2020 Q2 Form 10-Q Financial Statement

#000156459020032354 Filed on July 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2 2019 Q1
Revenue $2.812M $16.96M $15.12M
YoY Change -83.41% 24.12% 28.66%
Cost Of Revenue $7.910M $13.06M $11.92M
YoY Change -39.43% 21.94% 27.08%
Gross Profit -$5.100M $3.890M $3.200M
YoY Change -231.11% 32.31% 35.02%
Gross Profit Margin -181.37% 22.94% 21.17%
Selling, General & Admin $4.470M $3.030M $2.890M
YoY Change 47.52% 27.85% 29.02%
% of Gross Profit 77.89% 90.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $500.0K $500.0K
YoY Change 60.0% 11.11% -30.56%
% of Gross Profit 12.85% 15.63%
Operating Expenses $10.84M $3.060M $14.84M
YoY Change 254.25% 28.03% 556.42%
Operating Profit -$8.028M $834.0K $282.0K
YoY Change -1062.59% 51.64% 156.36%
Interest Expense $36.00K -$40.00K $40.00K
YoY Change -190.0% 33.33% -233.33%
% of Operating Profit -4.8% 14.18%
Other Income/Expense, Net
YoY Change
Pretax Income -$7.999M $790.0K $247.0K
YoY Change -1112.53% 49.06% 208.75%
Income Tax $1.153M $70.00K $35.00K
% Of Pretax Income 8.86% 14.17%
Net Earnings -$9.152M $719.0K $212.0K
YoY Change -1372.88% 79.75% -29.33%
Net Earnings / Revenue -325.46% 4.24% 1.4%
Basic Earnings Per Share -$1.10 $0.14 $0.04
Diluted Earnings Per Share -$1.10 $0.14 $0.04
COMMON SHARES
Basic Shares Outstanding 8.341K 5.000K
Diluted Shares Outstanding 8.341K 5.105K

Balance Sheet

Concept 2020 Q2 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.00M $1.300M $100.0K
YoY Change 1207.69%
Cash & Equivalents $17.03M $1.265M $73.00K
Short-Term Investments
Other Short-Term Assets $373.0K $1.000M $1.100M
YoY Change -62.7%
Inventory $400.0K $500.0K $400.0K
Prepaid Expenses $976.0K
Receivables $700.0K $600.0K $500.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $21.00M $3.400M $2.100M
YoY Change 517.65%
LONG-TERM ASSETS
Property, Plant & Equipment $91.30M $29.70M $27.10M
YoY Change 207.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $800.0K $4.500M $3.000M
YoY Change -82.22%
Total Long-Term Assets $92.80M $34.20M $30.10M
YoY Change 171.35%
TOTAL ASSETS
Total Short-Term Assets $21.00M $3.400M $2.100M
Total Long-Term Assets $92.80M $34.20M $30.10M
Total Assets $113.8M $37.60M $32.20M
YoY Change 202.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.200M $2.800M $2.000M
YoY Change -21.43%
Accrued Expenses $6.600M $1.700M $1.400M
YoY Change 288.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $1.700M $1.000M
YoY Change -41.18%
Total Short-Term Liabilities $9.841M $6.700M $4.800M
YoY Change 46.88%
LONG-TERM LIABILITIES
Long-Term Debt $1.700M $5.000M $2.900M
YoY Change -66.0%
Other Long-Term Liabilities $321.0K $3.300M $2.800M
YoY Change -90.27%
Total Long-Term Liabilities $321.0K $8.300M $5.700M
YoY Change -96.13%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.841M $6.700M $4.800M
Total Long-Term Liabilities $321.0K $8.300M $5.700M
Total Liabilities $61.55M $15.10M $10.50M
YoY Change 307.61%
SHAREHOLDERS EQUITY
Retained Earnings -$7.778M
YoY Change
Common Stock $60.05M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $52.28M $22.52M $21.65M
YoY Change
Total Liabilities & Shareholders Equity $113.8M $37.60M $32.20M
YoY Change 202.74%

Cashflow Statement

Concept 2020 Q2 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income -$9.152M $719.0K $212.0K
YoY Change -1372.88% 79.75% -29.33%
Depreciation, Depletion And Amortization $800.0K $500.0K $500.0K
YoY Change 60.0% 11.11% -30.56%
Cash From Operating Activities -$10.43M $2.450M -$430.0K
YoY Change -525.71% 23.74% -138.74%
INVESTING ACTIVITIES
Capital Expenditures -$2.280M -$2.830M -$2.310M
YoY Change -19.43% 117.69% -50.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$2.270M -$2.830M -$2.310M
YoY Change -19.79% 119.38% -50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -260.0K 1.560M -1.190M
YoY Change -116.67% -521.62% -125.59%
NET CHANGE
Cash From Operating Activities -10.43M 2.450M -430.0K
Cash From Investing Activities -2.270M -2.830M -2.310M
Cash From Financing Activities -260.0K 1.560M -1.190M
Net Change In Cash -12.96M 1.180M -3.930M
YoY Change -1198.31% 268.75% -444.74%
FREE CASH FLOW
Cash From Operating Activities -$10.43M $2.450M -$430.0K
Capital Expenditures -$2.280M -$2.830M -$2.310M
Free Cash Flow -$8.150M $5.280M $1.880M
YoY Change -254.36% 60.98% -67.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
123000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9841000
CY2020Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
14000
CY2020Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1729000
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
49658000
CY2019Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1127000
CY2019Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
2188000
CY2019Q3 us-gaap Incentive From Lessor
IncentiveFromLessor
1089000
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
60052000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7778000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
52282000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
113831000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2812000
CY2020Q2 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
743000
CY2020Q2 us-gaap Liabilities
Liabilities
61549000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
321000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
434000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
1916000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
61171000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
248000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
61078000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
211000
krus Noncash Lease Expense
NoncashLeaseExpense
1695000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-82000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-221000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1227000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
108000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2995000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-861000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-4000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10695000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9348000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
58000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9571000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38044000
CY2020Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
964000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-133000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
21505000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-391000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
21274000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
161000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
121000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-1224000
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2885000
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39000
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
10840000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8028000
CY2020Q2 us-gaap Interest Expense
InterestExpense
36000
CY2020Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
65000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7999000
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.10
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8341
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8341
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
212000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
21647000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
155000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
22521000
us-gaap Profit Loss
ProfitLoss
-10509000
us-gaap Profit Loss
ProfitLoss
540000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2215000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1537000
us-gaap Share Based Compensation
ShareBasedCompensation
580000
us-gaap Share Based Compensation
ShareBasedCompensation
476000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3921000
us-gaap Repayments Of Debt
RepaymentsOfDebt
866000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5983000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5983000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
778000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
785000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2446000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
30000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-748000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1114000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-24000
us-gaap Inventory Write Down
InventoryWriteDown
50000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-836000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
101000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
84000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
5000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
358000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
181000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
190000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
37000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
-533000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
117000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-340000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
380000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-46000
krus Increase Decrease Deferred Rent And Tenant Allowance
IncreaseDecreaseDeferredRentAndTenantAllowance
960000
krus Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-915000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3438000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7688000
us-gaap Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
165000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
20000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7708000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-176000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-21014000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4446000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5711000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17030000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1265000
us-gaap Fiscal Period
FiscalPeriod
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s fiscal year begins on September&#160;1 and ends on August&#160;31 and references made to &#8220;fiscal year 2020,&#8221; &#8220;fiscal year 2019&#8221; and &#8220;fiscal year 2018&#8221; refer to the Company&#8217;s fiscal years ended August 31, 2020, August 31, 2019 and August 31, 2018, respectively.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions.</p>
us-gaap Lease Practical Expedients Package
LeasePracticalExpedientsPackage
true
us-gaap Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
true
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
50027000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38792000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9090000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6875000
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
800000
CY2019Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
500000
CY2020Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
976000
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1293000
CY2020Q2 us-gaap Other Assets Current
OtherAssetsCurrent
373000
krus Operating And Finance Leases Remaining Lease Start Range Terms Description
OperatingAndFinanceLeasesRemainingLeaseStartRangeTermsDescription
less than 1 year
CY2020Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
30000
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
451000
CY2020Q2 krus Employee Retention Credit Current
EmployeeRetentionCreditCurrent
1580000
CY2020Q2 us-gaap Line Of Credit
LineOfCredit
0
CY2020Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
141000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
419000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
95000
CY2020Q2 krus Finance Lease Cost
FinanceLeaseCost
171000
krus Finance Lease Cost
FinanceLeaseCost
514000
CY2020Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1244000
us-gaap Operating Lease Expense
OperatingLeaseExpense
3688000
CY2020Q2 us-gaap Variable Lease Cost
VariableLeaseCost
223000
us-gaap Variable Lease Cost
VariableLeaseCost
923000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1467000
us-gaap Operating Lease Cost
OperatingLeaseCost
4611000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
54314000
CY2020Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
2736000
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y1M6D
CY2020Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M6D
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058
CY2020Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.045
us-gaap Operating Lease Payments
OperatingLeasePayments
2644000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
15074000
CY2020Q2 krus Lessee Operating Lease Lease Not Yet Commenced Liability
LesseeOperatingLeaseLeaseNotYetCommencedLiability
18000000
CY2020Q2 us-gaap Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
P20Y
us-gaap Lessee Operating Lease Lease Not Yet Commenced Existence Of Option To Extend
LesseeOperatingLeaseLeaseNotYetCommencedExistenceOfOptionToExtend
true
us-gaap Lessee Operating Lease Lease Not Yet Commenced Option To Extend
LesseeOperatingLeaseLeaseNotYetCommencedOptionToExtend
In addition, the Company has options to extend the lease terms by five years and 10 years, respectively.
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1189000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4763000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4806000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4804000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
4954000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
64908000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
85424000
CY2020Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
31110000
CY2020Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
272000
CY2020Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
1107000
CY2020Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1004000
CY2020Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
483000
CY2020Q2 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
17000
CY2020Q2 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
2000
CY2020Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
2885000
CY2020Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
149000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4256000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4435000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4477000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4465000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4607000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
58714000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
80954000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
1113000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1075000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
972000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
476000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
13000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
3649000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
231000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
3418000
CY2019Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
994000
CY2019Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2424000
CY2019Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
5000000
CY2019Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2020-07-31
CY2020Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1100000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1100000

Files In Submission

Name View Source Status
0001564590-20-032354-index-headers.html Edgar Link pending
0001564590-20-032354-index.html Edgar Link pending
0001564590-20-032354.txt Edgar Link pending
0001564590-20-032354-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
krus-10q_20200531.htm Edgar Link pending
krus-20200531.xml Edgar Link completed
krus-20200531.xsd Edgar Link pending
krus-20200531_cal.xml Edgar Link unprocessable
krus-20200531_def.xml Edgar Link unprocessable
krus-20200531_lab.xml Edgar Link unprocessable
krus-20200531_pre.xml Edgar Link unprocessable
krus-ex102_6.htm Edgar Link pending
krus-ex311_9.htm Edgar Link pending
krus-ex312_7.htm Edgar Link pending
krus-ex321_8.htm Edgar Link pending
krus-ex322_10.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending