|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.77K
-27.8%
YoY
|
$32.43K
-84.36%
YoY
|
$26.28K
-68.02%
YoY
|
$59.91K
-79.67%
YoY
|
$27.38K
27.34%
YoY
|
$207.4K
72.4%
YoY
|
$82.20K
-82.04%
YoY
|
$294.7K
-45.45%
YoY
|
$21.50K
-63.85%
YoY
|
$120.3K
375.12%
YoY
|
$457.6K
71.29%
YoY
|
$540.3K
104.85%
YoY
|
$59.47K
-94.87%
YoY
|
$25.32K
-99.06%
YoY
|
$267.1K
-87.03%
YoY
|
$263.7K
35.6%
YoY
|
$1.160M
N/A
|
$2.687M
N/A
|
$2.060M
1359.06%
YoY
|
| Cash & Equivalents |
$19.77K
-27.8%
YoY
|
$32.43K
-84.36%
YoY
|
$26.28K
-68.02%
YoY
|
$59.91K
-79.67%
YoY
|
$27.38K
27.11%
YoY
|
$207.4K
72.33%
YoY
|
$82.18K
-82.04%
YoY
|
$294.7K
-45.46%
YoY
|
$21.54K
-63.78%
YoY
|
$120.3K
375.29%
YoY
|
$457.6K
71.29%
YoY
|
$540.3K
104.85%
YoY
|
$59.47K
-94.87%
YoY
|
$25.32K
-99.06%
YoY
|
$267.1K
-87.03%
YoY
|
$263.7K
35.6%
YoY
|
$1.160M
N/A
|
$2.687M
N/A
|
$2.060M
1359.05%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$527.7K
195.96%
YoY
|
$447.3K
33.44%
YoY
|
$208.4K
-5.53%
YoY
|
N/A
|
$178.3K
-23.31%
YoY
|
$335.2K
N/A
|
$220.6K
N/A
|
$254.1K
-59.16%
YoY
|
$232.5K
-59.12%
YoY
|
N/A
|
N/A
|
$622.3K
-1.25%
YoY
|
$568.8K
-1.49%
YoY
|
$629.8K
-8.42%
YoY
|
$614.1K
47.31%
YoY
|
$630.1K
N/A
|
$577.4K
N/A
|
$687.7K
N/A
|
| Inventory |
$40.08K
184.82%
YoY
|
$2.640K
-85.44%
YoY
|
$6.086K
-61.24%
YoY
|
$8.032K
-54.48%
YoY
|
$14.07K
-66.0%
YoY
|
$18.14K
-65.45%
YoY
|
$15.70K
-85.36%
YoY
|
$17.64K
N/A
|
$41.38K
N/A
|
$52.50K
N/A
|
$107.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$25.09K
-23.38%
YoY
|
$21.33K
-55.77%
YoY
|
$33.77K
-81.13%
YoY
|
$27.01K
-79.23%
YoY
|
$32.74K
-80.76%
YoY
|
$48.23K
-68.81%
YoY
|
$179.0K
141.69%
YoY
|
$130.0K
-57.98%
YoY
|
$170.1K
-34.49%
YoY
|
$154.7K
-25.57%
YoY
|
$74.04K
-72.4%
YoY
|
$309.4K
34.42%
YoY
|
$259.7K
N/A
|
$207.8K
N/A
|
$268.3K
-20.77%
YoY
|
$230.2K
N/A
|
N/A
|
N/A
|
$338.6K
N/A
|
| Receivables |
N/A
|
$14.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$12.49K
N/A
|
$23.52K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$22.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$251.6K
991.01%
YoY
|
$309.4K
N/A
|
$245.0K
N/A
|
$169.3K
138.99%
YoY
|
$23.06K
-64.98%
YoY
|
N/A
|
N/A
|
$70.86K
N/A
|
$65.85K
-46.82%
YoY
|
$141.7K
N/A
|
N/A
|
N/A
|
$123.8K
N/A
|
| Total Short-Term Assets |
$341.1K
3.93%
YoY
|
$599.9K
31.23%
YoY
|
$499.4K
-8.95%
YoY
|
$311.3K
-59.34%
YoY
|
$328.2K
-34.93%
YoY
|
$457.1K
-12.16%
YoY
|
$548.5K
-17.14%
YoY
|
$765.5K
-39.04%
YoY
|
$504.4K
-30.54%
YoY
|
$520.4K
-17.42%
YoY
|
$661.9K
-27.85%
YoY
|
$1.256M
29.25%
YoY
|
$726.1K
-62.62%
YoY
|
$630.2K
-81.56%
YoY
|
$917.5K
-68.04%
YoY
|
$971.5K
35.12%
YoY
|
$1.943M
N/A
|
$3.417M
N/A
|
$2.871M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$38.27K
-80.24%
YoY
|
$83.73K
-69.62%
YoY
|
$118.5K
-59.44%
YoY
|
$160.0K
-72.37%
YoY
|
$193.7K
97.55%
YoY
|
$275.6K
158.68%
YoY
|
$292.2K
302.74%
YoY
|
$579.0K
565.9%
YoY
|
$98.05K
-8.78%
YoY
|
$106.5K
-13.15%
YoY
|
$72.55K
-45.87%
YoY
|
$86.95K
-21.71%
YoY
|
$107.5K
-85.19%
YoY
|
$122.7K
-53.23%
YoY
|
$134.0K
95.01%
YoY
|
$111.1K
-68.68%
YoY
|
$725.8K
N/A
|
$262.3K
N/A
|
$68.73K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.133K
-11.01%
YoY
|
$2.200K
-9.73%
YoY
|
$2.255K
-11.5%
YoY
|
$2.335K
-8.43%
YoY
|
$2.397K
-9.75%
YoY
|
$2.437K
-12.71%
YoY
|
$2.548K
-9.19%
YoY
|
$2.550K
-12.46%
YoY
|
$2.656K
-16.21%
YoY
|
$2.792K
7.55%
YoY
|
$2.806K
34.77%
YoY
|
$2.913K
27.99%
YoY
|
$3.170K
N/A
|
$2.596K
N/A
|
$2.082K
-18.93%
YoY
|
$2.276K
65.29%
YoY
|
N/A
|
N/A
|
$2.568K
N/A
|
| Long-Term Investments |
N/A
|
$11.00K
N/A
|
$19.60K
24.84%
YoY
|
$32.10K
N/A
|
N/A
|
N/A
|
$15.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
N/A
|
$9.888K
-85.81%
YoY
|
$9.761K
-8.17%
YoY
|
$9.704K
-19.54%
YoY
|
$10.09K
211.06%
YoY
|
$69.69K
1452.55%
YoY
|
$10.63K
76.2%
YoY
|
$12.06K
65.36%
YoY
|
$3.245K
-60.98%
YoY
|
$4.489K
-91.24%
YoY
|
$6.033K
-86.5%
YoY
|
$7.294K
N/A
|
$8.317K
N/A
|
$51.24K
1448.04%
YoY
|
$44.68K
N/A
|
N/A
|
N/A
N/A
|
| Total Long-Term Assets |
$269.2K
-43.46%
YoY
|
$405.4K
-45.85%
YoY
|
$341.4K
-63.32%
YoY
|
$383.6K
-58.87%
YoY
|
$476.1K
0.4%
YoY
|
$748.7K
30.37%
YoY
|
$930.7K
55.1%
YoY
|
$932.7K
42.67%
YoY
|
$474.2K
-30.61%
YoY
|
$574.3K
-28.08%
YoY
|
$600.0K
-30.48%
YoY
|
$653.8K
-15.5%
YoY
|
$683.3K
-11.59%
YoY
|
$798.6K
201.64%
YoY
|
$863.1K
143.99%
YoY
|
$773.7K
114.6%
YoY
|
$772.9K
N/A
|
$264.7K
N/A
|
$353.8K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$341.1K
3.93%
YoY
|
$599.9K
31.23%
YoY
|
$499.4K
-8.95%
YoY
|
$311.3K
-59.34%
YoY
|
$328.2K
-34.93%
YoY
|
$457.1K
-12.16%
YoY
|
$548.5K
-17.14%
YoY
|
$765.5K
-39.04%
YoY
|
$504.4K
-30.54%
YoY
|
$520.4K
-17.42%
YoY
|
$661.9K
-27.85%
YoY
|
$1.256M
29.25%
YoY
|
$726.1K
-62.62%
YoY
|
$630.2K
-81.56%
YoY
|
$917.5K
-68.04%
YoY
|
$971.5K
35.12%
YoY
|
$1.943M
N/A
|
$3.417M
N/A
|
$2.871M
N/A
|
| Total Long-Term Assets |
$772.9K
|
$264.7K
|
|||||||||||||||||
| Total Assets |
$610.3K
-24.12%
YoY
|
$1.005M
-16.63%
YoY
|
$840.8K
-43.16%
YoY
|
$694.9K
-59.08%
YoY
|
$804.3K
-17.81%
YoY
|
$1.206M
10.15%
YoY
|
$1.479M
17.21%
YoY
|
$1.698M
-11.06%
YoY
|
$978.6K
-30.57%
YoY
|
$1.095M
-23.38%
YoY
|
$1.262M
-29.13%
YoY
|
$1.909M
9.41%
YoY
|
$1.409M
-48.09%
YoY
|
$1.429M
-61.19%
YoY
|
$1.781M
-44.79%
YoY
|
$1.745M
61.66%
YoY
|
$2.715M
N/A
|
$3.682M
N/A
|
$3.225M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$3.798M
18.8%
YoY
|
$3.642M
13.53%
YoY
|
$3.517M
12.33%
YoY
|
N/A
|
$3.197M
29.25%
YoY
|
$3.208M
N/A
|
$3.131M
74.05%
YoY
|
$2.822M
91.98%
YoY
|
$2.474M
79.78%
YoY
|
N/A
|
$1.799M
141.62%
YoY
|
$1.470M
79.06%
YoY
|
$1.376M
30.48%
YoY
|
$799.6K
-44.11%
YoY
|
$744.6K
-45.56%
YoY
|
$821.0K
N/A
|
$1.054M
N/A
|
$1.431M
N/A
|
| Accrued Expenses |
$1.986M
N/A
|
$2.072M
479.99%
YoY
|
$2.040M
467.74%
YoY
|
$3.084M
809.95%
YoY
|
N/A
|
$357.2K
1.39%
YoY
|
$359.3K
N/A
|
$338.9K
N/A
|
$426.7K
26.03%
YoY
|
$352.3K
-47.85%
YoY
|
N/A
|
N/A
|
$338.6K
4.77%
YoY
|
$675.5K
169.81%
YoY
|
$358.6K
6.97%
YoY
|
$304.4K
-14.38%
YoY
|
$323.1K
N/A
|
$250.4K
N/A
|
$335.3K
N/A
|
| Deferred Revenue |
$476.5K
N/A
|
$335.1K
N/A
|
$294.6K
-49.56%
YoY
|
N/A
|
N/A
|
N/A
|
$584.1K
-72.82%
YoY
|
$938.9K
N/A
|
$938.9K
N/A
|
$862.2K
N/A
|
$2.149M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$98.87K
0.77%
YoY
|
$97.53K
-0.02%
YoY
|
$100.0K
N/A
|
$99.39K
N/A
|
$98.12K
N/A
|
$97.54K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$38.80K
-77.47%
YoY
|
$75.80K
-61.5%
YoY
|
$116.4K
N/A
|
N/A
|
$172.2K
N/A
|
$196.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.680M
11.81%
YoY
|
$9.523M
10.03%
YoY
|
$8.995M
5.24%
YoY
|
$8.696M
12.18%
YoY
|
$8.658M
20.61%
YoY
|
$8.655M
28.83%
YoY
|
$8.546M
38.16%
YoY
|
$7.752M
1.12%
YoY
|
$7.178M
15.99%
YoY
|
$6.718M
17.52%
YoY
|
$6.186M
19.6%
YoY
|
$7.666M
78.38%
YoY
|
$6.189M
31.45%
YoY
|
$5.717M
7.62%
YoY
|
$5.172M
-0.34%
YoY
|
$4.298M
20.1%
YoY
|
$4.708M
N/A
|
$5.312M
N/A
|
$5.190M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$37.20K
N/A
|
$76.90K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$86.30K
N/A
|
$34.00K
-23.77%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$44.60K
N/A
|
$410.9K
N/A
|
$0.00
-100.0%
YoY
|
$77.10K
-71.08%
YoY
|
N/A
|
N/A
|
$126.9K
-62.31%
YoY
|
$266.6K
621.6%
YoY
|
$264.1K
397.12%
YoY
|
$320.9K
1370.44%
YoY
|
$336.7K
N/A
|
$36.94K
N/A
|
$53.13K
N/A
|
| Total Long-Term Liabilities |
$48.55K
N/A
|
$86.30K
132.17%
YoY
|
$34.01K
-72.01%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$37.17K
-51.78%
YoY
|
$121.5K
26.67%
YoY
|
$410.8K
150.17%
YoY
|
$0.00
-100.0%
YoY
|
$77.09K
-71.08%
YoY
|
$95.91K
-63.69%
YoY
|
$164.2K
-48.82%
YoY
|
$126.9K
-62.31%
YoY
|
$266.6K
621.59%
YoY
|
$264.1K
397.14%
YoY
|
$320.8K
1370.42%
YoY
|
$336.7K
N/A
|
$36.94K
N/A
|
$53.13K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.680M
11.81%
YoY
|
$9.523M
10.03%
YoY
|
$8.995M
5.24%
YoY
|
$8.696M
12.18%
YoY
|
$8.658M
20.61%
YoY
|
$8.655M
28.83%
YoY
|
$8.546M
38.16%
YoY
|
$7.752M
1.12%
YoY
|
$7.178M
15.99%
YoY
|
$6.718M
17.52%
YoY
|
$6.186M
19.6%
YoY
|
$7.666M
78.38%
YoY
|
$6.189M
31.45%
YoY
|
$5.717M
7.62%
YoY
|
$5.172M
-0.34%
YoY
|
$4.298M
20.1%
YoY
|
$4.708M
N/A
|
$5.312M
N/A
|
$5.190M
N/A
|
| Total Long-Term Liabilities |
$48.55K
N/A
|
$86.30K
132.17%
YoY
|
$34.01K
-72.01%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$37.17K
-51.78%
YoY
|
$121.5K
26.67%
YoY
|
$410.8K
150.17%
YoY
|
$0.00
-100.0%
YoY
|
$77.09K
-71.08%
YoY
|
$95.91K
-63.69%
YoY
|
$164.2K
-48.82%
YoY
|
$126.9K
-62.31%
YoY
|
$266.6K
621.59%
YoY
|
$264.1K
397.14%
YoY
|
$320.8K
1370.42%
YoY
|
$336.7K
N/A
|
$36.94K
N/A
|
$53.13K
N/A
|
| Total Liabilities |
$9.729M
12.37%
YoY
|
$9.610M
10.55%
YoY
|
$9.029M
4.16%
YoY
|
$8.696M
6.53%
YoY
|
$8.658M
20.61%
YoY
|
$8.692M
27.92%
YoY
|
$8.668M
37.99%
YoY
|
$8.163M
4.25%
YoY
|
$7.178M
13.66%
YoY
|
$6.795M
13.57%
YoY
|
$6.282M
15.55%
YoY
|
$7.830M
69.54%
YoY
|
$6.315M
29.86%
YoY
|
$5.983M
14.71%
YoY
|
$5.436M
3.68%
YoY
|
$4.619M
3.81%
YoY
|
$4.863M
N/A
|
$5.216M
N/A
|
$5.243M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.697M
12.59%
YoY
|
-$9.304M
10.49%
YoY
|
-$9.038M
16.25%
YoY
|
-$8.658M
20.36%
YoY
|
-$8.613M
24.81%
YoY
|
-$8.420M
33.14%
YoY
|
-$7.775M
33.97%
YoY
|
-$7.193M
14.62%
YoY
|
-$6.901M
37.84%
YoY
|
-$6.324M
43.26%
YoY
|
-$5.803M
58.82%
YoY
|
-$6.276M
130.42%
YoY
|
-$5.006M
N/A
|
-$4.414M
N/A
|
-$3.654M
100.65%
YoY
|
-$2.724M
N/A
|
N/A
|
N/A
|
-$1.821M
N/A
|
| Common Stock |
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
900.0%
YoY
|
$40.00K
N/A
|
$40.00K
N/A
|
$40.00K
900.0%
YoY
|
$4.000K
0.0%
YoY
|
N/A
|
N/A
|
$4.000K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$9.118M
16.11%
YoY
|
-$8.604M
15.07%
YoY
|
-$8.188M
13.96%
YoY
|
-$8.001M
30.02%
YoY
|
-$7.853M
33.47%
YoY
|
-$7.477M
38.33%
YoY
|
-$7.185M
51.62%
YoY
|
-$6.154M
9.12%
YoY
|
-$5.884M
27.23%
YoY
|
-$5.406M
26.49%
YoY
|
-$4.739M
40.42%
YoY
|
-$5.640M
112.71%
YoY
|
-$4.625M
115.35%
YoY
|
-$4.274M
178.52%
YoY
|
-$3.375M
82.11%
YoY
|
-$2.651M
-21.31%
YoY
|
-$2.148M
N/A
|
-$1.534M
N/A
|
-$1.853M
N/A
|
| Total Liabilities & Shareholders Equity |
$610.3K
-24.12%
YoY
|
$1.005M
-16.63%
YoY
|
$840.8K
-43.16%
YoY
|
$694.9K
-59.08%
YoY
|
$804.3K
-17.81%
YoY
|
$1.206M
10.15%
YoY
|
$1.479M
17.21%
YoY
|
$1.698M
-11.06%
YoY
|
$978.6K
-30.57%
YoY
|
$1.095M
-23.38%
YoY
|
$1.262M
-29.13%
YoY
|
$1.909M
9.41%
YoY
|
$1.409M
-48.09%
YoY
|
$1.429M
-61.19%
YoY
|
$1.781M
-44.79%
YoY
|
$1.745M
61.66%
YoY
|
$2.715M
N/A
|
$3.682M
N/A
|
$3.225M
N/A
|
Loading...