2019 Q4 Form 10-Q Financial Statement

#000156459020000838 Filed on January 13, 2020

View on sec.gov

Income Statement

Concept 2019 Q4 2018 Q4
Revenue $17.44M $13.42M
YoY Change 29.96% 14.7%
Cost Of Revenue $14.04M $10.75M
YoY Change 30.6% 14.0%
Gross Profit $3.400M $2.670M
YoY Change 27.34% 18.14%
Gross Profit Margin 19.5% 19.9%
Selling, General & Admin $4.770M $3.070M
YoY Change 55.37% 42.13%
% of Gross Profit 140.29% 114.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $685.0K $471.0K
YoY Change 45.44% 4610.0%
% of Gross Profit 20.15% 17.64%
Operating Expenses $18.83M $13.84M
YoY Change 36.06% 537.79%
Operating Profit -$1.391M -$420.0K
YoY Change 231.19% -566.67%
Interest Expense $34.00K $41.00K
YoY Change -17.07% -236.67%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.228M -$456.0K
YoY Change 169.3% -751.43%
Income Tax -$4.000K -$65.00K
% Of Pretax Income
Net Earnings -$1.224M -$391.0K
YoY Change 213.04% -751.67%
Net Earnings / Revenue -7.02% -2.91%
Basic Earnings Per Share -$0.15 -$0.08
Diluted Earnings Per Share -$0.15 -$0.08
COMMON SHARES
Basic Shares Outstanding 8.335K 5.000K
Diluted Shares Outstanding 8.335K 5.000K

Balance Sheet

Concept 2019 Q4 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $33.00M
YoY Change
Cash & Equivalents $33.01M $4.013M
Short-Term Investments
Other Short-Term Assets $1.500M
YoY Change
Inventory $433.0K
Prepaid Expenses
Receivables $1.048M
Other Receivables $100.0K
Total Short-Term Assets $36.02M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $34.60M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.500M
YoY Change
Total Long-Term Assets $79.59M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $36.02M
Total Long-Term Assets $79.59M
Total Assets $115.6M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.678M
YoY Change
Accrued Expenses $6.800M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.000M
YoY Change
Total Short-Term Liabilities $10.71M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $2.200M
YoY Change
Other Long-Term Liabilities $267.0K
YoY Change
Total Long-Term Liabilities $267.0K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $10.71M
Total Long-Term Liabilities $267.0K
Total Liabilities $54.54M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings $1.507M
YoY Change
Common Stock $59.56M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $61.08M $21.27M
YoY Change
Total Liabilities & Shareholders Equity $115.6M
YoY Change

Cashflow Statement

Concept 2019 Q4 2018 Q4
OPERATING ACTIVITIES
Net Income -$1.224M -$391.0K
YoY Change 213.04% -751.67%
Depreciation, Depletion And Amortization $685.0K $471.0K
YoY Change 45.44% 4610.0%
Cash From Operating Activities -$1.538M $1.421M
YoY Change -208.23%
INVESTING ACTIVITIES
Capital Expenditures $3.194M $2.574M
YoY Change 24.09%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$3.244M -$2.574M
YoY Change 26.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -252.0K -545.0K
YoY Change -53.76%
NET CHANGE
Cash From Operating Activities -1.538M 1.421M
Cash From Investing Activities -3.244M -2.574M
Cash From Financing Activities -252.0K -545.0K
Net Change In Cash -5.034M -1.698M
YoY Change 196.47%
FREE CASH FLOW
Cash From Operating Activities -$1.538M $1.421M
Capital Expenditures $3.194M $2.574M
Free Cash Flow -$4.732M -$1.153M
YoY Change 310.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33010000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38044000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1048000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
948000
CY2019Q4 us-gaap Inventory Net
InventoryNet
433000
CY2019Q3 us-gaap Inventory Net
InventoryNet
539000
CY2019Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
34000
CY2019Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
226000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1497000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1744000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
36022000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
41501000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34604000
CY2019Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1635000
CY2019Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1359000
CY2019Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1348000
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
988000
CY2019Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
994000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4087000
CY2019Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
255000
CY2019Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
500000
CY2019Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
547000
CY2019Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
83000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31917000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
42528000
CY2019Q4 krus Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
1423000
CY2019Q3 krus Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
1865000
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1039000
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1127000
CY2019Q4 us-gaap Assets
Assets
115616000
CY2019Q3 us-gaap Assets
Assets
76410000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2678000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3684000
CY2019Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
839000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10706000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8291000
CY2019Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2178000
CY2019Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2424000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41387000
CY2019Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
2188000
CY2019Q3 us-gaap Incentive From Lessor
IncentiveFromLessor
1089000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
267000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
237000
CY2019Q4 us-gaap Liabilities
Liabilities
54538000
CY2019Q3 us-gaap Liabilities
Liabilities
14229000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
59563000
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
59442000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1507000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2731000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
61078000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
62181000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
115616000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76410000
CY2019Q4 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
663000
CY2018Q4 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
448000
CY2019Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2047000
CY2018Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1645000
CY2019Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
15483000
CY2018Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
11669000
CY2019Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3326000
CY2018Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2148000
CY2019Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22000
CY2018Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
23000
CY2019Q4 us-gaap Operating Expenses
OperatingExpenses
18831000
CY2018Q4 us-gaap Operating Expenses
OperatingExpenses
13840000
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1391000
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-420000
CY2019Q4 us-gaap Interest Expense
InterestExpense
34000
CY2018Q4 us-gaap Interest Expense
InterestExpense
41000
CY2019Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
197000
CY2018Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1228000
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-456000
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4000
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-65000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-1224000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-391000
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2019Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8335
CY2018Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5000
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8335
CY2018Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
121000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
21505000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
21274000
CY2019Q4 us-gaap Profit Loss
ProfitLoss
-1224000
CY2018Q4 us-gaap Profit Loss
ProfitLoss
-391000
CY2019Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
685000
CY2018Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
471000
CY2019Q4 us-gaap Share Based Compensation
ShareBasedCompensation
121000
CY2018Q4 us-gaap Share Based Compensation
ShareBasedCompensation
160000
CY2019Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000
CY2019Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4000
CY2018Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-65000
CY2019Q4 krus Noncash Lease Expense
NoncashLeaseExpense
586000
CY2019Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
100000
CY2018Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-256000
CY2019Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-106000
CY2018Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21000
CY2019Q4 us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-192000
CY2018Q4 us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
4000
CY2019Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-192000
CY2018Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
171000
CY2019Q4 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
38000
CY2018Q4 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
15000
CY2019Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1034000
CY2018Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
667000
CY2019Q4 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-607000
CY2018Q4 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
292000
CY2019Q4 krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
-47000
CY2018Q4 krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
20000
CY2019Q4 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
11000
CY2018Q4 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
145000
CY2019Q4 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
49000
CY2018Q4 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-57000
CY2018Q4 krus Increase Decrease Deferred Rent And Tenant Allowance
IncreaseDecreaseDeferredRentAndTenantAllowance
134000
CY2019Q4 krus Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-430000
CY2019Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1538000
CY2018Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1421000
CY2019Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3194000
CY2018Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2574000
CY2019Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
50000
CY2019Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3244000
CY2018Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2574000
CY2019Q4 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
252000
CY2018Q4 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
291000
CY2018Q4 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
254000
CY2019Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-252000
CY2018Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-545000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5034000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1698000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38044000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5711000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
33010000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4013000
CY2019Q4 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
293000
CY2018Q4 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
59000
CY2019Q4 us-gaap Fiscal Period
FiscalPeriod
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s fiscal year begins on September&#160;1 and ends on August&#160;31 and references made to &#8220;fiscal year 2020,&#8221; &#8220;fiscal year 2019&#8221; and &#8220;fiscal year 2018&#8221; refer to the Company&#8217;s fiscal years ended August 31, 2020, August&#160;31, 2019 and August&#160;31, 2018, respectively.</p>
CY2019Q4 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions.</p>
CY2019Q4 us-gaap Lease Practical Expedients Package
LeasePracticalExpedientsPackage
true
CY2019Q4 us-gaap Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
true
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
42164000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38792000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7560000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6875000
CY2019Q4 krus Operating And Finance Leases Remaining Lease Start Range Terms Description
OperatingAndFinanceLeasesRemainingLeaseStartRangeTermsDescription
less than 1 year
CY2019Q4 us-gaap Line Of Credit
LineOfCredit
0
CY2019Q4 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
133000
CY2019Q4 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
34000
CY2019Q4 krus Finance Lease Cost
FinanceLeaseCost
167000
CY2019Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
1161000
CY2019Q4 us-gaap Variable Lease Cost
VariableLeaseCost
310000
CY2019Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
1471000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
45474000
CY2019Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
3166000
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y8M12D
CY2019Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y1M6D
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058
CY2019Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.044
CY2019Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
881000
CY2019Q4 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5556000
CY2019Q4 krus Lessee Operating Lease Lease Not Yet Commenced Liability
LesseeOperatingLeaseLeaseNotYetCommencedLiability
17800000
CY2019Q4 us-gaap Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
P20Y
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3120000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4048000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4086000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4075000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
4216000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
51294000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
70839000
CY2019Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
25365000
CY2019Q4 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
828000
CY2019Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
476000
CY2019Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
13000
CY2019Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3364000
CY2019Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
198000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4256000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4435000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4477000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4465000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4607000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
58714000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
80954000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
1113000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1075000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
972000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
476000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
13000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
3649000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
231000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
3418000
CY2019Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
994000
CY2019Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2424000
CY2019Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
5000000
CY2019Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2020-07-31

Files In Submission

Name View Source Status
0001564590-20-000838-index-headers.html Edgar Link pending
0001564590-20-000838-index.html Edgar Link pending
0001564590-20-000838.txt Edgar Link pending
0001564590-20-000838-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
krus-10q_20191130.htm Edgar Link pending
krus-20191130.xml Edgar Link completed
krus-20191130.xsd Edgar Link pending
krus-20191130_cal.xml Edgar Link unprocessable
krus-20191130_def.xml Edgar Link unprocessable
krus-20191130_lab.xml Edgar Link unprocessable
krus-20191130_pre.xml Edgar Link unprocessable
krus-ex311_8.htm Edgar Link pending
krus-ex312_9.htm Edgar Link pending
krus-ex321_7.htm Edgar Link pending
krus-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending