2020 Q1 Form 10-Q Financial Statement

#000156459020016687 Filed on April 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $19.39M $15.12M
YoY Change 28.25% 28.66%
Cost Of Revenue $15.17M $11.92M
YoY Change 27.27% 27.08%
Gross Profit $4.220M $3.200M
YoY Change 31.88% 35.02%
Gross Profit Margin 21.77% 21.17%
Selling, General & Admin $4.420M $2.890M
YoY Change 52.94% 29.02%
% of Gross Profit 104.74% 90.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $700.0K $500.0K
YoY Change 40.0% -30.56%
% of Gross Profit 16.59% 15.63%
Operating Expenses $19.63M $14.84M
YoY Change 32.31% 556.42%
Operating Profit -$240.0K $282.0K
YoY Change -185.11% 156.36%
Interest Expense $33.00K $40.00K
YoY Change -17.5% -233.33%
% of Operating Profit 14.18%
Other Income/Expense, Net
YoY Change
Pretax Income -$103.0K $247.0K
YoY Change -141.7% 208.75%
Income Tax $30.00K $35.00K
% Of Pretax Income 14.17%
Net Earnings -$133.0K $212.0K
YoY Change -162.74% -29.33%
Net Earnings / Revenue -0.69% 1.4%
Basic Earnings Per Share -$0.02 $0.04
Diluted Earnings Per Share -$0.02 $0.04
COMMON SHARES
Basic Shares Outstanding 8.336K 5.000K
Diluted Shares Outstanding 8.336K 5.105K

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $30.00M $100.0K
YoY Change 29900.0%
Cash & Equivalents $29.99M $73.00K
Short-Term Investments
Other Short-Term Assets $1.700M $1.100M
YoY Change 54.55%
Inventory $400.0K $400.0K
Prepaid Expenses
Receivables $1.400M $500.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $33.50M $2.100M
YoY Change 1495.24%
LONG-TERM ASSETS
Property, Plant & Equipment $88.90M $27.10M
YoY Change 228.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.600M $3.000M
YoY Change -13.33%
Total Long-Term Assets $91.50M $30.10M
YoY Change 203.99%
TOTAL ASSETS
Total Short-Term Assets $33.50M $2.100M
Total Long-Term Assets $91.50M $30.10M
Total Assets $125.0M $32.20M
YoY Change 288.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.600M $2.000M
YoY Change 30.0%
Accrued Expenses $7.600M $1.400M
YoY Change 442.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $1.000M
YoY Change 0.0%
Total Short-Term Liabilities $11.50M $4.800M
YoY Change 139.58%
LONG-TERM LIABILITIES
Long-Term Debt $2.000M $2.900M
YoY Change -31.03%
Other Long-Term Liabilities $319.0K $2.800M
YoY Change -88.61%
Total Long-Term Liabilities $319.0K $5.700M
YoY Change -94.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.50M $4.800M
Total Long-Term Liabilities $319.0K $5.700M
Total Liabilities $63.85M $10.50M
YoY Change 508.12%
SHAREHOLDERS EQUITY
Retained Earnings $1.374M
YoY Change
Common Stock $59.79M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $61.17M $21.65M
YoY Change
Total Liabilities & Shareholders Equity $125.0M $32.20M
YoY Change 288.27%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$133.0K $212.0K
YoY Change -162.74% -29.33%
Depreciation, Depletion And Amortization $700.0K $500.0K
YoY Change 40.0% -30.56%
Cash From Operating Activities $1.270M -$430.0K
YoY Change -395.35% -138.74%
INVESTING ACTIVITIES
Capital Expenditures -$3.890M -$2.310M
YoY Change 68.4% -50.0%
Acquisitions
YoY Change
Other Investing Activities -$170.0K
YoY Change
Cash From Investing Activities -$4.060M -$2.310M
YoY Change 75.76% -50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -240.0K -1.190M
YoY Change -79.83% -125.59%
NET CHANGE
Cash From Operating Activities 1.270M -430.0K
Cash From Investing Activities -4.060M -2.310M
Cash From Financing Activities -240.0K -1.190M
Net Change In Cash -3.030M -3.930M
YoY Change -22.9% -444.74%
FREE CASH FLOW
Cash From Operating Activities $1.270M -$430.0K
Capital Expenditures -$3.890M -$2.310M
Free Cash Flow $5.160M $1.880M
YoY Change 174.47% -67.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
237000
CY2020Q1 us-gaap Liabilities
Liabilities
63853000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
319000
CY2020Q1 krus Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
1432000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
59789000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19388000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
36828000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1701000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
4257000
CY2020Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2210000
CY2020Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
16809000
CY2019Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
12990000
CY2019Q3 us-gaap Liabilities
Liabilities
14229000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
940000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-133000
us-gaap Interest Expense
InterestExpense
81000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000
us-gaap Operating Income Loss
OperatingIncomeLoss
-138000
us-gaap Investment Income Interest
InvestmentIncomeInterest
367000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
62181000
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
59442000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2731000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50074000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76410000
CY2019Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1635000
CY2019Q3 us-gaap Assets
Assets
76410000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3684000
CY2020Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1132000
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1127000
CY2019Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1348000
CY2019Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
994000
CY2020Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1975000
CY2019Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
2188000
CY2019Q3 us-gaap Incentive From Lessor
IncentiveFromLessor
1089000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
28537000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
1375000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3346000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
24659000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3965000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
51000
us-gaap Operating Expenses
OperatingExpenses
28675000
us-gaap Investment Income Interest
InvestmentIncomeInterest
10000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
247000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1331000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-209000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-30000
us-gaap Net Income Loss
NetIncomeLoss
-179000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
121000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-1224000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
61078000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
211000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
21505000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
161000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
46000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-63000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-391000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
21274000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15117000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
61171000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
125024000
CY2020Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
712000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
212000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1374000
CY2019Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
492000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2783000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1817000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6109000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
36000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
28000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
58000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
19628000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
14835000
us-gaap Operating Expenses
OperatingExpenses
38459000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
170000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
35000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
32292000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-240000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
282000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1631000
CY2020Q1 us-gaap Interest Expense
InterestExpense
33000
CY2019Q1 us-gaap Interest Expense
InterestExpense
40000
us-gaap Interest Expense
InterestExpense
67000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-103000
us-gaap Net Income Loss
NetIncomeLoss
-1357000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8336
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8335
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8336
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5105
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8335
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
95000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4867000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
15000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-62000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-478000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-61000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
-2000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
21647000
us-gaap Profit Loss
ProfitLoss
-1357000
us-gaap Profit Loss
ProfitLoss
-179000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1433000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
991000
us-gaap Share Based Compensation
ShareBasedCompensation
332000
us-gaap Share Based Compensation
ShareBasedCompensation
321000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-30000
krus Noncash Lease Expense
NoncashLeaseExpense
1067000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-131000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-90000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-29000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-214000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
4000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
469000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
39000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
87000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1245000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
13000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
131000
krus Increase Decrease Deferred Rent And Tenant Allowance
IncreaseDecreaseDeferredRentAndTenantAllowance
505000
krus Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-585000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-272000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
987000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7072000
us-gaap Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
165000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
58000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7295000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4882000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
506000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
537000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1206000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-491000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1743000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8058000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5638000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38044000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5711000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
29986000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
73000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
483000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
109000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2355000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
86590000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
31971000
CY2020Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
560000
us-gaap Fiscal Period
FiscalPeriod
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s fiscal year begins on September&#160;1 and ends on August&#160;31 and references made to &#8220;fiscal year 2020,&#8221; &#8220;fiscal year 2019&#8221; and &#8220;fiscal year 2018&#8221; refer to the Company&#8217;s fiscal years ended August 31, 2020, August 31, 2019 and August 31, 2018, respectively.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions.</p>
CY2020Q1 krus Lessee Operating Lease Lease Not Yet Commenced Liability
LesseeOperatingLeaseLeaseNotYetCommencedLiability
18000000
CY2020Q1 us-gaap Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
P20Y
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38792000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8308000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6875000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
700000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
500000
krus Operating And Finance Leases Remaining Lease Start Range Terms Description
OperatingAndFinanceLeasesRemainingLeaseStartRangeTermsDescription
less than 1 year
CY2020Q1 us-gaap Line Of Credit
LineOfCredit
0
CY2020Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
145000
us-gaap Lease Practical Expedients Package
LeasePracticalExpedientsPackage
true
us-gaap Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
true
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
46292000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
278000
CY2020Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
33000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
67000
CY2020Q1 krus Finance Lease Cost
FinanceLeaseCost
178000
krus Finance Lease Cost
FinanceLeaseCost
345000
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1283000
us-gaap Operating Lease Expense
OperatingLeaseExpense
2444000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
386000
us-gaap Variable Lease Cost
VariableLeaseCost
700000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1669000
us-gaap Operating Lease Cost
OperatingLeaseCost
3144000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
54619000
CY2020Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
2985000
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y3M18D
CY2020Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M24D
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058
CY2020Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.044
us-gaap Operating Lease Payments
OperatingLeasePayments
1917000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
15074000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4763000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4806000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4804000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
4954000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
64908000
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
1103000
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1001000
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
480000
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
15000
CY2020Q1 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
1000
CY2020Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3160000
CY2020Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
175000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4256000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4435000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4477000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4465000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4607000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
58714000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
80954000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
1113000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1075000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
972000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
476000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
13000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
3649000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
231000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
3418000
CY2019Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
994000
CY2019Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2424000
CY2019Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
5000000
CY2019Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2020-07-31
CY2020Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1100000

Files In Submission

Name View Source Status
0001564590-20-016687-index-headers.html Edgar Link pending
0001564590-20-016687-index.html Edgar Link pending
0001564590-20-016687.txt Edgar Link pending
0001564590-20-016687-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
krus-10q_20200229.htm Edgar Link pending
krus-20200229.xml Edgar Link completed
krus-20200229.xsd Edgar Link pending
krus-20200229_cal.xml Edgar Link unprocessable
krus-20200229_def.xml Edgar Link unprocessable
krus-20200229_lab.xml Edgar Link unprocessable
krus-20200229_pre.xml Edgar Link unprocessable
krus-ex311_105.htm Edgar Link pending
krus-ex312_104.htm Edgar Link pending
krus-ex321_103.htm Edgar Link pending
krus-ex322_102.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending