2019 Q3 Form 10-Q Financial Statement
#000143774919022504 Filed on November 12, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 |
---|---|---|
Revenue | $5.411M | $5.785M |
YoY Change | -6.47% | -4.92% |
Cost Of Revenue | $4.063M | $3.954M |
YoY Change | 2.77% | -10.15% |
Gross Profit | $1.347M | $1.831M |
YoY Change | -26.42% | 8.76% |
Gross Profit Margin | 24.9% | 31.65% |
Selling, General & Admin | $1.665M | $1.790M |
YoY Change | -6.98% | 8.61% |
% of Gross Profit | 123.54% | 97.73% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $94.36K | $125.7K |
YoY Change | -24.96% | -4.27% |
% of Gross Profit | 7.0% | 6.87% |
Operating Expenses | $1.665M | $1.790M |
YoY Change | -6.98% | 8.61% |
Operating Profit | -$317.1K | $41.60K |
YoY Change | -862.46% | 15.72% |
Interest Expense | $6.397K | $0.00 |
YoY Change | -100.0% | |
% of Operating Profit | 0.0% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$310.7K | $41.60K |
YoY Change | -847.08% | -12.73% |
Income Tax | $0.00 | $25.00 |
% Of Pretax Income | 0.06% | |
Net Earnings | -$310.7K | $41.57K |
YoY Change | -847.53% | 89.22% |
Net Earnings / Revenue | -5.74% | 0.72% |
Basic Earnings Per Share | -$0.04 | $0.01 |
Diluted Earnings Per Share | -$0.04 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.405M | 7.390M |
Diluted Shares Outstanding | 7.405M | 7.484M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.330M | $1.700M |
YoY Change | -21.76% | 608.33% |
Cash & Equivalents | $1.329M | $1.698M |
Short-Term Investments | ||
Other Short-Term Assets | $230.0K | $320.0K |
YoY Change | -28.13% | -3.03% |
Inventory | $6.859M | $6.397M |
Prepaid Expenses | ||
Receivables | $3.132M | $3.587M |
Other Receivables | $50.00K | $30.00K |
Total Short-Term Assets | $11.60M | $12.04M |
YoY Change | -3.64% | -7.25% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $959.6K | $1.021M |
YoY Change | -6.02% | -28.79% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $9.620M | $9.561M |
YoY Change | 0.61% | 2.64% |
Total Long-Term Assets | $10.58M | $10.58M |
YoY Change | -0.03% | -1.55% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.60M | $12.04M |
Total Long-Term Assets | $10.58M | $10.58M |
Total Assets | $22.18M | $22.62M |
YoY Change | -1.95% | -4.67% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $572.2K | $1.133M |
YoY Change | -49.48% | -53.46% |
Accrued Expenses | $711.6K | $885.7K |
YoY Change | -19.66% | -23.35% |
Deferred Revenue | $616.7K | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.169M | $2.859M |
YoY Change | -24.14% | -20.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $5.100M | $5.350M |
YoY Change | -4.67% | 3182.21% |
Total Long-Term Liabilities | $5.100M | $5.346M |
YoY Change | -4.6% | 116.81% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.169M | $2.859M |
Total Long-Term Liabilities | $5.100M | $5.346M |
Total Liabilities | $7.269M | $8.205M |
YoY Change | -11.4% | 35.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $8.391M | $8.482M |
YoY Change | -1.07% | -30.09% |
Common Stock | $6.518M | $5.933M |
YoY Change | 9.87% | 7.07% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $14.91M | $14.41M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $22.18M | $22.62M |
YoY Change | -1.95% | -4.67% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$310.7K | $41.57K |
YoY Change | -847.53% | 89.22% |
Depreciation, Depletion And Amortization | $94.36K | $125.7K |
YoY Change | -24.96% | -4.27% |
Cash From Operating Activities | -$622.3K | $707.8K |
YoY Change | -187.92% | 607.79% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $163.9K | $14.79K |
YoY Change | 1008.05% | -90.59% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$110.0K | -$120.0K |
YoY Change | -8.33% | -7.69% |
Cash From Investing Activities | -$276.5K | -$137.5K |
YoY Change | 101.04% | -52.57% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 46.68K | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -622.3K | 707.8K |
Cash From Investing Activities | -276.5K | -137.5K |
Cash From Financing Activities | 46.68K | |
Net Change In Cash | -898.8K | 616.9K |
YoY Change | -245.69% | -424.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$622.3K | $707.8K |
Capital Expenditures | $163.9K | $14.79K |
Free Cash Flow | -$786.2K | $693.0K |
YoY Change | -213.44% | -1310.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | koss |
Lease Extension Per Year
LeaseExtensionPerYear
|
380000 | |
CY2019Q2 | koss |
Stockholders Equity Attributable To Parent Adjusted Balance
StockholdersEquityAttributableToParentAdjustedBalance
|
15072101 | |
CY2018Q2 | koss |
Stockholders Equity Attributable To Parent Adjusted Balance
StockholdersEquityAttributableToParentAdjustedBalance
|
14203754 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
572178 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1436373 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3132158 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3655143 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
711615 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
650513 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6333135 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6481323 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6333135 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
148188 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
122642 | |
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5201 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2617 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
22178643 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
23235282 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11599381 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12914422 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1329487 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2228282 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1081533 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1698455 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-898795 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
616922 | |
CY2019Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6827133 | |
CY2019Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6569628 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7404831 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7404831 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7404831 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7404831 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
37024 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
859370 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
746267 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
616688 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
37024 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
645470 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
166607 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
163018 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
158053 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
174023 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4063308 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3953655 | |
CY2019Q2 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
||
CY2018Q2 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
||
CY2019Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
37500 | |
CY2018Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
37500 | |
CY2019Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2419478 | |
CY2019Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2419962 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
9957 | |
CY2019Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
13276 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3319 | |
CY2018Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
||
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
94357 | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
125748 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
1347454 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
1831184 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-310749 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
41595 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
47921 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25 | |
CY2019Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
45660 | |
CY2019Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-864195 | |
CY2018Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-296892 | |
CY2019Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-520401 | |
CY2018Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1079739 | |
CY2019Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
61102 | |
CY2018Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
96777 | |
CY2019Q3 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-25193 | |
CY2018Q3 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-113104 | |
CY2019Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
37016 | |
CY2018Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
43988 | |
CY2019Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
2261 | |
CY2018Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-25 | |
CY2019Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7331 | |
CY2018Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
258008 | |
CY2019Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
97147 | |
CY2018Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
115685 | |
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
94115 | |
CY2019Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
6397 | |
CY2018Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
||
CY2019Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6582439 | |
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6604408 | |
CY2019Q3 | us-gaap |
Inventory Gross
InventoryGross
|
8453542 | |
CY2019Q2 | us-gaap |
Inventory Gross
InventoryGross
|
8452748 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
6858779 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
6851448 | |
CY2019Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1871103 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1848340 | |
CY2019Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1594763 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1601300 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2019Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
144872 | |
CY2018Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
24449 | |
CY2019Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
||
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46677 | |
CY2019Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-276514 | |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-137544 | |
CY2019Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-622281 | |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
707789 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-310749 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41570 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
7269103 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
8163181 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22178643 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23235282 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2168755 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2997799 | |
CY2019Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5100348 | |
CY2019Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5165382 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-317146 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41595 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
268274 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
265443 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2514263 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2582402 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2782537 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2847846 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9619627 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9430750 | |
CY2019Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
112633 | |
CY2018Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
122754 | |
CY2019Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
163881 | |
CY2018Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14790 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
231036 | |
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
133889 | |
CY2019Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
||
CY2018Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
46677 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
959635 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
890110 | |
CY2019Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2584 | |
CY2018Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
42938 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8391193 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8701942 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5410762 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5784839 | |
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1664600 | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1789589 | |
CY2019Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
148188 | |
CY2018Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
122642 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46677 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14909540 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15072101 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14203754 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14414643 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7404831 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7483866 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7389751 |