|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.263M
-35.92%
YoY
|
-$1.971M
-8.27%
YoY
|
-$2.149M
17.26%
YoY
|
-$1.833M
13.84%
YoY
|
-$1.610M
666.67%
YoY
|
| Depreciation, Depletion And Amortization |
$113.2K
3.51%
YoY
|
$109.3K
81.75%
YoY
|
$60.17K
8.08%
YoY
|
$55.67K
178.33%
YoY
|
$20.00K
100.0%
YoY
|
| Cash From Operating Activities |
-$208.2K
-1264.18%
YoY
|
$17.88K
-104.19%
YoY
|
-$427.0K
-73.18%
YoY
|
-$1.592M
-183.36%
YoY
|
$1.910M
-1464.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$320.5K
N/A
|
N/A
N/A
|
$139.2K
-795.78%
YoY
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.70K
-148.07%
YoY
|
-$28.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$13.68K
-103.92%
YoY
|
-$349.0K
57490.43%
YoY
|
-$606.00
-99.56%
YoY
|
-$139.2K
595.78%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.47K
-232.31%
YoY
|
-$54.77K
-108.49%
YoY
|
$644.8K
N/A
|
N/A
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$208.2K
-1264.18%
YoY
|
$17.88K
-104.19%
YoY
|
-$427.0K
-73.18%
YoY
|
-$1.592M
-183.36%
YoY
|
$1.910M
-1464.29%
YoY
|
| Cash From Investing Activities |
$13.68K
-103.92%
YoY
|
-$349.0K
57490.43%
YoY
|
-$606.00
-99.56%
YoY
|
-$139.2K
595.78%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$72.47K
-232.31%
YoY
|
-$54.77K
-108.49%
YoY
|
$644.8K
N/A
|
N/A
N/A
|
N/A
|
| Net Change In Cash |
-$55.90K
-85.11%
YoY
|
-$375.4K
-297.11%
YoY
|
$190.4K
-110.62%
YoY
|
-$1.793M
-194.84%
YoY
|
$1.890M
18800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$208.2K
-1264.18%
YoY
|
$17.88K
-104.19%
YoY
|
-$427.0K
-73.18%
YoY
|
-$1.592M
-183.36%
YoY
|
$1.910M
-1464.29%
YoY
|
| Capital Expenditures |
N/A
|
$320.5K
N/A
|
N/A
N/A
|
$139.2K
-795.78%
YoY
|
-$20.00K
N/A
|
| Free Cash Flow |
N/A
|
-$302.6K
-29.13%
YoY
|
-$427.0K
-75.33%
YoY
|
-$1.731M
-189.7%
YoY
|
$1.930M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$393.6K
104.04%
YoY
|
-$265.6K
-58.86%
YoY
|
-$380.2K
-34.61%
YoY
|
-$44.87K
-84.66%
YoY
|
-$192.9K
-66.57%
YoY
|
-$645.5K
23.91%
YoY
|
-$581.4K
N/A
|
-$292.5K
-76.96%
YoY
|
-$577.0K
-2.54%
YoY
|
-$520.9K
-31.48%
YoY
|
N/A
|
-$1.269M
98.45%
YoY
|
-$592.0K
3.93%
YoY
|
-$760.3K
-347.8%
YoY
|
-$930.4K
-307.43%
YoY
|
-$639.7K
-57.71%
YoY
|
-$569.6K
3.89%
YoY
|
$306.8K
N/A
|
$448.5K
N/A
|
| Depreciation, Depletion And Amortization |
$14.34K
-67.56%
YoY
|
$18.94K
-57.19%
YoY
|
-$1.900K
-101.24%
YoY
|
$26.69K
26.15%
YoY
|
$44.18K
108.19%
YoY
|
$44.25K
251.55%
YoY
|
$153.4K
N/A
|
$21.16K
37.73%
YoY
|
$21.22K
37.49%
YoY
|
$12.59K
-16.92%
YoY
|
N/A
|
$15.36K
90.37%
YoY
|
$15.44K
-41.15%
YoY
|
$15.15K
58.96%
YoY
|
$55.93K
548.09%
YoY
|
$8.069K
95.71%
YoY
|
$26.23K
N/A
|
$9.530K
N/A
|
$8.630K
N/A
|
| Cash From Operating Activities |
N/A
|
$36.40K
-20.64%
YoY
|
-$277.6K
-223.76%
YoY
|
$23.60K
-87.15%
YoY
|
N/A
|
$45.86K
-115.11%
YoY
|
$224.3K
N/A
|
$183.6K
N/A
|
-$86.40K
-60.8%
YoY
|
-$303.6K
24.99%
YoY
|
N/A
|
N/A
|
-$220.4K
-86.24%
YoY
|
-$242.9K
-135.74%
YoY
|
-$1.592M
-185.65%
YoY
|
-$768.0K
-739.62%
YoY
|
-$1.601M
2364.13%
YoY
|
$679.7K
N/A
|
$1.859M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
|
-$8.500K
-85.49%
YoY
|
N/A
|
$38.81K
-11.81%
YoY
|
$320.5K
N/A
|
-$58.60K
N/A
|
$14.60K
14500.0%
YoY
|
$44.01K
N/A
|
N/A
|
N/A
|
$100.00
-433.33%
YoY
|
N/A
N/A
|
$139.2K
-1272.37%
YoY
|
$6.630K
-165.58%
YoY
|
-$30.00
N/A
|
-$7.460K
N/A
|
-$11.87K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$13.70K
-148.07%
YoY
|
N/A
|
N/A
|
$27.80K
N/A
|
-$28.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$95.13K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$44.10K
-112.64%
YoY
|
-$19.30K
-132.94%
YoY
|
N/A
|
-$11.07K
-74.85%
YoY
|
-$349.0K
N/A
|
$58.60K
N/A
|
-$14.60K
14500.0%
YoY
|
-$44.01K
8545.97%
YoY
|
N/A
|
N/A
|
-$100.00
233.33%
YoY
|
-$509.00
-93.18%
YoY
|
-$139.2K
1072.37%
YoY
|
-$88.49K
816.99%
YoY
|
-$30.00
-93.48%
YoY
|
-$7.460K
N/A
|
-$11.87K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$29.92K
-126.54%
YoY
|
$131.2K
-339.42%
YoY
|
-$171.5K
N/A
|
N/A
|
$112.8K
N/A
|
-$54.80K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
$186.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$36.40K
-20.64%
YoY
|
-$277.6K
-223.76%
YoY
|
$23.60K
-87.15%
YoY
|
N/A
|
$45.86K
-115.11%
YoY
|
$224.3K
N/A
|
$183.6K
N/A
|
-$86.40K
-60.8%
YoY
|
-$303.6K
24.99%
YoY
|
N/A
|
N/A
|
-$220.4K
-86.24%
YoY
|
-$242.9K
-135.74%
YoY
|
-$1.592M
-185.65%
YoY
|
-$768.0K
-739.62%
YoY
|
-$1.601M
2364.13%
YoY
|
$679.7K
N/A
|
$1.859M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$44.10K
-112.64%
YoY
|
-$19.30K
-132.94%
YoY
|
N/A
|
-$11.07K
-74.85%
YoY
|
-$349.0K
N/A
|
$58.60K
N/A
|
-$14.60K
14500.0%
YoY
|
-$44.01K
8545.97%
YoY
|
N/A
|
N/A
|
-$100.00
233.33%
YoY
|
-$509.00
-93.18%
YoY
|
-$139.2K
1072.37%
YoY
|
-$88.49K
816.99%
YoY
|
-$30.00
-93.48%
YoY
|
-$7.460K
N/A
|
-$11.87K
N/A
|
| Cash From Financing Activities |
N/A
|
-$29.92K
-126.54%
YoY
|
$131.2K
-339.42%
YoY
|
-$171.5K
N/A
|
N/A
|
$112.8K
N/A
|
-$54.80K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
$186.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
$0.00
-100.0%
YoY
|
-$102.3K
-43.01%
YoY
|
-$167.2K
-169.03%
YoY
|
N/A
|
$125.2K
-137.13%
YoY
|
-$179.5K
N/A
|
$242.2K
N/A
|
-$101.0K
195.67%
YoY
|
-$337.2K
39.46%
YoY
|
N/A
|
N/A
|
-$34.16K
-97.87%
YoY
|
-$241.8K
-135.97%
YoY
|
-$1.731M
-193.74%
YoY
|
-$856.5K
-875.66%
YoY
|
-$1.601M
640488.0%
YoY
|
$672.2K
N/A
|
$1.847M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$36.40K
-20.64%
YoY
|
-$277.6K
-223.76%
YoY
|
$23.60K
-87.15%
YoY
|
N/A
|
$45.86K
-115.11%
YoY
|
$224.3K
N/A
|
$183.6K
N/A
|
-$86.40K
-60.8%
YoY
|
-$303.6K
24.99%
YoY
|
N/A
|
N/A
|
-$220.4K
-86.24%
YoY
|
-$242.9K
-135.74%
YoY
|
-$1.592M
-185.65%
YoY
|
-$768.0K
-739.62%
YoY
|
-$1.601M
2364.13%
YoY
|
$679.7K
N/A
|
$1.859M
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
|
-$8.500K
-85.49%
YoY
|
N/A
|
$38.81K
-11.81%
YoY
|
$320.5K
N/A
|
-$58.60K
N/A
|
$14.60K
14500.0%
YoY
|
$44.01K
N/A
|
N/A
|
N/A
|
$100.00
-433.33%
YoY
|
N/A
N/A
|
$139.2K
-1272.37%
YoY
|
$6.630K
-165.58%
YoY
|
-$30.00
N/A
|
-$7.460K
N/A
|
-$11.87K
N/A
|
| Free Cash Flow |
N/A
|
$36.40K
416.08%
YoY
|
N/A
|
$32.10K
-86.75%
YoY
|
N/A
|
$7.053K
-102.03%
YoY
|
-$96.20K
N/A
|
$242.2K
N/A
|
-$101.0K
-54.2%
YoY
|
-$347.6K
43.1%
YoY
|
N/A
|
N/A
|
-$220.5K
-86.23%
YoY
|
-$242.9K
-135.35%
YoY
|
-$1.731M
-192.55%
YoY
|
-$774.6K
-695.04%
YoY
|
-$1.601M
N/A
|
$687.2K
N/A
|
$1.871M
N/A
|
Loading...