2021 Q2 Form 10-Q Financial Statement
#000156459021036462 Filed on July 13, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
Revenue | $18.47M | $2.812M | $19.39M |
YoY Change | 556.86% | -83.41% | 28.25% |
Cost Of Revenue | $17.10M | $7.910M | $15.17M |
YoY Change | 116.16% | -39.43% | 27.27% |
Gross Profit | $1.373M | -$5.100M | $4.220M |
YoY Change | -126.92% | -231.11% | 31.88% |
Gross Profit Margin | 7.43% | -181.37% | 21.77% |
Selling, General & Admin | $5.677M | $4.470M | $4.420M |
YoY Change | 27.0% | 47.52% | 52.94% |
% of Gross Profit | 413.47% | 104.74% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.200M | $800.0K | $700.0K |
YoY Change | 50.0% | 60.0% | 40.0% |
% of Gross Profit | 87.4% | 16.59% | |
Operating Expenses | $17.61M | $10.84M | $19.63M |
YoY Change | 62.41% | 254.25% | 32.31% |
Operating Profit | $866.0K | -$8.028M | -$240.0K |
YoY Change | -110.79% | -1062.59% | -185.11% |
Interest Expense | $67.00K | $36.00K | $33.00K |
YoY Change | 86.11% | -190.0% | -17.5% |
% of Operating Profit | 7.74% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $800.0K | -$7.999M | -$103.0K |
YoY Change | -110.0% | -1112.53% | -141.7% |
Income Tax | $30.00K | $1.153M | $30.00K |
% Of Pretax Income | 3.75% | ||
Net Earnings | $770.0K | -$9.152M | -$133.0K |
YoY Change | -108.41% | -1372.88% | -162.74% |
Net Earnings / Revenue | 4.17% | -325.46% | -0.69% |
Basic Earnings Per Share | $0.09 | -$1.10 | -$0.02 |
Diluted Earnings Per Share | $0.09 | -$1.10 | -$0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.383K | 8.341K | 8.336K |
Diluted Shares Outstanding | 8.663K | 8.341K | 8.336K |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.701M | $17.00M | $30.00M |
YoY Change | -72.35% | 1207.69% | 29900.0% |
Cash & Equivalents | $4.701M | $17.03M | $29.99M |
Short-Term Investments | |||
Other Short-Term Assets | $230.0K | $373.0K | $1.700M |
YoY Change | -38.34% | -62.7% | 54.55% |
Inventory | $467.0K | $400.0K | $400.0K |
Prepaid Expenses | $1.046M | $976.0K | |
Receivables | $3.258M | $700.0K | $1.400M |
Other Receivables | $2.000K | $0.00 | $0.00 |
Total Short-Term Assets | $20.40M | $21.00M | $33.50M |
YoY Change | -2.85% | 517.65% | 1495.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $107.9M | $91.30M | $88.90M |
YoY Change | 18.23% | 207.41% | 228.04% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.085M | $800.0K | $2.600M |
YoY Change | 160.63% | -82.22% | -13.33% |
Total Long-Term Assets | $110.0M | $92.80M | $91.50M |
YoY Change | 18.57% | 171.35% | 203.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.40M | $21.00M | $33.50M |
Total Long-Term Assets | $110.0M | $92.80M | $91.50M |
Total Assets | $130.4M | $113.8M | $125.0M |
YoY Change | 14.62% | 202.66% | 288.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.631M | $2.200M | $2.600M |
YoY Change | 65.05% | -21.43% | 30.0% |
Accrued Expenses | $10.60M | $6.600M | $7.600M |
YoY Change | 60.62% | 288.24% | 442.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.011M | $1.000M | $1.000M |
YoY Change | 1.1% | -41.18% | 0.0% |
Total Short-Term Liabilities | $16.94M | $9.841M | $11.50M |
YoY Change | 72.15% | 46.88% | 139.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $17.70M | $1.700M | $2.000M |
YoY Change | 940.94% | -66.0% | -31.03% |
Other Long-Term Liabilities | $58.14M | $321.0K | $319.0K |
YoY Change | 18012.15% | -90.27% | -88.61% |
Total Long-Term Liabilities | $75.84M | $321.0K | $319.0K |
YoY Change | 23524.92% | -96.13% | -94.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.94M | $9.841M | $11.50M |
Total Long-Term Liabilities | $75.84M | $321.0K | $319.0K |
Total Liabilities | $92.78M | $61.55M | $63.85M |
YoY Change | 50.74% | 307.61% | 508.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.778M | $1.374M | |
YoY Change | |||
Common Stock | $60.05M | $59.79M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $37.66M | $52.28M | $61.17M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $130.4M | $113.8M | $125.0M |
YoY Change | 14.59% | 202.74% | 288.27% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $770.0K | -$9.152M | -$133.0K |
YoY Change | -108.41% | -1372.88% | -162.74% |
Depreciation, Depletion And Amortization | $1.200M | $800.0K | $700.0K |
YoY Change | 50.0% | 60.0% | 40.0% |
Cash From Operating Activities | -$767.0K | -$10.43M | $1.270M |
YoY Change | -92.65% | -525.71% | -395.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.623M | -$2.280M | -$3.890M |
YoY Change | -28.82% | -19.43% | 68.4% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$170.0K |
YoY Change | |||
Cash From Investing Activities | -$1.623M | -$2.270M | -$4.060M |
YoY Change | -28.5% | -19.79% | 75.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.812M | -260.0K | -240.0K |
YoY Change | -1950.77% | -116.67% | -79.83% |
NET CHANGE | |||
Cash From Operating Activities | -767.0K | -10.43M | 1.270M |
Cash From Investing Activities | -1.623M | -2.270M | -4.060M |
Cash From Financing Activities | 4.812M | -260.0K | -240.0K |
Net Change In Cash | 2.422M | -12.96M | -3.030M |
YoY Change | -118.69% | -1198.31% | -22.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$767.0K | -$10.43M | $1.270M |
Capital Expenditures | -$1.623M | -$2.280M | -$3.890M |
Free Cash Flow | $856.0K | -$8.150M | $5.160M |
YoY Change | -110.5% | -254.36% | 174.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
3258000 | |
CY2020Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
2130000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
17605000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8994000 | ||
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
2118000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
40208000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5221000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
49299000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9227000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9659000 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.10 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.13 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3881000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
272000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36423000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
391000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
73000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62181000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
121000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1224000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61078000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
211000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-133000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
15000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61171000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
248000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
15000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
52282000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-9461000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-10509000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3314000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2215000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
966000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
580000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-91000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-4000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1114000 | ||
krus |
Noncash Lease Expense
NoncashLeaseExpense
|
1975000 | ||
krus |
Noncash Lease Expense
NoncashLeaseExpense
|
1695000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
50000 | ||
CY2020Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
743000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6843000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
35208000 | ||
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
3015000 | ||
CY2021Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2713000 | |
CY2020Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
964000 | |
CY2021Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
13183000 | |
CY2020Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
7916000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4292000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2885000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10687000 | ||
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
130000 | |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
39000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
299000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
46194000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
866000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8028000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10840000 | |
us-gaap |
Interest Expense
InterestExpense
|
154000 | ||
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
65000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9373000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1153000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
88000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
770000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9152000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9461000 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.13 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8383 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8341 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8381 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8663 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8341 | |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
36000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7999000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
67000 | |
us-gaap |
Interest Expense
InterestExpense
|
103000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
432000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.26 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
800000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9330000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1179000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10509000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.26 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8337 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8381 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8337 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
1227000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-836000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
100000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-82000 | ||
us-gaap |
Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
|
-10000 | ||
us-gaap |
Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
|
-221000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8963000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1227000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
34000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
108000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
71000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2995000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1129000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-861000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
2969000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-340000 | ||
krus |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-1011000 | ||
krus |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-915000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
76000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-4000 | ||
krus |
Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
|
498000 | ||
krus |
Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
|
-533000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9697000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10695000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11412000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9348000 | ||
us-gaap |
Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
165000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
111000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
58000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11523000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9571000 | ||
krus |
Proceeds From Paycheck Protection Program Loan
ProceedsFromPaycheckProtectionProgramLoan
|
5983000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5983000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
17000000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
777000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
778000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
439000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
30000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16662000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-748000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4558000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-21014000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
9259000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
38044000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4701000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17030000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
641000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1916000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company’s fiscal year begins on September 1 and ends on August 31 and references made to “fiscal year 2022”, “fiscal year 2021,” “fiscal year 2020” and “fiscal year 2019” refer to the Company’s fiscal years ending August 31, 2022 and August 31, 2021, and ended August 31, 2020 and August 31, 2019, respectively.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions.</p> | ||
CY2021Q2 | krus |
Employee Retention Credit Current
EmployeeRetentionCreditCurrent
|
10697000 | |
CY2020Q3 | krus |
Employee Retention Credit Current
EmployeeRetentionCreditCurrent
|
1750000 | |
CY2021Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1046000 | |
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
885000 | |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
230000 | |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
375000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
65018000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
55553000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5585000 | ||
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13235000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10012000 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1200000 | |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
800000 | |
CY2021Q2 | krus |
Credit Card Payable Current
CreditCardPayableCurrent
|
135000 | |
CY2020Q3 | krus |
Credit Card Payable Current
CreditCardPayableCurrent
|
84000 | |
CY2021Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
143000 | |
CY2020Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
56000 | |
CY2021Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1360000 | |
CY2020Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
580000 | |
krus |
Operating And Finance Leases Remaining Lease Start Range Terms Description
OperatingAndFinanceLeasesRemainingLeaseStartRangeTermsDescription
|
less than 1 year | ||
CY2021Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
157000 | |
CY2020Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
141000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
465000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
419000 | ||
CY2021Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
20000 | |
CY2020Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
30000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
69000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
95000 | ||
CY2021Q2 | krus |
Finance Lease Cost
FinanceLeaseCost
|
177000 | |
CY2020Q2 | krus |
Finance Lease Cost
FinanceLeaseCost
|
171000 | |
krus |
Finance Lease Cost
FinanceLeaseCost
|
534000 | ||
krus |
Finance Lease Cost
FinanceLeaseCost
|
514000 | ||
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1571000 | |
CY2020Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1244000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
4687000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
3688000 | ||
CY2021Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
401000 | |
CY2020Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
223000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
898000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
923000 | ||
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1972000 | |
CY2020Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1467000 | |
us-gaap |
Lessee Operating Lease Lease Not Yet Commenced Existence Of Option To Extend
LesseeOperatingLeaseLeaseNotYetCommencedExistenceOfOptionToExtend
|
true | ||
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
428000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
3828000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
6106000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6237000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
4611000 | ||
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
62936000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
62024000 | |
CY2021Q2 | krus |
Finance Lease Right Of Use Asset Before Accumulated Depreciation
FinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciation
|
6102000 | |
CY2020Q3 | krus |
Finance Lease Right Of Use Asset Before Accumulated Depreciation
FinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciation
|
6117000 | |
CY2021Q2 | krus |
Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
|
2644000 | |
CY2020Q3 | krus |
Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
|
2178000 | |
CY2021Q2 | krus |
Finance Lease Right Of Use Asset Net
FinanceLeaseRightOfUseAssetNet
|
3458000 | |
CY2020Q3 | krus |
Finance Lease Right Of Use Asset Net
FinanceLeaseRightOfUseAssetNet
|
3939000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1707000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2485000 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P16Y | |
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P15Y1M6D | |
CY2021Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y8M12D | |
CY2020Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y7M6D | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.066 | |
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.058 | |
CY2021Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.045 | |
CY2020Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.045 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3234000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2644000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2952000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
15074000 | ||
CY2021Q2 | krus |
Lessee Operating Lease Lease Not Yet Commenced Liability
LesseeOperatingLeaseLeaseNotYetCommencedLiability
|
22800000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
|
P20Y | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
6335000 | |
CY2021Q2 | krus |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
79694000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
102628000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
39692000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
263000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
1005000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
483000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
17000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
1000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
1769000 | |
CY2021Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
62000 | |
CY2021Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
14000000 | |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.011 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 |