2021 Q2 Form 10-Q Financial Statement

#000156459021036462 Filed on July 13, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2 2020 Q1
Revenue $18.47M $2.812M $19.39M
YoY Change 556.86% -83.41% 28.25%
Cost Of Revenue $17.10M $7.910M $15.17M
YoY Change 116.16% -39.43% 27.27%
Gross Profit $1.373M -$5.100M $4.220M
YoY Change -126.92% -231.11% 31.88%
Gross Profit Margin 7.43% -181.37% 21.77%
Selling, General & Admin $5.677M $4.470M $4.420M
YoY Change 27.0% 47.52% 52.94%
% of Gross Profit 413.47% 104.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.200M $800.0K $700.0K
YoY Change 50.0% 60.0% 40.0%
% of Gross Profit 87.4% 16.59%
Operating Expenses $17.61M $10.84M $19.63M
YoY Change 62.41% 254.25% 32.31%
Operating Profit $866.0K -$8.028M -$240.0K
YoY Change -110.79% -1062.59% -185.11%
Interest Expense $67.00K $36.00K $33.00K
YoY Change 86.11% -190.0% -17.5%
% of Operating Profit 7.74%
Other Income/Expense, Net
YoY Change
Pretax Income $800.0K -$7.999M -$103.0K
YoY Change -110.0% -1112.53% -141.7%
Income Tax $30.00K $1.153M $30.00K
% Of Pretax Income 3.75%
Net Earnings $770.0K -$9.152M -$133.0K
YoY Change -108.41% -1372.88% -162.74%
Net Earnings / Revenue 4.17% -325.46% -0.69%
Basic Earnings Per Share $0.09 -$1.10 -$0.02
Diluted Earnings Per Share $0.09 -$1.10 -$0.02
COMMON SHARES
Basic Shares Outstanding 8.383K 8.341K 8.336K
Diluted Shares Outstanding 8.663K 8.341K 8.336K

Balance Sheet

Concept 2021 Q2 2020 Q2 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.701M $17.00M $30.00M
YoY Change -72.35% 1207.69% 29900.0%
Cash & Equivalents $4.701M $17.03M $29.99M
Short-Term Investments
Other Short-Term Assets $230.0K $373.0K $1.700M
YoY Change -38.34% -62.7% 54.55%
Inventory $467.0K $400.0K $400.0K
Prepaid Expenses $1.046M $976.0K
Receivables $3.258M $700.0K $1.400M
Other Receivables $2.000K $0.00 $0.00
Total Short-Term Assets $20.40M $21.00M $33.50M
YoY Change -2.85% 517.65% 1495.24%
LONG-TERM ASSETS
Property, Plant & Equipment $107.9M $91.30M $88.90M
YoY Change 18.23% 207.41% 228.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.085M $800.0K $2.600M
YoY Change 160.63% -82.22% -13.33%
Total Long-Term Assets $110.0M $92.80M $91.50M
YoY Change 18.57% 171.35% 203.99%
TOTAL ASSETS
Total Short-Term Assets $20.40M $21.00M $33.50M
Total Long-Term Assets $110.0M $92.80M $91.50M
Total Assets $130.4M $113.8M $125.0M
YoY Change 14.62% 202.66% 288.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.631M $2.200M $2.600M
YoY Change 65.05% -21.43% 30.0%
Accrued Expenses $10.60M $6.600M $7.600M
YoY Change 60.62% 288.24% 442.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.011M $1.000M $1.000M
YoY Change 1.1% -41.18% 0.0%
Total Short-Term Liabilities $16.94M $9.841M $11.50M
YoY Change 72.15% 46.88% 139.58%
LONG-TERM LIABILITIES
Long-Term Debt $17.70M $1.700M $2.000M
YoY Change 940.94% -66.0% -31.03%
Other Long-Term Liabilities $58.14M $321.0K $319.0K
YoY Change 18012.15% -90.27% -88.61%
Total Long-Term Liabilities $75.84M $321.0K $319.0K
YoY Change 23524.92% -96.13% -94.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.94M $9.841M $11.50M
Total Long-Term Liabilities $75.84M $321.0K $319.0K
Total Liabilities $92.78M $61.55M $63.85M
YoY Change 50.74% 307.61% 508.12%
SHAREHOLDERS EQUITY
Retained Earnings -$7.778M $1.374M
YoY Change
Common Stock $60.05M $59.79M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $37.66M $52.28M $61.17M
YoY Change
Total Liabilities & Shareholders Equity $130.4M $113.8M $125.0M
YoY Change 14.59% 202.74% 288.27%

Cashflow Statement

Concept 2021 Q2 2020 Q2 2020 Q1
OPERATING ACTIVITIES
Net Income $770.0K -$9.152M -$133.0K
YoY Change -108.41% -1372.88% -162.74%
Depreciation, Depletion And Amortization $1.200M $800.0K $700.0K
YoY Change 50.0% 60.0% 40.0%
Cash From Operating Activities -$767.0K -$10.43M $1.270M
YoY Change -92.65% -525.71% -395.35%
INVESTING ACTIVITIES
Capital Expenditures -$1.623M -$2.280M -$3.890M
YoY Change -28.82% -19.43% 68.4%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$170.0K
YoY Change
Cash From Investing Activities -$1.623M -$2.270M -$4.060M
YoY Change -28.5% -19.79% 75.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.812M -260.0K -240.0K
YoY Change -1950.77% -116.67% -79.83%
NET CHANGE
Cash From Operating Activities -767.0K -10.43M 1.270M
Cash From Investing Activities -1.623M -2.270M -4.060M
Cash From Financing Activities 4.812M -260.0K -240.0K
Net Change In Cash 2.422M -12.96M -3.030M
YoY Change -118.69% -1198.31% -22.9%
FREE CASH FLOW
Cash From Operating Activities -$767.0K -$10.43M $1.270M
Capital Expenditures -$1.623M -$2.280M -$3.890M
Free Cash Flow $856.0K -$8.150M $5.160M
YoY Change -110.5% -254.36% 174.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3258000
CY2020Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2130000
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
17605000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8994000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
2118000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
40208000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
5221000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
97000
us-gaap Operating Expenses
OperatingExpenses
49299000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9227000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9659000
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.10
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.13
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3881000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
272000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
36423000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
391000
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
73000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
62181000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
121000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-1224000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
61078000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
211000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-133000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
61171000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
248000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
52282000
us-gaap Profit Loss
ProfitLoss
-9461000
us-gaap Profit Loss
ProfitLoss
-10509000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3314000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2215000
us-gaap Share Based Compensation
ShareBasedCompensation
966000
us-gaap Share Based Compensation
ShareBasedCompensation
580000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-91000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1114000
krus Noncash Lease Expense
NoncashLeaseExpense
1975000
krus Noncash Lease Expense
NoncashLeaseExpense
1695000
us-gaap Inventory Write Down
InventoryWriteDown
50000
CY2020Q2 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
743000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6843000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
35208000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
3015000
CY2021Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2713000
CY2020Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
964000
CY2021Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
13183000
CY2020Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7916000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4292000
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2885000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10687000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
130000
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
299000
us-gaap Operating Expenses
OperatingExpenses
46194000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
866000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8028000
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
10840000
us-gaap Interest Expense
InterestExpense
154000
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
CY2020Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
65000
us-gaap Investment Income Interest
InvestmentIncomeInterest
8000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9373000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1153000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
770000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-9152000
us-gaap Net Income Loss
NetIncomeLoss
-9461000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.13
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8383
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8341
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8381
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8663
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8341
CY2020Q2 us-gaap Interest Expense
InterestExpense
36000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7999000
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2021Q2 us-gaap Interest Expense
InterestExpense
67000
us-gaap Interest Expense
InterestExpense
103000
us-gaap Investment Income Interest
InvestmentIncomeInterest
432000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.26
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
800000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9330000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1179000
us-gaap Net Income Loss
NetIncomeLoss
-10509000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.26
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8337
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8381
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8337
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
1227000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-836000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
100000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-82000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-10000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-221000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8963000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1227000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
34000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
108000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
71000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2995000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1129000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-861000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
2969000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-340000
krus Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-1011000
krus Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-915000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
76000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-4000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
498000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
-533000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9697000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10695000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11412000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9348000
us-gaap Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
165000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
111000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
58000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11523000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9571000
krus Proceeds From Paycheck Protection Program Loan
ProceedsFromPaycheckProtectionProgramLoan
5983000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5983000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
17000000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
777000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
778000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
439000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
30000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16662000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-748000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4558000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-21014000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9259000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38044000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4701000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17030000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
641000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
1916000
us-gaap Fiscal Period
FiscalPeriod
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s fiscal year begins on September&#160;1 and ends on August&#160;31 and references made to &#8220;fiscal year 2022&#8221;, &#8220;fiscal year 2021,&#8221; &#8220;fiscal year 2020&#8221; and &#8220;fiscal year 2019&#8221; refer to the Company&#8217;s fiscal years ending August 31, 2022 and August 31, 2021, and ended August 31, 2020 and August 31, 2019, respectively.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions.</p>
CY2021Q2 krus Employee Retention Credit Current
EmployeeRetentionCreditCurrent
10697000
CY2020Q3 krus Employee Retention Credit Current
EmployeeRetentionCreditCurrent
1750000
CY2021Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1046000
CY2020Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
885000
CY2021Q2 us-gaap Other Assets Current
OtherAssetsCurrent
230000
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
375000
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65018000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
55553000
us-gaap Operating Lease Cost
OperatingLeaseCost
5585000
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13235000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10012000
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1200000
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
800000
CY2021Q2 krus Credit Card Payable Current
CreditCardPayableCurrent
135000
CY2020Q3 krus Credit Card Payable Current
CreditCardPayableCurrent
84000
CY2021Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
143000
CY2020Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
56000
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1360000
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
580000
krus Operating And Finance Leases Remaining Lease Start Range Terms Description
OperatingAndFinanceLeasesRemainingLeaseStartRangeTermsDescription
less than 1 year
CY2021Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
157000
CY2020Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
141000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
465000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
419000
CY2021Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
20000
CY2020Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
30000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
69000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
95000
CY2021Q2 krus Finance Lease Cost
FinanceLeaseCost
177000
CY2020Q2 krus Finance Lease Cost
FinanceLeaseCost
171000
krus Finance Lease Cost
FinanceLeaseCost
534000
krus Finance Lease Cost
FinanceLeaseCost
514000
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1571000
CY2020Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1244000
us-gaap Operating Lease Expense
OperatingLeaseExpense
4687000
us-gaap Operating Lease Expense
OperatingLeaseExpense
3688000
CY2021Q2 us-gaap Variable Lease Cost
VariableLeaseCost
401000
CY2020Q2 us-gaap Variable Lease Cost
VariableLeaseCost
223000
us-gaap Variable Lease Cost
VariableLeaseCost
898000
us-gaap Variable Lease Cost
VariableLeaseCost
923000
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1972000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1467000
us-gaap Lessee Operating Lease Lease Not Yet Commenced Existence Of Option To Extend
LesseeOperatingLeaseLeaseNotYetCommencedExistenceOfOptionToExtend
true
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
428000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
3828000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
6106000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
6237000
us-gaap Operating Lease Cost
OperatingLeaseCost
4611000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
62936000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
62024000
CY2021Q2 krus Finance Lease Right Of Use Asset Before Accumulated Depreciation
FinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciation
6102000
CY2020Q3 krus Finance Lease Right Of Use Asset Before Accumulated Depreciation
FinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciation
6117000
CY2021Q2 krus Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
2644000
CY2020Q3 krus Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
2178000
CY2021Q2 krus Finance Lease Right Of Use Asset Net
FinanceLeaseRightOfUseAssetNet
3458000
CY2020Q3 krus Finance Lease Right Of Use Asset Net
FinanceLeaseRightOfUseAssetNet
3939000
CY2021Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
1707000
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
2485000
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P16Y
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y1M6D
CY2021Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y8M12D
CY2020Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M6D
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.066
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058
CY2021Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.045
CY2020Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.045
us-gaap Operating Lease Payments
OperatingLeasePayments
3234000
us-gaap Operating Lease Payments
OperatingLeasePayments
2644000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2952000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
15074000
CY2021Q2 krus Lessee Operating Lease Lease Not Yet Commenced Liability
LesseeOperatingLeaseLeaseNotYetCommencedLiability
22800000
CY2021Q2 us-gaap Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
P20Y
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
6335000
CY2021Q2 krus Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
79694000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
102628000
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
39692000
CY2021Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
263000
CY2021Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1005000
CY2021Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
483000
CY2021Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
17000
CY2021Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1000
CY2021Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
1769000
CY2021Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
62000
CY2021Q2 us-gaap Line Of Credit
LineOfCredit
14000000
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.011
CY2021Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21

Files In Submission

Name View Source Status
0001564590-21-036462-index-headers.html Edgar Link pending
0001564590-21-036462-index.html Edgar Link pending
0001564590-21-036462.txt Edgar Link pending
0001564590-21-036462-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
krus-10q_20210531.htm Edgar Link pending
krus-20210531.xml Edgar Link completed
krus-20210531.xsd Edgar Link pending
krus-20210531_cal.xml Edgar Link unprocessable
krus-20210531_def.xml Edgar Link unprocessable
krus-20210531_lab.xml Edgar Link unprocessable
krus-20210531_pre.xml Edgar Link unprocessable
krus-ex311_7.htm Edgar Link pending
krus-ex312_9.htm Edgar Link pending
krus-ex321_6.htm Edgar Link pending
krus-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending