2014 Q2 Form 10-Q Financial Statement

#000005670114000010 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $6.190M $4.300M $8.302M
YoY Change -37.54% -48.2% 0.85%
Cost Of Revenue $5.500M $3.207M $4.998M
YoY Change -5.34% -35.84% -1.63%
Gross Profit $700.0K $1.094M $3.304M
YoY Change -82.89% -66.9% 4.84%
Gross Profit Margin 11.31% 25.43% 39.8%
Selling, General & Admin $2.540M $2.354M $3.112M
YoY Change -39.81% -24.34% 3.13%
% of Gross Profit 362.86% 215.28% 94.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $160.0K $150.0K $600.0K
YoY Change -73.77% -75.0% 252.94%
% of Gross Profit 22.86% 13.72% 18.16%
Operating Expenses $2.540M $2.123M $3.264M
YoY Change -39.67% -34.95% 35.97%
Operating Profit -$1.840M -$1.030M $40.07K
YoY Change 1433.33% -2669.23% -94.67%
Interest Expense $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
% of Operating Profit 0.0%
Other Income/Expense, Net $0.00 $70.00K $16.79K
YoY Change -100.0% 317.01% -93.06%
Pretax Income -$3.700M -$964.0K $56.86K
YoY Change -156.75% -1795.46% -94.28%
Income Tax -$1.540M -$938.9K -$58.58K
% Of Pretax Income -103.03%
Net Earnings -$2.150M -$25.12K $120.0K
YoY Change -146.64% -120.93% -86.67%
Net Earnings / Revenue -34.73% -0.58% 1.45%
Basic Earnings Per Share $0.00 $0.02
Diluted Earnings Per Share -$291.3K $0.00 $0.02
COMMON SHARES
Basic Shares Outstanding 7.383M shares 7.383M shares 7.383M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.900M $2.750M $510.0K
YoY Change 120.93% 439.22% 325.0%
Cash & Equivalents $1.899M $2.749M $506.0K
Short-Term Investments
Other Short-Term Assets $2.730M $1.990M $1.720M
YoY Change 66.46% 15.7% 32.31%
Inventory $7.055M $9.668M $9.989M
Prepaid Expenses
Receivables $3.161M $2.349M $3.618M
Other Receivables $1.110M $0.00 $0.00
Total Short-Term Assets $15.95M $16.75M $15.83M
YoY Change -36.67% 5.82% 7.44%
LONG-TERM ASSETS
Property, Plant & Equipment $1.840M $2.046M $2.415M
YoY Change -21.28% -15.3% -18.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.601M $7.330M $5.570M
YoY Change 31.23% 31.6% -7.78%
Total Long-Term Assets $8.441M $9.379M $11.12M
YoY Change -15.95% -15.66% -15.65%
TOTAL ASSETS
Total Short-Term Assets $15.95M $16.75M $15.83M
Total Long-Term Assets $8.441M $9.379M $11.12M
Total Assets $24.39M $26.13M $26.95M
YoY Change -30.76% -3.04% -3.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.465M $2.045M $3.140M
YoY Change -8.23% -34.87% -8.03%
Accrued Expenses $3.853M $3.547M $1.943M
YoY Change -18.11% 82.53% 0.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.493M $6.320M $6.672M
YoY Change -38.55% -5.28% -3.68%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $336.8K $449.0K $740.0K
YoY Change -54.49% -39.33% -4.65%
Total Long-Term Liabilities $2.657M $2.621M $3.254M
YoY Change -18.76% -19.43% -27.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.493M $6.320M $6.672M
Total Long-Term Liabilities $2.657M $2.621M $3.254M
Total Liabilities $9.150M $8.941M $9.926M
YoY Change -33.87% -9.92% -13.18%
SHAREHOLDERS EQUITY
Retained Earnings $11.21M $13.36M $13.92M
YoY Change -38.05% -4.04% -0.14%
Common Stock $4.033M $3.830M $3.102M
YoY Change 22.2% 23.44% 21.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.24M $17.19M $17.03M
YoY Change
Total Liabilities & Shareholders Equity $24.39M $26.13M $26.95M
YoY Change -30.76% -3.04% -3.47%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$2.150M -$25.12K $120.0K
YoY Change -146.64% -120.93% -86.67%
Depreciation, Depletion And Amortization $160.0K $150.0K $600.0K
YoY Change -73.77% -75.0% 252.94%
Cash From Operating Activities -$350.0K $340.0K $1.610M
YoY Change -136.46% -78.88% 11.81%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K -$40.00K -$100.0K
YoY Change -62.5% -60.0% -61.54%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$60.00K -$40.00K -$100.0K
YoY Change -60.0% -60.0% -61.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -440.0K -440.0K -1.200M
YoY Change 0.0% -63.33% -3.23%
NET CHANGE
Cash From Operating Activities -350.0K 340.0K 1.610M
Cash From Investing Activities -60.00K -40.00K -100.0K
Cash From Financing Activities -440.0K -440.0K -1.200M
Net Change In Cash -850.0K -140.0K 310.0K
YoY Change -329.73% -145.16% -616.67%
FREE CASH FLOW
Cash From Operating Activities -$350.0K $340.0K $1.610M
Capital Expenditures -$60.00K -$40.00K -$100.0K
Free Cash Flow -$290.0K $380.0K $1.710M
YoY Change -125.89% -77.78% 0.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2044806 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2685748 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2349391 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12185162 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4705454 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3547273 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3792869 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3263608 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
0 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-12432 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
43405 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
60815 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1160392 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
364539 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2186000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1944308 shares
CY2014Q1 us-gaap Assets
Assets
26132476 USD
CY2013Q2 us-gaap Assets
Assets
35226657 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
16753022 USD
CY2013Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
1701185 USD
CY2013Q1 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
397926 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
1160392 USD
CY2014Q1 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
0 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
364539 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
25183012 USD
CY2014Q1 us-gaap Capitalized Computer Software Impairments
CapitalizedComputerSoftwareImpairments
0 USD
us-gaap Capitalized Computer Software Impairments
CapitalizedComputerSoftwareImpairments
2308752 USD
CY2013Q1 us-gaap Capitalized Computer Software Impairments
CapitalizedComputerSoftwareImpairments
0 USD
us-gaap Capitalized Computer Software Impairments
CapitalizedComputerSoftwareImpairments
0 USD
CY2014Q1 us-gaap Capitalized Computer Software Period Increase Decrease
CapitalizedComputerSoftwarePeriodIncreaseDecrease
0 USD
CY2013Q1 us-gaap Capitalized Computer Software Period Increase Decrease
CapitalizedComputerSoftwarePeriodIncreaseDecrease
397926 USD
us-gaap Capitalized Computer Software Period Increase Decrease
CapitalizedComputerSoftwarePeriodIncreaseDecrease
1160392 USD
us-gaap Capitalized Computer Software Period Increase Decrease
CapitalizedComputerSoftwarePeriodIncreaseDecrease
2673291 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
859636 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2749204 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
505968 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50027 USD
CY2013Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4612842 USD
CY2014Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4942627 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
36914 USD
us-gaap Gross Profit
GrossProfit
792069 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1181963 USD
CY2014Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3206738 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12321111 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16546236 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4998121 USD
CY2014Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2172372 USD
CY2013Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2375550 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
410656 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2434674 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1171453 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1646931 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2391158 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
419530 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
569027 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
628110 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2500000 USD
CY2014Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2013Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
154745 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1328887 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1328887 USD
CY2014Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.06
CY2013Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
CY2014Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.46
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.46
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-14000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
411807 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-124480 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
1093635 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
3303992 USD
us-gaap Gross Profit
GrossProfit
9312770 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-291010 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-964004 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6255673 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
56858 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-938883 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-58583 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
361681 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2857113 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-40301 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2029000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-904445 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1464943 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9938339 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1708703 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2447939 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-431038 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1158181 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
181873 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-357923 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
926239 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
593051 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-4336319 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1206136 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-125794 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Interest Expense Debt
InterestExpenseDebt
-587 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4614 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
37249 USD
CY2014Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
us-gaap Interest Expense Other
InterestExpenseOther
391 USD
CY2013Q1 us-gaap Interest Expense Other
InterestExpenseOther
401 USD
CY2014Q1 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Paid
InterestPaid
38691 USD
us-gaap Interest Paid
InterestPaid
0 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6631929 USD
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6690301 USD
CY2013Q2 us-gaap Inventory Gross
InventoryGross
11709898 USD
CY2014Q1 us-gaap Inventory Gross
InventoryGross
12685973 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
9667701 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
10501172 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5985289 USD
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
5019597 USD
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1208726 USD
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3018272 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
68755 USD
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
1759710 USD
CY2014Q1 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2014Q1 us-gaap Liabilities
Liabilities
8940988 USD
CY2013Q2 us-gaap Liabilities
Liabilities
13836983 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26132476 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35226657 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6319626 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10566688 USD
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3270295 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2621362 USD
CY2010Q2 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
2000000 USD
CY2010Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8000000 USD
CY2014Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
us-gaap Payments For Software
PaymentsForSoftware
0 USD
CY2013Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
1889568 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
455941 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1328887 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1328887 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-723796 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-759126 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3942251 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2543954 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25121 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3398560 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
820282 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
115441 USD
us-gaap Operating Expenses
OperatingExpenses
8091088 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
2123175 USD
us-gaap Operating Expenses
OperatingExpenses
7097479 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
3263920 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1029540 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6305410 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
40072 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1221682 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
448990 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
740000 USD
us-gaap Payments For Software
PaymentsForSoftware
67738 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1328887 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1328887 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
243299 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
258638 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
432750 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
480497 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
339795 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
465589 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2045669 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2337982 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18089152 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13361705 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
8302113 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
4300373 USD
koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-65536 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9134158 USD
koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
1134082 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3111919 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2354337 USD
us-gaap Sales Revenue Net
SalesRevenueNet
17648927 USD
us-gaap Sales Revenue Net
SalesRevenueNet
25859006 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7925186 USD
us-gaap Share Based Compensation
ShareBasedCompensation
440533 USD
us-gaap Share Based Compensation
ShareBasedCompensation
516829 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
172477 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
146592 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
430000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
445000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.64
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.29
CY2014Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
150000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
21389674 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
17191488 USD
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-4198186 USD
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-68072 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
203782 USD
CY2014Q1 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 USD
CY2013Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
2732524 USD
CY2014Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
284585 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
150000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
696113 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2014Q1 koss Accumulatedamortizationandimpairment
Accumulatedamortizationandimpairment
4374477 USD
CY2013Q2 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
7705663 USD
CY2014Q1 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
7333785 USD
koss Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
0 USD
koss Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
4535747 USD
CY2013Q1 koss Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
0 USD
CY2014Q1 koss Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
0 USD
CY2014Q1 koss Derivative Liability Death Benefitof Life Insurance Policy Company Maintainsto Fund Substantial Portionofthe Liability
DerivativeLiabilityDeathBenefitofLifeInsurancePolicyCompanyMaintainstoFundSubstantialPortionoftheLiability
1150000 USD
CY2014Q1 koss Derivative Liability Repurchase Pricepercentof Fair Market Value
DerivativeLiabilityRepurchasePricepercentofFairMarketValue
0.95 Rate
CY2014Q1 koss Derivative Liabilityminimumpercent Companymayelecttopayincashuponexerciseofput
DerivativeLiabilityminimumpercentCompanymayelecttopayincashuponexerciseofput
0.25 Rate
CY2014Q1 koss Derivative Liabilityyearsoverwhich Companymayexecuteapromissorynotepayableforthebalanceattheprimerateofinterest
DerivativeLiabilityyearsoverwhichCompanymayexecuteapromissorynotepayableforthebalanceattheprimerateofinterest
P4Y
koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
15014 USD
koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
0 USD
CY2014Q1 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
0 USD
CY2013Q1 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
692 USD
koss Gain Contingency Legal Fees
GainContingencyLegalFees
306375 USD
koss Gain Contingency Legal Fees
GainContingencyLegalFees
332608 USD
CY2013Q1 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
27602 USD
CY2014Q1 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
317553 USD
CY2013Q1 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
11941 USD
CY2014Q1 koss Gain Contingency Legal Fees
GainContingencyLegalFees
86391 USD
CY2013Q1 koss Gain Contingency Legal Fees
GainContingencyLegalFees
180295 USD
koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
1360664 USD
koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
1375678 USD
CY2014Q1 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
317553 USD
koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
1134082 USD
CY2013Q1 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
28294 USD
koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
86486 USD
koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
15604 USD
koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
16386 USD
koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
35821 USD
CY2014Q1 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
CY2013Q1 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-33742 USD
koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-33742 USD
CY2014Q1 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-65536 USD
koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
39719 USD
CY2013Q1 koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
-16786 USD
koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
-49737 USD
CY2014Q1 koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
-65536 USD
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
0.03 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
0.02 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
0.0075 Rate
CY2010Q2 koss Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
0 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
0.0045 Rate
CY2010Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
0.003 Rate
CY2014Q1 koss Product Software Development Expenditures Net
ProductSoftwareDevelopmentExpendituresNet
0 USD
CY2013Q2 koss Product Software Development Expenditures Net
ProductSoftwareDevelopmentExpendituresNet
2673291 USD
CY2013Q3 koss Product Software Development Expenditures Net
ProductSoftwareDevelopmentExpendituresNet
2308752 USD
koss Productdesigncostsandassumedliabilities
Productdesigncostsandassumedliabilities
263503 USD
CY2014Q1 koss Productdesigncostsandassumedliabilities
Productdesigncostsandassumedliabilities
0 USD
koss Provisionfor Doubtful Accounts Netof Recoveries
ProvisionforDoubtfulAccountsNetofRecoveries
-632 USD
koss Provisionfor Doubtful Accounts Netof Recoveries
ProvisionforDoubtfulAccountsNetofRecoveries
-102567 USD
koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-1043070 USD
koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-827707 USD
CY2013Q1 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
152001 USD
CY2014Q1 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-231162 USD
koss Writedownofcapitalizedsoftwareinventorytooling
Writedownofcapitalizedsoftwareinventorytooling
0 USD
koss Writedownofcapitalizedsoftwareinventorytooling
Writedownofcapitalizedsoftwareinventorytooling
4535747 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000056701
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7382706 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q4 dei Entity Public Float
EntityPublicFloat
12824625 USD
dei Entity Registrant Name
EntityRegistrantName
KOSS CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000056701-14-000010-index-headers.html Edgar Link pending
0000056701-14-000010-index.html Edgar Link pending
0000056701-14-000010.txt Edgar Link pending
0000056701-14-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
koss-20140331.xml Edgar Link completed
koss-20140331.xsd Edgar Link pending
koss-20140331_cal.xml Edgar Link unprocessable
koss-20140331_def.xml Edgar Link unprocessable
koss-20140331_lab.xml Edgar Link unprocessable
koss-20140331_pre.xml Edgar Link unprocessable
kossexhibit31103312014.htm Edgar Link pending
kossexhibit31203312014.htm Edgar Link pending
kossexhibit32103312014.htm Edgar Link pending
kossexhibit32203312014.htm Edgar Link pending
q3fy1410-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending