2021 Q1 Form 10-Q Financial Statement

#000156459021018716 Filed on April 13, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $9.080M $19.39M
YoY Change -53.17% 28.25%
Cost Of Revenue $8.290M $15.17M
YoY Change -45.35% 27.27%
Gross Profit $790.0K $4.220M
YoY Change -81.28% 31.88%
Gross Profit Margin 8.7% 21.77%
Selling, General & Admin $4.500M $4.420M
YoY Change 1.81% 52.94%
% of Gross Profit 569.62% 104.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.100M $700.0K
YoY Change 57.14% 40.0%
% of Gross Profit 139.24% 16.59%
Operating Expenses $4.590M $19.63M
YoY Change -76.62% 32.31%
Operating Profit -$3.800M -$240.0K
YoY Change 1483.33% -185.11%
Interest Expense -$50.00K $33.00K
YoY Change -251.52% -17.5%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$3.850M -$103.0K
YoY Change 3637.86% -141.7%
Income Tax $29.00K $30.00K
% Of Pretax Income
Net Earnings -$3.881M -$133.0K
YoY Change 2818.05% -162.74%
Net Earnings / Revenue -42.74% -0.69%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$463.0K -$0.02
COMMON SHARES
Basic Shares Outstanding 8.336K
Diluted Shares Outstanding 8.336K

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.700M $30.00M
YoY Change -94.33% 29900.0%
Cash & Equivalents $2.271M $29.99M
Short-Term Investments
Other Short-Term Assets $416.0K $1.700M
YoY Change -75.53% 54.55%
Inventory $400.0K $400.0K
Prepaid Expenses $1.083M
Receivables $2.500M $1.400M
Other Receivables $200.0K $0.00
Total Short-Term Assets $11.30M $33.50M
YoY Change -66.27% 1495.24%
LONG-TERM ASSETS
Property, Plant & Equipment $105.1M $88.90M
YoY Change 18.22% 228.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.000M $2.600M
YoY Change -23.08% -13.33%
Total Long-Term Assets $107.1M $91.50M
YoY Change 17.05% 203.99%
TOTAL ASSETS
Total Short-Term Assets $11.30M $33.50M
Total Long-Term Assets $107.1M $91.50M
Total Assets $118.4M $125.0M
YoY Change -5.28% 288.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.000M $2.600M
YoY Change 15.38% 30.0%
Accrued Expenses $8.400M $7.600M
YoY Change 10.53% 442.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $1.000M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $13.40M $11.50M
YoY Change 16.52% 139.58%
LONG-TERM LIABILITIES
Long-Term Debt $12.90M $2.000M
YoY Change 545.0% -31.03%
Other Long-Term Liabilities $55.70M $319.0K
YoY Change 17360.82% -88.61%
Total Long-Term Liabilities $68.60M $319.0K
YoY Change 21404.7% -94.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.40M $11.50M
Total Long-Term Liabilities $68.60M $319.0K
Total Liabilities $82.00M $63.85M
YoY Change 28.42% 508.12%
SHAREHOLDERS EQUITY
Retained Earnings $1.374M
YoY Change
Common Stock $59.79M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $36.42M $61.17M
YoY Change
Total Liabilities & Shareholders Equity $118.4M $125.0M
YoY Change -5.3% 288.27%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$3.881M -$133.0K
YoY Change 2818.05% -162.74%
Depreciation, Depletion And Amortization $1.100M $700.0K
YoY Change 57.14% 40.0%
Cash From Operating Activities -$6.200M $1.270M
YoY Change -588.19% -395.35%
INVESTING ACTIVITIES
Capital Expenditures -$3.280M -$3.890M
YoY Change -15.68% 68.4%
Acquisitions
YoY Change
Other Investing Activities -$170.0K
YoY Change
Cash From Investing Activities -$3.280M -$4.060M
YoY Change -19.21% 75.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 9.010M -240.0K
YoY Change -3854.17% -79.83%
NET CHANGE
Cash From Operating Activities -6.200M 1.270M
Cash From Investing Activities -3.280M -4.060M
Cash From Financing Activities 9.010M -240.0K
Net Change In Cash -470.0K -3.030M
YoY Change -84.49% -22.9%
FREE CASH FLOW
Cash From Operating Activities -$6.200M $1.270M
Capital Expenditures -$3.280M -$3.890M
Free Cash Flow -$2.920M $5.160M
YoY Change -156.59% 174.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-491000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8058000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2872000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
61171000
us-gaap Profit Loss
ProfitLoss
-10231000
us-gaap Profit Loss
ProfitLoss
-1357000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2098000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1433000
us-gaap Share Based Compensation
ShareBasedCompensation
575000
us-gaap Share Based Compensation
ShareBasedCompensation
332000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-29000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000
krus Noncash Lease Expense
NoncashLeaseExpense
1380000
krus Noncash Lease Expense
NoncashLeaseExpense
1067000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
408000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-131000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
60000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-90000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
227000
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-214000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-53000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
39000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-67000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1245000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
240000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-478000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
906000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
131000
krus Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-646000
krus Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-585000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
192000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
46000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
106000
krus Increase Decrease In Sales Tax Payable
IncreaseDecreaseInSalesTaxPayable
-2000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8932000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-272000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9793000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7072000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
278000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
49000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
67000
krus Finance Lease Cost
FinanceLeaseCost
357000
krus Finance Lease Cost
FinanceLeaseCost
345000
us-gaap Operating Lease Expense
OperatingLeaseExpense
3116000
us-gaap Operating Lease Expense
OperatingLeaseExpense
2444000
us-gaap Variable Lease Cost
VariableLeaseCost
497000
us-gaap Variable Lease Cost
VariableLeaseCost
700000
us-gaap Operating Lease Cost
OperatingLeaseCost
3613000
us-gaap Operating Lease Cost
OperatingLeaseCost
3144000
us-gaap Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
165000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
111000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
58000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9904000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7295000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12000000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
518000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
506000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
366000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11848000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6988000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9259000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38044000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2271000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
29986000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
160000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
483000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29986000
CY2021Q1 krus Restricted Cash Included In Prepaid Expenses And Other Current Assets
RestrictedCashIncludedInPrepaidExpensesAndOtherCurrentAssets
524000
us-gaap Fiscal Period
FiscalPeriod
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s fiscal year begins on September&#160;1 and ends on August&#160;31 and references made to &#8220;fiscal year 2021,&#8221; &#8220;fiscal year 2020&#8221; and &#8220;fiscal year 2019&#8221; refer to the Company&#8217;s fiscal year ending August 31, 2021, and fiscal years ended August 31, 2020 and August 31, 2019, respectively.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions.</p>
CY2021Q1 krus Employee Retention Credit Current
EmployeeRetentionCreditCurrent
4385000
CY2020Q3 krus Employee Retention Credit Current
EmployeeRetentionCreditCurrent
1750000
CY2021Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1083000
CY2020Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
885000
CY2021Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
524000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
416000
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
375000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
63039000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
55553000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12095000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10012000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1100000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
700000
CY2021Q1 krus Credit Card Payable Current
CreditCardPayableCurrent
86000
CY2020Q3 krus Credit Card Payable Current
CreditCardPayableCurrent
84000
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
114000
CY2020Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
56000
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
548000
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
580000
krus Operating And Finance Leases Remaining Lease Start Range Terms Description
OperatingAndFinanceLeasesRemainingLeaseStartRangeTermsDescription
less than 1 year
CY2021Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
157000
CY2020Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
145000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
308000
CY2021Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
26000
CY2020Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
33000
CY2021Q1 krus Finance Lease Cost
FinanceLeaseCost
183000
CY2020Q1 krus Finance Lease Cost
FinanceLeaseCost
178000
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1549000
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1283000
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
252000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
386000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1801000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1669000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
60749000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
62024000
CY2021Q1 krus Finance Lease Right Of Use Asset Before Accumulated Depreciation
FinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciation
6102000
CY2020Q3 krus Finance Lease Right Of Use Asset Before Accumulated Depreciation
FinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciation
6117000
CY2021Q1 krus Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
2486000
CY2020Q3 krus Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
2178000
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.064
CY2021Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
1967000
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
2485000
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y10M24D
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y3M18D
CY2021Q1 krus Finance Lease Right Of Use Asset Net
FinanceLeaseRightOfUseAssetNet
3616000
CY2020Q3 krus Finance Lease Right Of Use Asset Net
FinanceLeaseRightOfUseAssetNet
3939000
CY2021Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y
CY2020Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M24D
CY2021Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
17000
CY2021Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1000
CY2021Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
2047000
CY2021Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
80000
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.011
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q1 us-gaap Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
P20Y
us-gaap Lessee Operating Lease Lease Not Yet Commenced Existence Of Option To Extend
LesseeOperatingLeaseLeaseNotYetCommencedExistenceOfOptionToExtend
true
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
4609000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5840000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5962000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
6052000
CY2021Q1 krus Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
73665000
CY2021Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1005000
CY2021Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
483000
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058
CY2021Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.045
CY2020Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.044
us-gaap Operating Lease Payments
OperatingLeasePayments
1918000
us-gaap Operating Lease Payments
OperatingLeasePayments
1917000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
15074000
CY2021Q1 krus Lessee Operating Lease Lease Not Yet Commenced Liability
LesseeOperatingLeaseLeaseNotYetCommencedLiability
16600000

Files In Submission

Name View Source Status
0001564590-21-018716-index-headers.html Edgar Link pending
0001564590-21-018716-index.html Edgar Link pending
0001564590-21-018716.txt Edgar Link pending
0001564590-21-018716-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
krus-10q_20210228.htm Edgar Link pending
krus-20210228.xml Edgar Link completed
krus-20210228.xsd Edgar Link pending
krus-20210228_cal.xml Edgar Link unprocessable
krus-20210228_def.xml Edgar Link unprocessable
krus-20210228_lab.xml Edgar Link unprocessable
krus-20210228_pre.xml Edgar Link unprocessable
krus-ex311_7.htm Edgar Link pending
krus-ex312_6.htm Edgar Link pending
krus-ex321_9.htm Edgar Link pending
krus-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending