2024 Q3 Form 10-Q Financial Statement

#000168316824005861 Filed on August 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2024 Q1
Revenue $19.23K $19.19K
YoY Change 0.35% 50.42%
Cost Of Revenue $11.54K $11.51K
YoY Change 0.35% 50.42%
Gross Profit $7.694K $7.676K
YoY Change 0.37% 50.42%
Gross Profit Margin 40.0% 40.0%
Selling, General & Admin $23.78K $103.4K
YoY Change -83.15% 130.69%
% of Gross Profit 309.1% 1347.58%
Research & Development $0.00 $66.00K
YoY Change -100.0%
% of Gross Profit 0.0% 859.82%
Depreciation & Amortization $649.00 $648.00
YoY Change 0.31% 0.31%
% of Gross Profit 8.44% 8.44%
Operating Expenses $23.78K $169.4K
YoY Change -89.06% 277.88%
Operating Profit -$16.09K -$161.8K
YoY Change -92.33% 307.09%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $2.514M $112.00
YoY Change -2596.13% -100.11%
Pretax Income $2.498M -$161.7K
YoY Change -904.51% 15.17%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $2.498M -$161.7K
YoY Change -904.51% 15.17%
Net Earnings / Revenue 12986.31% -842.42%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 5.784B shares 5.784B shares 5.484B shares
Diluted Shares Outstanding 8.784B shares 8.764B shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $0.00 $7.049K $1.556K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $0.00 $80.79K $83.93K
Receivables $0.00
Other Receivables
Total Short-Term Assets $0.00 $125.6K $107.7K
YoY Change -100.0% -77.09% -80.11%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $1.881K $2.524K
YoY Change -100.0% -57.81% -50.46%
Goodwill
YoY Change
Intangibles $0.00 $9.382K $10.49K
YoY Change -100.0% -32.21% -29.8%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $11.26K $13.01K
YoY Change -100.0% -97.42% -97.63%
TOTAL ASSETS
Total Short-Term Assets $0.00 $125.6K $107.7K
Total Long-Term Assets $0.00 $11.26K $13.01K
Total Assets $0.00 $136.9K $120.7K
YoY Change -100.0% -86.09% -88.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $57.74K $57.62K
YoY Change -100.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $695.2K $3.336M $3.153M
YoY Change -76.66% 20.81% 15.81%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $695.2K $3.336M $3.153M
Total Long-Term Liabilities
Total Liabilities $695.2K $3.336M $3.153M
YoY Change -76.66% 20.81% 15.81%
SHAREHOLDERS EQUITY
Retained Earnings -$7.055M -$9.553M -$9.391M
YoY Change -15.35% 19.05% 19.12%
Common Stock $578.4K $578.4K $563.4K
YoY Change -89.45% -89.45% -89.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$695.2K -$3.199M -$3.033M
YoY Change
Total Liabilities & Shareholders Equity $0.00 $136.9K $120.7K
YoY Change -100.0% -86.09% -88.92%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $2.498M -$161.7K
YoY Change -904.51% 15.17%
Depreciation, Depletion And Amortization $649.00 $648.00
YoY Change 0.31% 0.31%
Cash From Operating Activities -$37.22K
YoY Change 49.38%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $47.53K
YoY Change 91.84%
NET CHANGE
Cash From Operating Activities -$37.22K
Cash From Investing Activities
Cash From Financing Activities $47.53K
Net Change In Cash $5.493K
YoY Change -273.5%
FREE CASH FLOW
Cash From Operating Activities -$37.22K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
CY2024Q2 dei Entity Address Address Line1
EntityAddressAddressLine1
Unit 1813, 18/F
CY2024Q2 dei Entity Address Address Line2
EntityAddressAddressLine2
Fo Tan Industrial Centre
CY2024Q2 dei Entity Address Address Line3
EntityAddressAddressLine3
26-28 Au Pui Wan Street
CY2024Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
Fo Tan
CY2024Q2 dei Entity Address Country
EntityAddressCountry
HK
CY2024Q2 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
00000
CY2024Q2 dei City Area Code
CityAreaCode
852
CY2024Q2 dei Local Phone Number
LocalPhoneNumber
3585 8905
CY2024Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q2 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q2 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q2 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q2 dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5784167213 shares
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7049 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1556 usd
CY2024Q2 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
12186 usd
CY2024Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
12160 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
80790 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
83926 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
25586 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22224 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
125611 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
119866 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1881 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2524 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9382 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10486 usd
CY2024Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
11263 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
13010 usd
CY2024Q2 us-gaap Assets
Assets
136874 usd
CY2024Q1 us-gaap Assets
Assets
132876 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
57737 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
57615 usd
CY2024Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
264304 usd
CY2024Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
241158 usd
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
498000 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
399000 usd
CY2024Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
288180 usd
CY2024Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
287567 usd
CY2024Q2 KRFG Amounts Due To Related Parties
AmountsDueToRelatedParties
2227664 usd
CY2024Q1 KRFG Amounts Due To Related Parties
AmountsDueToRelatedParties
2180113 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3335885 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3165453 usd
CY2024Q2 us-gaap Liabilities
Liabilities
3335885 usd
CY2024Q1 us-gaap Liabilities
Liabilities
3165453 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2024Q2 KRFG Preferred Stock Shares Authorized Undesignated
PreferredStockSharesAuthorizedUndesignated
50000000 shares
CY2024Q1 KRFG Preferred Stock Shares Authorized Undesignated
PreferredStockSharesAuthorizedUndesignated
50000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5784167213 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5784167213 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5634167213 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5634167213 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
578417 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
563417 usd
CY2024Q2 KRFG Common Stock To Be Issued
CommonStockToBeIssued
0 usd
CY2024Q1 KRFG Common Stock To Be Issued
CommonStockToBeIssued
15000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5750885 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5750885 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5191 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-409 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9553122 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9391470 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-3199011 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3032577 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
136874 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
132876 usd
CY2024Q2 us-gaap Revenues
Revenues
19189 usd
CY2023Q2 us-gaap Revenues
Revenues
12757 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
11513 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
7654 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
7676 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
5103 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
66000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
-0 usd
CY2024Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
66000 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3036 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37440 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
41804 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
169440 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
44840 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-161764 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-39737 usd
CY2024Q2 us-gaap Interest Expense Other
InterestExpenseOther
-0 usd
CY2023Q2 us-gaap Interest Expense Other
InterestExpenseOther
100625 usd
CY2024Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
0 usd
CY2023Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
2 usd
CY2024Q2 KRFG Sundry Income
SundryIncome
112 usd
CY2023Q2 KRFG Sundry Income
SundryIncome
0 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
112 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-100623 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-161652 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-140360 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-161652 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-140360 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4782 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-3486 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-166434 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-143846 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5764386993 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5484167213 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8764386993 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8484167213 shares
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-161652 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-140360 usd
CY2024Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
648 usd
CY2023Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
646 usd
CY2024Q2 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
0 usd
CY2023Q2 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
9825 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1126 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1123 usd
CY2024Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
0 usd
CY2023Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
371 usd
CY2024Q2 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
0 usd
CY2023Q2 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
100625 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-0 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12795 usd
CY2024Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
226 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2798 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
122 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
0 usd
CY2024Q2 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
23146 usd
CY2023Q2 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-266188 usd
CY2024Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
613 usd
CY2023Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
289369 usd
CY2024Q2 KRFG Increase Decrease In Accrued Consulting And Service Fees
IncreaseDecreaseInAccruedConsultingAndServiceFees
99000 usd
CY2023Q2 KRFG Increase Decrease In Accrued Consulting And Service Fees
IncreaseDecreaseInAccruedConsultingAndServiceFees
0 usd
CY2024Q2 KRFG Increase Decrease In Rightofuse Assets And Lease Liabilities
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
-0 usd
CY2023Q2 KRFG Increase Decrease In Rightofuse Assets And Lease Liabilities
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
10333 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-37223 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-24919 usd
CY2024Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
47525 usd
CY2023Q2 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
24773 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
47525 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24773 usd
CY2024Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4809 usd
CY2023Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-3020 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5493 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3166 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1556 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4911 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7049 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1745 usd
CY2024Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q2 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023Q2 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-1633335 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-3486 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-140360 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1633335 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3032577 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4782 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-161652 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-3199011 usd
CY2024Q2 us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_804_eus-gaap--BasisOfAccounting_z7tPl8iA8fI1" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE <span style="font-family: Times New Roman, Times, Serif">-</span> 1 <span id="xdx_82B_zMKwKa2geR5i">BASIS OF PRESENTATION</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included. Operating results for the interim period ended June 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2024. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with Management’s Discussion and Analysis, and the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2024, filed with the SEC on July 16, 2024.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2024Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2024Q2 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_zKDwJ0TH2dbc" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 5%"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="width: 95%; text-align: justify"><span style="font-size: 10pt"><span id="xdx_867_zivgYKx7nUnh">Use of estimates and assumptions</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In preparing these unaudited condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the periods reported. Actual results may differ from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates in the period include the valuation and useful lives of intangible assets and deferred tax valuation allowance.</p>
CY2024Q2 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
0 usd
CY2023Q2 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
0 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2024Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2023Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2024Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
0 usd
CY2023Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
100625 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9553122 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
54908 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
54790 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52914 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52106 usd
CY2024Q2 KRFG Accumulated Depreciation Foreign Translation Difference
AccumulatedDepreciationForeignTranslationDifference
113 usd
CY2024Q1 KRFG Accumulated Depreciation Foreign Translation Difference
AccumulatedDepreciationForeignTranslationDifference
160 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1881 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2524 usd
CY2024Q2 us-gaap Depreciation
Depreciation
648 usd
CY2023Q2 us-gaap Depreciation
Depreciation
646 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-14409 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-13254 usd
CY2024Q2 KRFG Foreign Translation Adjustment Intangible Assets
ForeignTranslationAdjustmentIntangibleAssets
22 usd
CY2024Q1 KRFG Foreign Translation Adjustment Intangible Assets
ForeignTranslationAdjustmentIntangibleAssets
48 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9382 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10486 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1126 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1123 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
3382 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
4508 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
256 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
256 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
256 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
725 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9382 usd
CY2024Q2 KRFG Due From Related Party
DueFromRelatedParty
12186 usd
CY2024Q1 KRFG Due From Related Party
DueFromRelatedParty
12160 usd
CY2024Q2 KRFG Due To Related Parties
DueToRelatedParties
2227664 usd
CY2024Q1 KRFG Due To Related Parties
DueToRelatedParties
2180113 usd
CY2024Q2 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
36100000000 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5784167213 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5784167213 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5634167213 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5634167213 shares
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-161652 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-140360 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5764386993 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5484167213 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8764386993 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8484167213 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-161652 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-140360 usd
CY2024Q2 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q2 KRFG Deferred Tax Assets Operating Loss Carryforwards Us Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsUsTaxRegime
404280 usd
CY2024Q1 KRFG Deferred Tax Assets Operating Loss Carryforwards Us Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsUsTaxRegime
399210 usd
CY2024Q2 KRFG Deferred Tax Assets Operating Loss Carryforwards Hong Kong Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsHongKongTaxRegime
314356 usd
CY2024Q1 KRFG Deferred Tax Assets Operating Loss Carryforwards Hong Kong Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsHongKongTaxRegime
313096 usd
CY2024Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
718636 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
712306 usd
CY2024Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2024Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
11513 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
7654 usd
CY2024Q2 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
12186 usd
CY2024Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
12160 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-005861-index-headers.html Edgar Link pending
0001683168-24-005861-index.html Edgar Link pending
0001683168-24-005861.txt Edgar Link pending
0001683168-24-005861-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
krfg-20240630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
onesolution_ex3101.htm Edgar Link pending
onesolution_ex3201.htm Edgar Link pending
onesolution_i10q-063024.htm Edgar Link pending
orgchart.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
krfg-20240630_cal.xml Edgar Link unprocessable
krfg-20240630_def.xml Edgar Link unprocessable
krfg-20240630_lab.xml Edgar Link unprocessable
krfg-20240630_pre.xml Edgar Link unprocessable
onesolution_i10q-063024_htm.xml Edgar Link completed
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending