2019 Q4 Form 10-Q Financial Statement
#000143774920001491 Filed on January 31, 2020
Income Statement
Concept | 2019 Q4 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
Revenue | $4.163M | $5.411M | $5.785M |
YoY Change | -23.07% | -8.03% | -4.92% |
Cost Of Revenue | $2.799M | $3.749M | $3.954M |
YoY Change | -25.35% | -6.61% | -10.15% |
Gross Profit | $1.364M | $1.662M | $1.831M |
YoY Change | -17.95% | -11.43% | 8.76% |
Gross Profit Margin | 32.77% | 30.72% | 31.65% |
Selling, General & Admin | $1.587M | $1.559M | $1.790M |
YoY Change | 1.75% | -13.38% | 8.61% |
% of Gross Profit | 116.32% | 93.8% | 97.73% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $120.0K | $125.7K |
YoY Change | -16.67% | -7.69% | -4.27% |
% of Gross Profit | 7.33% | 7.22% | 6.87% |
Operating Expenses | $1.587M | $1.559M | $1.790M |
YoY Change | 1.75% | -13.38% | 8.61% |
Operating Profit | -$222.6K | $103.1K | $41.60K |
YoY Change | -315.82% | 34.48% | 15.72% |
Interest Expense | $6.927K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
% of Operating Profit | 0.0% | 0.0% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$215.7K | $103.1K | $41.60K |
YoY Change | -309.11% | 35.82% | -12.73% |
Income Tax | $22.00 | $25.00 | |
% Of Pretax Income | 0.06% | ||
Net Earnings | -$215.7K | $103.1K | $41.57K |
YoY Change | -309.13% | -103.51% | 89.22% |
Net Earnings / Revenue | -5.18% | 1.91% | 0.72% |
Basic Earnings Per Share | -$0.03 | $0.01 | $0.01 |
Diluted Earnings Per Share | -$0.03 | $0.01 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.405M | 7.405M | 7.390M |
Diluted Shares Outstanding | 7.405M | 7.413M | 7.484M |
Balance Sheet
Concept | 2019 Q4 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.230M | $2.250M | $1.700M |
YoY Change | -0.89% | 389.13% | 608.33% |
Cash & Equivalents | $2.229M | $2.247M | $1.698M |
Short-Term Investments | |||
Other Short-Term Assets | $230.0K | $270.0K | $320.0K |
YoY Change | -14.81% | -3.57% | -3.03% |
Inventory | $6.701M | $7.186M | $6.397M |
Prepaid Expenses | |||
Receivables | $2.468M | $3.010M | $3.587M |
Other Receivables | $50.00K | $30.00K | $30.00K |
Total Short-Term Assets | $11.69M | $12.74M | $12.04M |
YoY Change | -8.26% | 7.16% | -7.25% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $940.4K | $995.9K | $1.021M |
YoY Change | -5.57% | -27.54% | -28.79% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.546M | $9.498M | $9.561M |
YoY Change | 0.5% | 50.1% | 2.64% |
Total Long-Term Assets | $10.49M | $10.49M | $10.58M |
YoY Change | -0.07% | 36.25% | -1.55% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.69M | $12.74M | $12.04M |
Total Long-Term Assets | $10.49M | $10.49M | $10.58M |
Total Assets | $22.18M | $23.24M | $22.62M |
YoY Change | -4.56% | 18.6% | -4.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $829.3K | $1.790M | $1.133M |
YoY Change | -53.67% | 43.91% | -53.46% |
Accrued Expenses | $761.8K | $637.8K | $885.7K |
YoY Change | 19.45% | -39.93% | -23.35% |
Deferred Revenue | $495.1K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.357M | $3.311M | $2.859M |
YoY Change | -28.79% | 43.59% | -20.35% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.990M | $5.280M | $5.350M |
YoY Change | -5.49% | 3262.12% | 3182.21% |
Total Long-Term Liabilities | $4.988M | $5.279M | $5.346M |
YoY Change | -5.51% | 113.86% | 116.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.357M | $3.311M | $2.859M |
Total Long-Term Liabilities | $4.988M | $5.279M | $5.346M |
Total Liabilities | $7.345M | $8.589M | $8.205M |
YoY Change | -14.48% | 79.92% | 35.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.175M | $8.616M | $8.482M |
YoY Change | -5.11% | -6.29% | -30.09% |
Common Stock | $6.655M | $6.030M | $5.933M |
YoY Change | 10.36% | 7.23% | 7.07% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.83M | $14.65M | $14.41M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.18M | $23.24M | $22.62M |
YoY Change | -4.56% | 18.6% | -4.67% |
Cashflow Statement
Concept | 2019 Q4 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$215.7K | $103.1K | $41.57K |
YoY Change | -309.13% | -103.51% | 89.22% |
Depreciation, Depletion And Amortization | $100.0K | $120.0K | $125.7K |
YoY Change | -16.67% | -7.69% | -4.27% |
Cash From Operating Activities | $970.0K | $640.0K | $707.8K |
YoY Change | 51.56% | 120.69% | 607.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$80.00K | -$100.0K | $14.79K |
YoY Change | -20.0% | 42.86% | -90.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$120.0K |
YoY Change | -7.69% | ||
Cash From Investing Activities | -$70.00K | -$100.0K | -$137.5K |
YoY Change | -30.0% | 42.86% | -52.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 46.68K |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 970.0K | 640.0K | 707.8K |
Cash From Investing Activities | -70.00K | -100.0K | -137.5K |
Cash From Financing Activities | 0.000 | 0.000 | 46.68K |
Net Change In Cash | 900.0K | 540.0K | 616.9K |
YoY Change | 66.67% | 145.45% | -424.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | $970.0K | $640.0K | $707.8K |
Capital Expenditures | -$80.00K | -$100.0K | $14.79K |
Free Cash Flow | $1.050M | $740.0K | $693.0K |
YoY Change | 41.89% | 105.56% | -1310.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
koss |
Lease Extension Per Year
LeaseExtensionPerYear
|
380000 | ||
CY2019Q2 | koss |
Stockholders Equity Attributable To Parent Adjusted Balance
StockholdersEquityAttributableToParentAdjustedBalance
|
15072101 | |
CY2018Q2 | koss |
Stockholders Equity Attributable To Parent Adjusted Balance
StockholdersEquityAttributableToParentAdjustedBalance
|
14203754 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
829274 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1436373 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2467767 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3655143 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
761825 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
650513 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6333135 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6618029 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6333135 | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
284894 | ||
dei |
Trading Symbol
TradingSymbol
|
koss | ||
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7404831 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
251169 | ||
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
136706 | |
CY2018Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
128527 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4358 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2617 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
22175553 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
23235282 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
37024 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11689004 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12914422 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2229084 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2228282 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1081533 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2246763 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
802 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1165230 | ||
CY2019Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6828027 | |
CY2019Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6569628 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7404831 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7404831 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7404831 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7404831 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
37024 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
859370 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
777982 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
495144 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
645470 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
160268 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
163018 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
278577 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
312041 | ||
CY2019Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2798572 | |
CY2018Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3748732 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6861880 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7702387 | ||
CY2019Q2 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
||
CY2018Q2 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
||
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
75000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
75000 | ||
CY2019Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2381978 | |
CY2019Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2419962 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1626 | |
CY2019Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
13276 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11650 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
|||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
189138 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
248830 | ||
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2018Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2019Q4 | us-gaap |
Gross Profit
GrossProfit
|
1364087 | |
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
1662495 | |
us-gaap |
Gross Profit
GrossProfit
|
2711541 | ||
us-gaap |
Gross Profit
GrossProfit
|
3493679 | ||
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-215691 | |
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
103149 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-526440 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
144744 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25 | ||
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22 | |
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2019Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
56229 | |
CY2019Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
45660 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-607099 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
360477 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1200714 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1669262 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
111312 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-151210 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-153076 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-81388 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
37016 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
87977 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
10569 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-25 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-150137 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1046995 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
100724 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
59861 | ||
CY2019Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
||
CY2018Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8560 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
|||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26226 | ||
CY2019Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
6927 | |
CY2018Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
13324 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
|||
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6193573 | |
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6604408 | |
CY2019Q4 | us-gaap |
Inventory Gross
InventoryGross
|
8228971 | |
CY2019Q2 | us-gaap |
Inventory Gross
InventoryGross
|
8452748 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
6701311 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
6851448 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2035398 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1848340 | |
CY2019Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1527660 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1601300 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
7345020 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
8163181 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22175553 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23235282 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2357377 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2997799 | |
CY2019Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4987643 | |
CY2019Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5165382 | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
145605 | ||
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
24744 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46677 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-352186 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-235514 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
352988 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1354067 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-526462 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
144719 | ||
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-215713 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
103149 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-222618 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
103149 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-539764 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
144744 | ||
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
271134 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
265443 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2445397 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2582402 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2716532 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2847846 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9546185 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9430750 | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
112794 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
122915 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
239392 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
112599 | ||
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
234613 | |
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
133889 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
46677 | ||
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
940364 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
890110 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-13338 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
30806 | ||
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8175480 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8701942 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4162659 | |
CY2018Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5411227 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9573421 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
11196066 | ||
CY2019Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1586705 | |
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1559346 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3251305 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3348935 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
284894 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
251169 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46677 | ||
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14830533 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15072101 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14203754 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14646319 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14909540 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14414643 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7404831 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7413391 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7404831 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7423517 | ||
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7397291 |