|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$196.0M
156.52%
YoY
|
-$76.42M
-46.6%
YoY
|
-$143.1M
-13.43%
YoY
|
-$165.3M
33.2%
YoY
|
-$124.1M
-36.78%
YoY
|
| Depreciation, Depletion And Amortization |
$296.0K
-12.94%
YoY
|
$340.0K
-35.85%
YoY
|
$530.0K
-14.65%
YoY
|
$621.0K
-22.38%
YoY
|
$800.0K
-20.0%
YoY
|
| Cash From Operating Activities |
-$75.37M
-40.88%
YoY
|
-$127.5M
37.49%
YoY
|
-$92.72M
-38.0%
YoY
|
-$149.6M
39.62%
YoY
|
-$107.1M
-33.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$142.0K
N/A
|
$0.00
-100.0%
YoY
|
$118.0K
-44.34%
YoY
|
$212.0K
46.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.38M
-54.63%
YoY
|
$95.62M
1104.22%
YoY
|
$7.940M
-107.62%
YoY
|
-$104.1M
-173.31%
YoY
|
$142.1M
-365.32%
YoY
|
| Cash From Investing Activities |
$43.38M
-54.57%
YoY
|
$95.47M
1102.43%
YoY
|
$7.940M
-107.62%
YoY
|
-$104.3M
-173.5%
YoY
|
$141.8M
-364.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.05M
-27.85%
YoY
|
$41.65M
3605.16%
YoY
|
$1.124M
-99.42%
YoY
|
$193.7M
163.06%
YoY
|
$73.65M
-57.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$75.37M
-40.88%
YoY
|
-$127.5M
37.49%
YoY
|
-$92.72M
-38.0%
YoY
|
-$149.6M
39.62%
YoY
|
-$107.1M
-33.15%
YoY
|
| Cash From Investing Activities |
$43.38M
-54.57%
YoY
|
$95.47M
1102.43%
YoY
|
$7.940M
-107.62%
YoY
|
-$104.3M
-173.5%
YoY
|
$141.8M
-364.21%
YoY
|
| Cash From Financing Activities |
$30.05M
-27.85%
YoY
|
$41.65M
3605.16%
YoY
|
$1.124M
-99.42%
YoY
|
$193.7M
163.06%
YoY
|
$73.65M
-57.2%
YoY
|
| Net Change In Cash |
-$1.923M
-119.99%
YoY
|
$9.622M
-111.5%
YoY
|
-$83.69M
38.2%
YoY
|
-$60.56M
-155.91%
YoY
|
$108.3M
-360.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.37M
-40.88%
YoY
|
-$127.5M
37.49%
YoY
|
-$92.72M
-38.0%
YoY
|
-$149.6M
39.62%
YoY
|
-$107.1M
-33.15%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$142.0K
N/A
|
$0.00
-100.0%
YoY
|
$118.0K
-44.34%
YoY
|
$212.0K
46.21%
YoY
|
| Free Cash Flow |
-$75.37M
-40.95%
YoY
|
-$127.6M
37.64%
YoY
|
-$92.72M
-38.05%
YoY
|
-$149.7M
39.45%
YoY
|
-$107.3M
-33.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.39M
-4.56%
YoY
|
-$102.2M
232.03%
YoY
|
-$33.13M
3.29%
YoY
|
-$37.25M
-256.57%
YoY
|
-$23.46M
-37.2%
YoY
|
-$30.78M
-26.43%
YoY
|
-$32.07M
-7.05%
YoY
|
$23.79M
-172.91%
YoY
|
-$37.36M
9.48%
YoY
|
-$41.84M
8.65%
YoY
|
-$34.51M
-5.0%
YoY
|
-$32.63M
-33.49%
YoY
|
-$34.13M
-17.57%
YoY
|
-$38.51M
-199.45%
YoY
|
-$36.32M
-29.89%
YoY
|
-$49.06M
-8.44%
YoY
|
-$41.40M
-27.89%
YoY
|
$38.72M
-189.18%
YoY
|
-$51.81M
-3.15%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-84.62%
YoY
|
$19.00K
-76.54%
YoY
|
$121.0K
45.78%
YoY
|
$78.00K
-14.29%
YoY
|
$78.00K
-8.24%
YoY
|
$81.00K
5.19%
YoY
|
$83.00K
3.75%
YoY
|
$91.00K
9.64%
YoY
|
$85.00K
-70.69%
YoY
|
$77.00K
-31.86%
YoY
|
$80.00K
-56.04%
YoY
|
$83.00K
-44.3%
YoY
|
$290.0K
63.84%
YoY
|
$113.0K
-18.71%
YoY
|
$182.0K
-2.15%
YoY
|
$149.0K
-33.48%
YoY
|
$177.0K
-24.68%
YoY
|
$139.0K
-44.4%
YoY
|
$186.0K
-22.5%
YoY
|
| Cash From Operating Activities |
-$22.73M
-41.7%
YoY
|
-$11.83M
-54.17%
YoY
|
-$5.860M
-69.88%
YoY
|
-$18.70M
-51.43%
YoY
|
-$38.98M
-10.84%
YoY
|
-$25.81M
38.88%
YoY
|
-$19.45M
-34.12%
YoY
|
-$38.50M
49.81%
YoY
|
-$43.73M
131.23%
YoY
|
-$18.58M
-30.76%
YoY
|
-$29.53M
4.09%
YoY
|
-$25.70M
-26.88%
YoY
|
-$18.91M
-68.06%
YoY
|
-$26.84M
-205.37%
YoY
|
-$28.37M
18.43%
YoY
|
-$35.14M
-36.96%
YoY
|
-$59.20M
11.93%
YoY
|
$25.48M
-183.17%
YoY
|
-$23.96M
-45.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$53.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$195.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
680.0%
YoY
|
$0.00
N/A
|
$79.00K
N/A
|
-$207.0K
72.5%
YoY
|
-$5.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.200M
-79.07%
YoY
|
$5.000M
-66.09%
YoY
|
$4.805M
-35.71%
YoY
|
$18.29M
-64.33%
YoY
|
$15.29M
-30.93%
YoY
|
$14.74M
-45.07%
YoY
|
$7.474M
-197.32%
YoY
|
$51.26M
142.14%
YoY
|
$22.14M
-168.34%
YoY
|
$26.84M
-141.11%
YoY
|
-$7.680M
-165.57%
YoY
|
$21.17M
-157.85%
YoY
|
-$32.39M
132.07%
YoY
|
-$65.30M
-310.8%
YoY
|
$11.71M
-45.35%
YoY
|
-$36.60M
-178.78%
YoY
|
-$13.96M
-132.31%
YoY
|
$30.98M
-1.72%
YoY
|
$21.43M
0.0%
YoY
|
| Cash From Investing Activities |
$3.200M
-79.07%
YoY
|
$5.000M
-66.21%
YoY
|
$4.805M
-35.71%
YoY
|
$18.29M
-64.33%
YoY
|
$15.29M
-30.32%
YoY
|
$14.80M
-44.88%
YoY
|
$7.474M
-197.32%
YoY
|
$51.26M
142.14%
YoY
|
$21.94M
-167.74%
YoY
|
$26.84M
-141.11%
YoY
|
-$7.680M
-165.79%
YoY
|
$21.17M
-157.85%
YoY
|
-$32.39M
130.77%
YoY
|
-$65.30M
-312.21%
YoY
|
$11.67M
-45.52%
YoY
|
-$36.60M
-178.78%
YoY
|
-$14.04M
-132.5%
YoY
|
$30.77M
-1.98%
YoY
|
$21.43M
-0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.80M
N/A
|
$29.69M
4266.47%
YoY
|
$0.00
N/A
|
$356.0K
-99.13%
YoY
|
$0.00
N/A
|
$680.0K
157.58%
YoY
|
$0.00
N/A
|
$40.97M
4663.49%
YoY
|
N/A
|
$264.0K
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
$860.0K
-34.5%
YoY
|
$0.00
-100.0%
YoY
|
$155.8M
17293.19%
YoY
|
$5.799M
36143.75%
YoY
|
$1.313M
-97.88%
YoY
|
$30.78M
188.34%
YoY
|
$896.0K
-77.37%
YoY
|
$16.00K
-98.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.73M
-41.7%
YoY
|
-$11.83M
-54.17%
YoY
|
-$5.860M
-69.88%
YoY
|
-$18.70M
-51.43%
YoY
|
-$38.98M
-10.84%
YoY
|
-$25.81M
38.88%
YoY
|
-$19.45M
-34.12%
YoY
|
-$38.50M
49.81%
YoY
|
-$43.73M
131.23%
YoY
|
-$18.58M
-30.76%
YoY
|
-$29.53M
4.09%
YoY
|
-$25.70M
-26.88%
YoY
|
-$18.91M
-68.06%
YoY
|
-$26.84M
-205.37%
YoY
|
-$28.37M
18.43%
YoY
|
-$35.14M
-36.96%
YoY
|
-$59.20M
11.93%
YoY
|
$25.48M
-183.17%
YoY
|
-$23.96M
-45.94%
YoY
|
| Cash From Investing Activities |
$3.200M
-79.07%
YoY
|
$5.000M
-66.21%
YoY
|
$4.805M
-35.71%
YoY
|
$18.29M
-64.33%
YoY
|
$15.29M
-30.32%
YoY
|
$14.80M
-44.88%
YoY
|
$7.474M
-197.32%
YoY
|
$51.26M
142.14%
YoY
|
$21.94M
-167.74%
YoY
|
$26.84M
-141.11%
YoY
|
-$7.680M
-165.79%
YoY
|
$21.17M
-157.85%
YoY
|
-$32.39M
130.77%
YoY
|
-$65.30M
-312.21%
YoY
|
$11.67M
-45.52%
YoY
|
-$36.60M
-178.78%
YoY
|
-$14.04M
-132.5%
YoY
|
$30.77M
-1.98%
YoY
|
$21.43M
-0.02%
YoY
|
| Cash From Financing Activities |
$49.80M
N/A
|
$29.69M
4266.47%
YoY
|
$0.00
N/A
|
$356.0K
-99.13%
YoY
|
$0.00
N/A
|
$680.0K
157.58%
YoY
|
$0.00
N/A
|
$40.97M
4663.49%
YoY
|
N/A
|
$264.0K
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
$860.0K
-34.5%
YoY
|
$0.00
-100.0%
YoY
|
$155.8M
17293.19%
YoY
|
$5.799M
36143.75%
YoY
|
$1.313M
-97.88%
YoY
|
$30.78M
188.34%
YoY
|
$896.0K
-77.37%
YoY
|
$16.00K
-98.71%
YoY
|
| Net Change In Cash |
$30.28M
-227.8%
YoY
|
$22.86M
-321.27%
YoY
|
-$1.055M
-91.19%
YoY
|
-$56.00K
-100.1%
YoY
|
-$23.69M
8.67%
YoY
|
-$10.33M
-221.25%
YoY
|
-$11.98M
-67.81%
YoY
|
$53.73M
-1564.83%
YoY
|
-$21.80M
-57.54%
YoY
|
$8.522M
-86.62%
YoY
|
-$37.21M
241.44%
YoY
|
-$3.668M
-94.79%
YoY
|
-$51.34M
20.7%
YoY
|
$63.70M
11.48%
YoY
|
-$10.90M
333.66%
YoY
|
-$70.43M
-233.48%
YoY
|
-$42.54M
-4917.55%
YoY
|
$57.14M
1110.61%
YoY
|
-$2.513M
-88.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.73M
-41.7%
YoY
|
-$11.83M
-54.17%
YoY
|
-$5.860M
-69.88%
YoY
|
-$18.70M
-51.43%
YoY
|
-$38.98M
-10.84%
YoY
|
-$25.81M
38.88%
YoY
|
-$19.45M
-34.12%
YoY
|
-$38.50M
49.81%
YoY
|
-$43.73M
131.23%
YoY
|
-$18.58M
-30.76%
YoY
|
-$29.53M
4.09%
YoY
|
-$25.70M
-26.88%
YoY
|
-$18.91M
-68.06%
YoY
|
-$26.84M
-205.37%
YoY
|
-$28.37M
18.43%
YoY
|
-$35.14M
-36.96%
YoY
|
-$59.20M
11.93%
YoY
|
$25.48M
-183.17%
YoY
|
-$23.96M
-45.94%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$53.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$195.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
680.0%
YoY
|
$0.00
N/A
|
$79.00K
N/A
|
-$207.0K
72.5%
YoY
|
-$5.000K
N/A
|
| Free Cash Flow |
N/A
|
-$11.83M
-54.08%
YoY
|
-$5.860M
-69.88%
YoY
|
-$18.70M
-51.43%
YoY
|
-$38.98M
-11.24%
YoY
|
-$25.76M
38.59%
YoY
|
-$19.45M
-34.12%
YoY
|
-$38.50M
49.81%
YoY
|
-$43.92M
132.26%
YoY
|
-$18.58M
-30.76%
YoY
|
-$29.53M
4.23%
YoY
|
-$25.70M
-26.88%
YoY
|
-$18.91M
-68.1%
YoY
|
-$26.84M
-204.52%
YoY
|
-$28.33M
18.29%
YoY
|
-$35.14M
-36.96%
YoY
|
-$59.28M
12.08%
YoY
|
$25.68M
-184.18%
YoY
|
-$23.95M
-45.95%
YoY
|
Loading...