Inventory | $10.50M | $9.989M | $9.153M |
Prepaid Expenses | |||
Receivables | $12.19M | $3.618M | $4.160M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $25.18M | $15.83M | $14.74M |
YoY Change | 56.19% | 7.44% | -8.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.338M | $2.415M | $2.946M |
YoY Change | -14.52% | -18.03% | 9.12% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.030M | $5.570M | $6.040M |
YoY Change | -11.13% | -7.78% | 6.53% |
Total Long-Term Assets | $10.04M | $11.12M | $13.19M |
YoY Change | -20.45% | -15.65% | 15.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.18M | $15.83M | $14.74M |
Total Long-Term Assets | $10.04M | $11.12M | $13.19M |
Total Assets | $35.23M | $26.95M | $27.92M |
YoY Change | 22.53% | -3.47% | 1.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.686M | $3.140M | $3.414M |
YoY Change | -41.67% | -8.03% | -4.38% |
Accrued Expenses | $4.705M | $1.943M | $1.924M |
YoY Change | 98.17% | 0.99% | -34.99% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $10.57M | $6.672M | $6.927M |
YoY Change | 23.33% | -3.68% | -7.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $1.500M |
YoY Change | -100.0% | -58.33% | |
Other Long-Term Liabilities | $740.0K | $740.0K | $776.1K |
YoY Change | -1.86% | -4.65% | -71.57% |
Total Long-Term Liabilities | $3.270M | $3.254M | $4.505M |
YoY Change | 5.98% | -27.79% | -28.83% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.57M | $6.672M | $6.927M |
Total Long-Term Liabilities | $3.270M | $3.254M | $4.505M |
Total Liabilities | $13.84M | $9.926M | $11.43M |
YoY Change | 18.73% | -13.18% | -17.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $18.09M | $13.92M | $13.94M |
YoY Change | 25.33% | -0.14% | |
Common Stock | $3.301M | $3.102M | $2.544M |
YoY Change | 23.99% | 21.96% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $21.39M | $17.03M | $16.49M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $35.23M | $26.95M | $27.92M |
YoY Change | 22.53% | -3.47% | 1.27% |
Cashflow Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.610M | $120.0K | $900.0K |
YoY Change | 395.7% | -86.67% | 40.63% |
Depreciation, Depletion And Amortization | $610.0K | $600.0K | $170.0K |
YoY Change | 84.85% | 252.94% | 30.77% |
Cash From Operating Activities | $960.0K | $1.610M | $1.440M |
YoY Change | -52.71% | 11.81% | -2980.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | -$100.0K | -$260.0K |
YoY Change | 0.0% | -61.54% | -58.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$150.0K | -$100.0K | -$260.0K |
YoY Change | -6.25% | -61.54% | -58.73% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -440.0K | -1.200M | -1.240M |
YoY Change | -77.32% | -3.23% | -303.28% |
NET CHANGE | |||
Cash From Operating Activities | 960.0K | 1.610M | 1.440M |
Cash From Investing Activities | -150.0K | -100.0K | -260.0K |
Cash From Financing Activities | -440.0K | -1.200M | -1.240M |
Net Change In Cash | 370.0K | 310.0K | -60.00K |
YoY Change | -628.57% | -616.67% | -14.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | $960.0K | $1.610M | $1.440M |
Capital Expenditures | -$160.0K | -$100.0K | -$260.0K |
Free Cash Flow | $1.120M | $1.710M | $1.700M |
YoY Change | -48.86% | 0.59% | 193.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4604580 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3139637 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3618466 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5326537 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1943386 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2374424 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2625039 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3065572 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
440533 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
362571 | USD | |
CY2012Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100643 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
146592 | USD |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
31559 | USD |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
33009 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1160392 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1654308 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1944308 | shares | |
CY2013Q1 | us-gaap |
Assets
Assets
|
26952729 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
28748909 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
15831527 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
16123283 | USD |
CY2013Q1 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
1303259 | USD |
us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
1160392 | USD | |
CY2013Q1 | us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
397926 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50027 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
505968 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160542 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
119391 | USD |
CY2013Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4575833 | USD |
CY2012Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4301591 | USD |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | ||
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | ||
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16546236 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16698801 | USD | |
CY2013Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4998121 | USD |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5080992 | USD |
CY2012Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2196320 | USD |
CY2013Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2368449 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
410656 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-954 | USD | |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
963303 | USD |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD | |
CY2012Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
442962 | USD |
CY2013Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
442962 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
918819 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1357400 | USD |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
804405 | USD | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
991228 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
628110 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
510899 | USD | |
CY2013Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2500000 | USD |
CY2013Q1 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-145077 | USD |
CY2012Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-135333 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1328887 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1328887 | USD | |
CY2013Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-431038 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1708703 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1860877 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-124480 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-715 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
10279281 | USD | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
3151534 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
3303992 | USD |
us-gaap |
Gross Profit
GrossProfit
|
9312770 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1181963 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
993156 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
56858 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2766378 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
361681 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
757854 | USD | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-58583 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
96441 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-40301 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-45597 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1464943 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-228712 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1070398 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
181873 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
125968 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1285818 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
593051 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1206136 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
111237 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-14000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
411807 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
37249 | USD | |
CY2013Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4614 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
69407 | USD | |
CY2012Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
19880 | USD |
CY2012Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
191591 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
29322 | USD |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
29322 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11 | USD | |
CY2013Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
402 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
1843 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
402 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
210508 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
38691 | USD | |
CY2012Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6311414 | USD |
CY2013Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6388781 | USD |
CY2013Q1 | us-gaap |
Inventory Gross
InventoryGross
|
10930800 | USD |
CY2012Q2 | us-gaap |
Inventory Gross
InventoryGross
|
10266102 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
9396350 | USD |
CY2013Q1 | us-gaap |
Inventory Net
InventoryNet
|
9989401 | USD |
CY2012Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3922643 | USD |
CY2013Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4531770 | USD |
CY2013Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
941399 | USD |
CY2012Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
869752 | USD |
CY2012Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
32045 | USD |
CY2013Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
10249 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
11653670 | USD |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
9925562 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26952729 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2588895 | USD | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28748909 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6672036 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8568017 | USD |
CY2013Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3253526 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3085653 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2013Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2012Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-41151 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
455941 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1328887 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1228887 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-759126 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1690027 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2543954 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2877763 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2008524 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
896715 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
115441 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
820282 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39719 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
177483 | USD | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
242021 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
16786 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
8091088 | USD | |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3263920 | USD |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2400399 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
7690386 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1221682 | USD | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
751135 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40072 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
754000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
740000 | USD |
us-gaap |
Payments For Software
PaymentsForSoftware
|
967535 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
67738 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1328887 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1328887 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
348555 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
258638 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
432750 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
430000 | shares | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
373937 | USD | |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
798873 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
387066 | USD |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
100000 | USD | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2415186 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2735026 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-632 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-6017 | USD | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13924681 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14433286 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8302113 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8232526 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26978082 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25859006 | USD | |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3111919 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8827422 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9134158 | USD | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3017502 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
480000 | shares | |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
814145 | USD | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17095239 | USD |
koss |
Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
|
0.95 | Rate | |
CY2013Q1 | koss |
Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
|
P4Y | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.24 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.14 | ||
CY2013Q1 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
1000000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17027167 | USD |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
1042208 | USD | |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-68072 | USD | |
CY2013Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1146051 | USD |
CY2012Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1146051 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1146051 | USD |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1146051 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
CY2012Q2 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
9890600 | USD |
CY2013Q1 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
8706016 | USD |
CY2013Q1 | koss |
Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
|
P3Y | |
CY2013Q1 | koss |
Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
|
1150000 | USD |
CY2013Q1 | koss |
Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
|
0.25 | Rate |
koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
175528 | USD | |
CY2012Q1 | koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
0 | USD |
CY2013Q1 | koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
0 | USD |
koss |
Gain Contingency401 K And Kesot Proceeds
GainContingency401KAndKesotProceeds
|
0 | USD | |
koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
0 | USD | |
koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
242419 | USD | |
CY2013Q1 | koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
0 | USD |
CY2012Q1 | koss |
Gain Contingency Ceo Bonus Reimbursements
GainContingencyCeoBonusReimbursements
|
0 | USD |
CY2012Q1 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
113691 | USD |
CY2013Q1 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
692 | USD |
koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
892851 | USD | |
koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
15014 | USD | |
CY2012Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
136972 | USD |
CY2013Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
180295 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
332608 | USD | |
CY2013Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
27602 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
640383 | USD | |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
1360664 | USD | |
CY2012Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
640384 | USD |
CY2013Q1 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
28294 | USD |
CY2012Q1 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
754075 | USD |
koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
1375678 | USD | |
koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
1951181 | USD | |
koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
15604 | USD | |
koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
12706 | USD | |
CY2013Q1 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
11941 | USD |
koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
73894 | USD | |
koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
35821 | USD | |
CY2012Q1 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD |
koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
39730 | USD | |
CY2013Q1 | koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
-16785 | USD |
koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
-148161 | USD | |
CY2012Q1 | koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
-212699 | USD |
koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
-293305 | USD | |
CY2013Q1 | koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
-33742 | USD |
koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
-33742 | USD | |
CY2012Q1 | koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
-232579 | USD |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
|
0.03 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
|
0.02 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
|
0.0075 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
|
0 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
|
0.0045 | Rate |
CY2010Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
|
0.003 | Rate |
CY2013Q1 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
3138955 | USD |
CY2012Q2 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
4231609 | USD |
koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-1137036 | USD | |
koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-1043070 | USD | |
CY2012Q1 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-617103 | USD |
CY2013Q1 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
152001 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382664 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2011Q4 | dei |
Entity Public Float
EntityPublicFloat
|
11497395 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |