|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.859B
-1.47%
YoY
|
$1.887B
13.24%
YoY
|
$1.667B
-13.66%
YoY
|
$1.930B
-0.47%
YoY
|
$1.939B
18.34%
YoY
|
| Cost Of Revenue |
$1.646B
7.76%
YoY
|
$1.528B
1.74%
YoY
|
$1.502B
-2.44%
YoY
|
$1.539B
3.07%
YoY
|
$1.493B
15.97%
YoY
|
| Gross Profit |
$213.0M
-40.72%
YoY
|
$359.3M
117.89%
YoY
|
$164.9M
-57.84%
YoY
|
$391.1M
-12.35%
YoY
|
$446.2M
27.05%
YoY
|
| Selling, General & Admin |
$245.2M
8.69%
YoY
|
$225.6M
6.82%
YoY
|
$211.2M
-8.69%
YoY
|
$231.3M
-7.07%
YoY
|
$248.9M
13.86%
YoY
|
| Research & Development |
$16.00M
14.29%
YoY
|
$14.00M
-22.22%
YoY
|
$18.00M
20.0%
YoY
|
$15.00M
-11.76%
YoY
|
$17.00M
6.25%
YoY
|
| Depreciation & Amortization |
$60.50M
0.17%
YoY
|
$60.40M
24.28%
YoY
|
$48.60M
-6.0%
YoY
|
$51.70M
0.78%
YoY
|
$51.30M
-11.7%
YoY
|
| Operating Expenses |
$261.2M
15.78%
YoY
|
$225.6M
-1.57%
YoY
|
$229.2M
-6.94%
YoY
|
$246.3M
-7.37%
YoY
|
$265.9M
13.34%
YoY
|
| Operating Profit |
-$36.50M
-129.7%
YoY
|
$122.9M
-319.46%
YoY
|
-$56.00M
-135.09%
YoY
|
$159.6M
-14.7%
YoY
|
$187.1M
61.02%
YoY
|
| Interest Expense |
-$43.40M
-245.15%
YoY
|
$29.90M
74.85%
YoY
|
$17.10M
1.18%
YoY
|
$16.90M
-13.78%
YoY
|
$19.60M
3.16%
YoY
|
| Other Income/Expense, Net |
-$12.10M
656.25%
YoY
|
-$1.600M
-71.93%
YoY
|
-$5.700M
-55.81%
YoY
|
-$12.90M
-21.82%
YoY
|
-$16.50M
-14.95%
YoY
|
| Pretax Income |
-$97.40M
-165.11%
YoY
|
$149.6M
-305.21%
YoY
|
-$72.90M
-154.44%
YoY
|
$133.9M
-12.71%
YoY
|
$153.4M
91.75%
YoY
|
| Income Tax |
$13.50M
-78.71%
YoY
|
$63.40M
-366.39%
YoY
|
-$23.80M
-180.95%
YoY
|
$29.40M
-27.41%
YoY
|
$40.50M
151.55%
YoY
|
| Net Earnings |
-$110.9M
-228.65%
YoY
|
$86.20M
-275.56%
YoY
|
-$49.10M
-146.99%
YoY
|
$104.5M
-7.44%
YoY
|
$112.9M
76.68%
YoY
|
| Basic Earnings Per Share |
-$0.96
-228.0%
YoY
|
$0.75
-274.42%
YoY
|
-$0.43
-147.78%
YoY
|
$0.90
-8.16%
YoY
|
$0.98
78.18%
YoY
|
| Diluted Earnings Per Share |
-$0.96
-228.0%
YoY
|
$0.75
-274.42%
YoY
|
-$0.43
-147.78%
YoY
|
$0.90
-8.16%
YoY
|
$0.98
78.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.0M
0.0%
YoY
|
115.0M
99913019.03%
YoY
|
115.1
-100.0%
YoY
|
115.5M
0.0%
YoY
|
115.5M
-0.09%
YoY
|
| Diluted Shares Outstanding |
115.0M
0.0%
YoY
|
115.0M
99913019.03%
YoY
|
115.1
-100.0%
YoY
|
115.5M
0.0%
YoY
|
115.5M
-0.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$509.8M
4.08%
YoY
|
$418.3M
-1.13%
YoY
|
$456.9M
-5.74%
YoY
|
$494.4M
-1.22%
YoY
|
$489.8M
2.3%
YoY
|
$423.1M
5.75%
YoY
|
$484.7M
22.12%
YoY
|
$500.5M
12.93%
YoY
|
$478.8M
12.32%
YoY
|
$400.1M
16.85%
YoY
|
$396.9M
-13.64%
YoY
|
$443.2M
-21.6%
YoY
|
$426.3M
-24.27%
YoY
|
$342.4M
-30.97%
YoY
|
$459.6M
-8.04%
YoY
|
$565.3M
18.12%
YoY
|
$562.9M
21.05%
YoY
|
$496.0M
19.55%
YoY
|
$499.8M
19.88%
YoY
|
| Cost Of Revenue |
$426.5M
11.36%
YoY
|
$418.0M
24.15%
YoY
|
$409.9M
6.88%
YoY
|
$431.6M
7.82%
YoY
|
$383.0M
-5.97%
YoY
|
$336.7M
-2.26%
YoY
|
$383.5M
5.79%
YoY
|
$400.3M
0.3%
YoY
|
$407.3M
2.98%
YoY
|
$344.5M
12.91%
YoY
|
$362.5M
-3.49%
YoY
|
$399.1M
-10.27%
YoY
|
$395.5M
-4.38%
YoY
|
$305.1M
-19.18%
YoY
|
$375.6M
-0.32%
YoY
|
$444.8M
20.35%
YoY
|
$413.6M
12.0%
YoY
|
$377.5M
15.02%
YoY
|
$376.8M
12.04%
YoY
|
| Gross Profit |
$83.30M
-22.0%
YoY
|
$300.0K
-99.65%
YoY
|
$47.00M
-53.56%
YoY
|
$62.80M
-37.33%
YoY
|
$106.8M
49.37%
YoY
|
$86.40M
55.4%
YoY
|
$101.2M
194.19%
YoY
|
$100.2M
127.21%
YoY
|
$71.50M
132.14%
YoY
|
$55.60M
49.06%
YoY
|
$34.40M
-59.05%
YoY
|
$44.10M
-63.4%
YoY
|
$30.80M
-79.37%
YoY
|
$37.30M
-68.52%
YoY
|
$84.00M
-31.71%
YoY
|
$120.5M
10.55%
YoY
|
$149.3M
56.01%
YoY
|
$118.5M
36.68%
YoY
|
$123.0M
52.61%
YoY
|
| Selling, General & Admin |
$63.60M
3.25%
YoY
|
$66.90M
1.36%
YoY
|
$61.60M
-1.12%
YoY
|
$62.10M
7.25%
YoY
|
$61.60M
13.65%
YoY
|
$66.00M
-3.93%
YoY
|
$62.30M
16.23%
YoY
|
$57.90M
15.57%
YoY
|
$54.20M
1.88%
YoY
|
$68.70M
9.39%
YoY
|
$53.60M
-9.15%
YoY
|
$50.10M
-20.73%
YoY
|
$53.20M
-13.36%
YoY
|
$62.80M
-20.3%
YoY
|
$59.00M
-8.1%
YoY
|
$63.20M
0.48%
YoY
|
$61.40M
5.86%
YoY
|
$78.80M
11.61%
YoY
|
$64.20M
15.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$15.40M
10.79%
YoY
|
$15.90M
5.3%
YoY
|
$15.60M
-8.24%
YoY
|
$16.10M
-12.5%
YoY
|
$13.90M
27.52%
YoY
|
$15.10M
25.83%
YoY
|
$17.00M
40.5%
YoY
|
$18.40M
58.62%
YoY
|
$10.90M
-15.5%
YoY
|
$12.00M
-5.51%
YoY
|
$12.10M
-6.92%
YoY
|
$11.60M
-11.45%
YoY
|
$12.90M
0.0%
YoY
|
$12.70M
-3.79%
YoY
|
$13.00M
3.17%
YoY
|
$13.10M
2.34%
YoY
|
$12.90M
1.57%
YoY
|
$13.20M
-10.81%
YoY
|
$12.60M
-8.7%
YoY
|
| Operating Expenses |
$63.60M
3.25%
YoY
|
$55.30M
1.47%
YoY
|
$61.60M
-1.12%
YoY
|
$62.10M
7.25%
YoY
|
$61.60M
13.65%
YoY
|
$54.50M
-6.2%
YoY
|
$62.30M
16.23%
YoY
|
$57.90M
6.43%
YoY
|
$54.20M
1.88%
YoY
|
$58.10M
13.04%
YoY
|
$53.60M
-9.15%
YoY
|
$54.40M
-13.92%
YoY
|
$53.20M
-13.36%
YoY
|
$51.40M
-23.17%
YoY
|
$59.00M
-11.81%
YoY
|
$63.20M
0.48%
YoY
|
$61.40M
5.86%
YoY
|
$66.90M
13.58%
YoY
|
$66.90M
14.55%
YoY
|
| Operating Profit |
$12.60M
-67.19%
YoY
|
-$55.00M
-272.41%
YoY
|
-$19.20M
-149.36%
YoY
|
$7.400M
-79.39%
YoY
|
$38.40M
96.92%
YoY
|
$31.90M
-1376.0%
YoY
|
$38.90M
-253.75%
YoY
|
$35.90M
-448.54%
YoY
|
$19.50M
-206.56%
YoY
|
-$2.500M
-82.27%
YoY
|
-$25.30M
-182.14%
YoY
|
-$10.30M
-115.8%
YoY
|
-$18.30M
-121.97%
YoY
|
-$14.10M
-127.33%
YoY
|
$30.80M
-45.1%
YoY
|
$65.20M
48.86%
YoY
|
$83.30M
145.0%
YoY
|
$51.60M
85.61%
YoY
|
$56.10M
152.7%
YoY
|
| Interest Expense |
-$19.20M
16.36%
YoY
|
-$12.50M
-20.89%
YoY
|
-$11.30M
-119.19%
YoY
|
-$3.100M
-131.63%
YoY
|
-$16.50M
-279.35%
YoY
|
-$15.80M
198.11%
YoY
|
$58.90M
1269.77%
YoY
|
$9.800M
-3366.67%
YoY
|
$9.200M
119.05%
YoY
|
-$5.300M
-24.29%
YoY
|
$4.300M
2.38%
YoY
|
-$300.0K
-106.98%
YoY
|
$4.200M
-6.67%
YoY
|
-$7.000M
118.75%
YoY
|
$4.200M
-213.51%
YoY
|
$4.300M
-17.31%
YoY
|
$4.500M
-10.0%
YoY
|
-$3.200M
-72.41%
YoY
|
-$3.700M
-49.32%
YoY
|
| Other Income/Expense, Net |
-$800.0K
60.0%
YoY
|
-$10.50M
1650.0%
YoY
|
-$500.0K
25.0%
YoY
|
-$600.0K
100.0%
YoY
|
-$500.0K
66.67%
YoY
|
-$600.0K
-62.5%
YoY
|
-$400.0K
-60.0%
YoY
|
-$300.0K
-86.36%
YoY
|
-$300.0K
-66.67%
YoY
|
-$1.600M
-56.76%
YoY
|
-$1.000M
-65.52%
YoY
|
-$2.200M
-29.03%
YoY
|
-$900.0K
-71.88%
YoY
|
-$3.700M
2.78%
YoY
|
-$2.900M
-32.56%
YoY
|
-$3.100M
-27.91%
YoY
|
-$3.200M
-25.58%
YoY
|
-$3.600M
-28.0%
YoY
|
-$4.300M
-14.0%
YoY
|
| Pretax Income |
-$2.000M
-107.78%
YoY
|
-$88.30M
-669.68%
YoY
|
-$29.10M
-130.79%
YoY
|
-$5.700M
-120.36%
YoY
|
$25.70M
121.55%
YoY
|
$15.50M
-264.89%
YoY
|
$94.50M
-424.74%
YoY
|
$28.00M
-327.64%
YoY
|
$11.60M
-152.49%
YoY
|
-$9.400M
-62.1%
YoY
|
-$29.10M
-231.08%
YoY
|
-$12.30M
-120.26%
YoY
|
-$22.10M
-129.16%
YoY
|
-$24.80M
-155.36%
YoY
|
$22.20M
-53.85%
YoY
|
$60.70M
73.93%
YoY
|
$75.80M
196.09%
YoY
|
$44.80M
307.27%
YoY
|
$48.10M
385.86%
YoY
|
| Income Tax |
$2.800M
-63.16%
YoY
|
-$5.500M
-119.16%
YoY
|
$7.900M
-65.2%
YoY
|
$3.500M
-58.82%
YoY
|
$7.600M
117.14%
YoY
|
$28.70M
-800.0%
YoY
|
$22.70M
-360.92%
YoY
|
$8.500M
-307.32%
YoY
|
$3.500M
-150.72%
YoY
|
-$4.100M
-16.33%
YoY
|
-$8.700M
-825.0%
YoY
|
-$4.100M
-127.7%
YoY
|
-$6.900M
-137.7%
YoY
|
-$4.900M
-137.12%
YoY
|
$1.200M
-90.08%
YoY
|
$14.80M
60.87%
YoY
|
$18.30M
205.0%
YoY
|
$13.20M
1550.0%
YoY
|
$12.10M
572.22%
YoY
|
| Net Earnings |
-$4.800M
-126.52%
YoY
|
-$82.80M
527.27%
YoY
|
-$37.00M
-151.53%
YoY
|
-$9.200M
-147.18%
YoY
|
$18.10M
123.46%
YoY
|
-$13.20M
149.06%
YoY
|
$71.80M
-451.96%
YoY
|
$19.50M
-337.8%
YoY
|
$8.100M
-153.29%
YoY
|
-$5.300M
-73.37%
YoY
|
-$20.40M
-197.14%
YoY
|
-$8.200M
-117.86%
YoY
|
-$15.20M
-126.43%
YoY
|
-$19.90M
-162.97%
YoY
|
$21.00M
-41.67%
YoY
|
$45.90M
78.6%
YoY
|
$57.50M
193.37%
YoY
|
$31.60M
209.8%
YoY
|
$36.00M
344.44%
YoY
|
| Basic Earnings Per Share |
-$0.04
-125.0%
YoY
|
N/A
|
-$0.32
-151.61%
YoY
|
-$0.08
-147.06%
YoY
|
$0.16
128.57%
YoY
|
N/A
|
$0.62
-444.44%
YoY
|
$0.17
-342.86%
YoY
|
$0.07
-153.85%
YoY
|
N/A
|
-$0.18
-200.0%
YoY
|
-$0.07
-117.5%
YoY
|
-$0.13
-126.0%
YoY
|
N/A
|
$0.18
-41.94%
YoY
|
$0.40
81.82%
YoY
|
$0.50
194.12%
YoY
|
N/A
|
$0.31
N/A
|
| Diluted Earnings Per Share |
-$0.04
-125.0%
YoY
|
-$0.72
531.36%
YoY
|
-$0.32
-151.61%
YoY
|
-$0.08
-147.06%
YoY
|
$0.16
128.57%
YoY
|
-$0.11
149.29%
YoY
|
$0.62
-444.44%
YoY
|
$0.17
-339.44%
YoY
|
$0.07
-153.85%
YoY
|
-$0.05
-73.27%
YoY
|
-$0.18
-200.0%
YoY
|
-$0.07
-117.75%
YoY
|
-$0.13
-126.0%
YoY
|
-$0.17
-100.0%
YoY
|
$0.18
-100.0%
YoY
|
$0.40
81.82%
YoY
|
$0.50
194.12%
YoY
|
$273.6K
210.07%
YoY
|
$311.7K
344.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.1M
0.01%
YoY
|
115.1M
0.01%
YoY
|
115.1M
0.01%
YoY
|
115.0M
0.01%
YoY
|
115.0M
0.01%
YoY
|
115.0M
0.01%
YoY
|
115.0M
0.01%
YoY
|
115.0M
-0.03%
YoY
|
115.0M
-0.24%
YoY
|
115.0M
-0.38%
YoY
|
115.0M
-0.38%
YoY
|
115.1M
-0.38%
YoY
|
115.3M
-0.17%
YoY
|
115.5M
N/A
|
115.5M
-0.03%
YoY
|
115.5M
0.0%
YoY
|
115.5M
0.0%
YoY
|
N/A
|
115.5M
-0.04%
YoY
|
| Diluted Shares Outstanding |
115.0M
0.0%
YoY
|
N/A
|
115.0M
0.0%
YoY
|
115.0M
0.0%
YoY
|
115.0M
0.0%
YoY
|
N/A
|
115.0M
0.0%
YoY
|
115.0M
-0.09%
YoY
|
115.0M
-0.26%
YoY
|
N/A
|
115.0M
-0.43%
YoY
|
115.1M
-0.35%
YoY
|
115.3M
-0.17%
YoY
|
N/A
|
115.5M
0.0%
YoY
|
115.5M
0.0%
YoY
|
115.5M
0.0%
YoY
|
N/A
|
115.5M
N/A
|
Loading...