2018 Q2 Form 10-Q Financial Statement
#000005670118000014 Filed on May 11, 2018
Income Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q2 |
---|---|---|---|
Revenue | $7.240M | $4.327M | $6.240M |
YoY Change | 16.03% | -9.37% | -13.81% |
Cost Of Revenue | $5.180M | $3.377M | $4.450M |
YoY Change | 16.4% | -11.68% | -5.72% |
Gross Profit | $2.060M | $1.013M | $1.800M |
YoY Change | 14.44% | 6.64% | -28.57% |
Gross Profit Margin | 28.45% | 23.42% | 28.85% |
Selling, General & Admin | $1.720M | $1.771M | $1.870M |
YoY Change | -8.02% | -9.89% | -10.95% |
% of Gross Profit | 83.5% | 174.78% | 103.89% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $140.0K | $130.0K | $120.0K |
YoY Change | 16.67% | 0.0% | 0.0% |
% of Gross Profit | 6.8% | 12.83% | 6.67% |
Operating Expenses | $1.720M | $1.771M | $1.870M |
YoY Change | -8.02% | -9.89% | -10.95% |
Operating Profit | $340.0K | -$757.9K | -$70.00K |
YoY Change | -585.71% | -25.36% | -116.67% |
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | |||
% of Operating Profit | 0.0% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $340.0K | -$757.9K | -$70.00K |
YoY Change | -585.71% | -28.17% | -116.67% |
Income Tax | -$720.0K | $4.274K | $0.00 |
% Of Pretax Income | -211.76% | ||
Net Earnings | $350.0K | -$762.2K | -$70.00K |
YoY Change | -600.0% | -31.8% | -130.43% |
Net Earnings / Revenue | 4.83% | -17.62% | -1.12% |
Basic Earnings Per Share | -$0.10 | ||
Diluted Earnings Per Share | $47.43K | -$0.10 | -$9.485K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding | 7.383M shares |
Balance Sheet
Concept | 2018 Q2 | 2018 Q1 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.080M | $1.570M | $430.0K |
YoY Change | 151.16% | 109.33% | -41.89% |
Cash & Equivalents | $1.082M | $1.570M | $432.3K |
Short-Term Investments | |||
Other Short-Term Assets | $210.0K | $330.0K | $210.0K |
YoY Change | 0.0% | -10.81% | -25.0% |
Inventory | $6.139M | $6.356M | $8.345M |
Prepaid Expenses | |||
Receivables | $4.710M | $3.009M | $3.932M |
Other Receivables | $30.00K | $30.00K | $30.00K |
Total Short-Term Assets | $12.17M | $11.29M | $12.95M |
YoY Change | -6.02% | -6.57% | -5.67% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.132M | $1.273M | $1.408M |
YoY Change | -19.6% | -14.98% | -7.02% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.477M | $6.337M | $9.067M |
YoY Change | 4.52% | -29.67% | 2.11% |
Total Long-Term Assets | $10.61M | $7.611M | $10.48M |
YoY Change | 1.27% | -27.58% | 0.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.17M | $11.29M | $12.95M |
Total Long-Term Assets | $10.61M | $7.611M | $10.48M |
Total Assets | $22.78M | $18.90M | $23.42M |
YoY Change | -2.76% | -16.34% | -2.89% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.429M | $828.5K | $2.243M |
YoY Change | -36.27% | -41.45% | 14.06% |
Accrued Expenses | $789.0K | $1.507M | $1.149M |
YoY Change | -31.36% | 19.3% | -28.24% |
Deferred Revenue | $690.9K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.164M | $2.336M | $3.393M |
YoY Change | -6.74% | -12.79% | -4.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $159.4K | $164.4K | |
YoY Change | -4.34% | -7.76% | |
Total Long-Term Liabilities | $5.410M | $2.479M | $2.459M |
YoY Change | 120.04% | 5.13% | 3.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.164M | $2.336M | $3.393M |
Total Long-Term Liabilities | $5.410M | $2.479M | $2.459M |
Total Liabilities | $8.574M | $4.815M | $5.851M |
YoY Change | 46.53% | -4.4% | -1.4% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.415M | $8.382M | $12.11M |
YoY Change | -30.54% | -31.21% | -7.37% |
Common Stock | $5.789M | $5.706M | $5.458M |
YoY Change | 6.08% | 6.19% | 6.85% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.20M | $14.09M | $17.57M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.78M | $18.90M | $23.42M |
YoY Change | -2.76% | -16.34% | -2.89% |
Cashflow Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $350.0K | -$762.2K | -$70.00K |
YoY Change | -600.0% | -31.8% | -130.43% |
Depreciation, Depletion And Amortization | $140.0K | $130.0K | $120.0K |
YoY Change | 16.67% | 0.0% | 0.0% |
Cash From Operating Activities | -$490.0K | $1.130M | -$290.0K |
YoY Change | 68.97% | -5750.0% | 866.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$20.00K | -$30.00K |
YoY Change | -100.0% | -33.33% | -81.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | -$20.00K | -$40.00K |
YoY Change | -100.0% | -33.33% | -75.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -490.0K | 1.130M | -290.0K |
Cash From Investing Activities | 0.000 | -20.00K | -40.00K |
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -490.0K | 1.110M | -330.0K |
YoY Change | 48.48% | -2320.0% | 73.68% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$490.0K | $1.130M | -$290.0K |
Capital Expenditures | $0.00 | -$20.00K | -$30.00K |
Free Cash Flow | -$490.0K | $1.150M | -$260.0K |
YoY Change | 88.46% | 11400.0% | -300.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2016Q4 | dei |
Entity Public Float
EntityPublicFloat
|
5950766 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2017Q2 | koss |
Accrued Returns
AccruedReturns
|
53915 | USD |
CY2018Q1 | koss |
Accrued Returns
AccruedReturns
|
48508 | USD |
CY2017Q2 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
415050 | USD |
CY2018Q1 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
462082 | USD |
CY2017Q2 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
21175 | USD |
CY2018Q1 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
344663 | USD |
CY2017Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
40000 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
77500 | USD | |
CY2018Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
0 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
0 | USD | |
CY2017Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
337 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
3741 | USD | |
CY2018Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
1265 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
17445 | USD | |
koss |
Operating Leases Annual Lease Commitment
OperatingLeasesAnnualLeaseCommitment
|
380000 | USD | |
CY2017Q1 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
39663 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
73759 | USD | |
CY2018Q1 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
-1265 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
-17445 | USD | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2243110 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
828541 | USD |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3931541 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3008988 | USD |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1149395 | USD |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1507422 | USD |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
86500 | USD |
CY2018Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
66000 | USD |
CY2017Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
83654 | USD |
CY2018Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
130347 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5420710 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5669334 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
265568 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
248624 | USD | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
55872 | USD |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
58960 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2345000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2395000 | shares | |
CY2017Q2 | us-gaap |
Assets
Assets
|
23423653 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
18902817 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12948376 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
11292282 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
735393 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
754157 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
432283 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1569909 | USD |
CY2017Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6024929 | USD |
CY2018Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6337390 | USD |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3823613 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12711146 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
137718 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-529378 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-5951 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-641211 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1988887 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-761846 | USD | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3363121 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11753719 | USD | |
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
112500 | USD | |
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
112500 | USD | |
CY2017Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2294418 | USD |
CY2018Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2319636 | USD |
CY2017Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2018Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2017Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3042257 | USD |
CY2018Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
190016 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3042257 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
375786 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
385221 | USD | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | ||
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | ||
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
54074 | USD |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
60272 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-6230 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-343 | USD | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
950302 | USD |
us-gaap |
Gross Profit
GrossProfit
|
5099272 | USD | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
963553 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4523462 | USD | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1055059 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-704311 | USD | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-807742 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-684881 | USD | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
62523 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188948 | USD | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5126 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3048208 | USD | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
0 | USD |
us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
713826 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-523342 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3182 | USD | |
CY2017Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
32814 | USD |
CY2018Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
26863 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-551606 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1414569 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-585803 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-919927 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-338137 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
358027 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
116331 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-1729505 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-11656 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-5047 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
93147 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
123671 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
964 | USD | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
5218 | USD | |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
964 | USD | |
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5218 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
964 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
5218 | USD | |
CY2017Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7895561 | USD |
CY2018Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6278088 | USD |
CY2017Q2 | us-gaap |
Inventory Gross
InventoryGross
|
10796060 | USD |
CY2018Q1 | us-gaap |
Inventory Gross
InventoryGross
|
9025070 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
8345343 | USD |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
6356456 | USD |
CY2017Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2900499 | USD |
CY2018Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2741338 | USD |
CY2017Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2450717 | USD |
CY2018Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2668614 | USD |
CY2017Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2018Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5644 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
5851341 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
4814970 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23423653 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18902817 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3392505 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2335963 | USD |
CY2017Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2458836 | USD |
CY2018Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2479007 | USD |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
187563 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
181403 | USD | |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2017Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
4000000 | USD |
CY2017Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2018Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
18764 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
1137626 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-498848 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-381676 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
517612 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1519302 | USD | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1117582 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-893259 | USD | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-812868 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3733089 | USD | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9067186 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6337390 | USD |
CY2017Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
64486 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
51972 | USD |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
164418 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
159371 | USD |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
133767 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
131058 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
365081 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
250618 | USD | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
206395 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
330066 | USD |
CY2017Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
220541 | USD |
CY2018Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
193578 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1408091 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1273145 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-4843 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2626 | USD | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
12114688 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8381599 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4773915 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17810418 | USD | |
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4326674 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
16277181 | USD | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1965698 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5728860 | USD | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1772560 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5220570 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
485000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
490000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.33 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.89 | ||
CY2017Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
88523 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
265568 | USD | |
CY2018Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
82792 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
248624 | USD | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17572312 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14087847 | USD |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-627691 | USD | |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-3484465 | USD | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
CY2018Q1 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
187846 | USD |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
2429235 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">NEW ACCOUNTING PRONOUNCEMENTS</font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09 (Topic 606), Revenue from Contracts with Customers. This new standard supersedes nearly all existing revenue recognition guidance and provides a five-step analysis to determine when and how revenue is recognized. The underlying principle is to recognize revenue when promised goods or services transfer to the customer. The amount of revenue recognized will reflect the consideration expected to be received for those goods or services. The new standard also requires additional disclosures about the nature, amount, timing and uncertainty of revenues and cash flows arising from customer contracts. The standard permits the use of either the full or modified retrospective transition method. The Company will adopt the new standard in the first quarter of fiscal 2019 and anticipates using the full retrospective method.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has begun the assessment of the new revenue standard through review of customer contracts, identification of what performance obligations exist, and calculation of the required adjustments. The preliminary results of our assessment indicate that the Company expects an immaterial impact on its consolidated financial statements and related disclosures. The Company is continuing its assessment and may identify other impacts.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In February 2016, the FASB issued ASU 2016-02 (Topic 842), Leases. This new standard revises existing lease guidance and requires all leases to be recorded on a company's balance sheet as right-of-use assets and lease liabilities. The new guidance also requires additional disclosures about leases. The Company plans to early adopt the new standard in the first quarter of fiscal 2019.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has begun the assessment of the new lease standard through review of lease contracts and calculation of the required adjustments. The preliminary result of our assessment is that the Company expects an immaterial impact on its consolidated statements of operations and a material impact as a result of recording the right-of-use asset and corresponding lease liability on the Company's consolidated balance sheets. The Company is continuing its assessment and may identify other impacts.</font></div></div> |