|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.77M
-31.15%
YoY
|
-$46.14M
-85.03%
YoY
|
-$308.2M
526.49%
YoY
|
-$49.20M
-38.04%
YoY
|
-$79.40M
N/A
|
| Depreciation, Depletion And Amortization |
$18.60M
4.97%
YoY
|
$17.72M
29.79%
YoY
|
$13.65M
51.01%
YoY
|
$9.040M
71.54%
YoY
|
$5.270M
N/A
|
| Cash From Operating Activities |
$218.0M
31.37%
YoY
|
$166.0M
39.02%
YoY
|
$119.4M
-606.88%
YoY
|
-$23.55M
3.56%
YoY
|
-$22.74M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.485M
60.19%
YoY
|
$5.921M
62.09%
YoY
|
$3.653M
-79.98%
YoY
|
$18.25M
28.25%
YoY
|
$14.23M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.031M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$30.50M
77.03%
YoY
|
-$17.23M
84.08%
YoY
|
-$9.358M
-50.09%
YoY
|
-$18.75M
31.76%
YoY
|
-$14.23M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$101.3M
-52.04%
YoY
|
$211.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.485M
-22.66%
YoY
|
-$5.799M
-102.39%
YoY
|
$242.7M
139.61%
YoY
|
$101.3M
-52.05%
YoY
|
$211.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$218.0M
31.37%
YoY
|
$166.0M
39.02%
YoY
|
$119.4M
-606.88%
YoY
|
-$23.55M
3.56%
YoY
|
-$22.74M
N/A
|
| Cash From Investing Activities |
-$30.50M
77.03%
YoY
|
-$17.23M
84.08%
YoY
|
-$9.358M
-50.09%
YoY
|
-$18.75M
31.76%
YoY
|
-$14.23M
N/A
|
| Cash From Financing Activities |
-$4.485M
-22.66%
YoY
|
-$5.799M
-102.39%
YoY
|
$242.7M
139.61%
YoY
|
$101.3M
-52.05%
YoY
|
$211.3M
N/A
|
| Net Change In Cash |
$183.0M
28.05%
YoY
|
$142.9M
-59.48%
YoY
|
$352.7M
497.87%
YoY
|
$59.00M
-66.15%
YoY
|
$174.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$218.0M
31.37%
YoY
|
$166.0M
39.02%
YoY
|
$119.4M
-606.88%
YoY
|
-$23.55M
3.56%
YoY
|
-$22.74M
N/A
|
| Capital Expenditures |
$9.485M
60.19%
YoY
|
$5.921M
62.09%
YoY
|
$3.653M
-79.98%
YoY
|
$18.25M
28.25%
YoY
|
$14.23M
N/A
|
| Free Cash Flow |
$208.5M
30.3%
YoY
|
$160.0M
38.3%
YoY
|
$115.7M
-376.84%
YoY
|
-$41.80M
13.06%
YoY
|
-$36.97M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.038M
-164.15%
YoY
|
$7.028M
-126.06%
YoY
|
-$426.0K
-68.33%
YoY
|
-$24.28M
391.32%
YoY
|
-$14.09M
9.37%
YoY
|
-$26.97M
2.58%
YoY
|
-$1.345M
-99.55%
YoY
|
-$4.942M
-145.34%
YoY
|
-$12.88M
-399.58%
YoY
|
-$26.30M
3186.88%
YoY
|
-$297.1M
1144.52%
YoY
|
$10.90M
-193.16%
YoY
|
$4.300M
-133.33%
YoY
|
-$800.0K
-97.39%
YoY
|
-$23.87M
17.02%
YoY
|
-$11.70M
34.48%
YoY
|
-$12.90M
-33.85%
YoY
|
| Depreciation, Depletion And Amortization |
$6.336M
32.52%
YoY
|
$5.506M
11.32%
YoY
|
$4.380M
-3.99%
YoY
|
$3.931M
-7.18%
YoY
|
$4.781M
20.31%
YoY
|
$4.946M
29.21%
YoY
|
$4.562M
36.06%
YoY
|
$4.235M
-34.54%
YoY
|
$3.974M
20.39%
YoY
|
$3.828M
-22.35%
YoY
|
$3.353M
N/A
|
$6.470M
57.42%
YoY
|
$3.301M
N/A
|
$4.930M
N/A
|
N/A
|
$4.110M
N/A
|
N/A
|
| Cash From Operating Activities |
$34.28M
138.68%
YoY
|
$93.16M
55.04%
YoY
|
$54.76M
41.19%
YoY
|
$55.73M
36.25%
YoY
|
$14.36M
-45.15%
YoY
|
$60.09M
55.49%
YoY
|
$38.78M
63.67%
YoY
|
$40.90M
-28.28%
YoY
|
$26.18M
68.35%
YoY
|
$38.64M
976.43%
YoY
|
$23.70M
N/A
|
$57.03M
-310.13%
YoY
|
$15.55M
N/A
|
$3.590M
N/A
|
N/A
|
-$27.14M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.67M
334.49%
YoY
|
$5.712M
1.49%
YoY
|
$7.705M
69.79%
YoY
|
$7.307M
90.53%
YoY
|
$2.685M
113.26%
YoY
|
$5.628M
43.46%
YoY
|
$4.538M
148.66%
YoY
|
$3.835M
6.23%
YoY
|
$1.259M
287.38%
YoY
|
$3.923M
-46.55%
YoY
|
$1.825M
N/A
|
$3.610M
-66.91%
YoY
|
$325.0K
N/A
|
$7.340M
N/A
|
N/A
|
$10.91M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$2.031M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
-$500.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.72M
103.02%
YoY
|
-$5.712M
1.49%
YoY
|
-$9.736M
114.54%
YoY
|
-$7.307M
90.53%
YoY
|
-$7.741M
140.03%
YoY
|
-$5.628M
43.46%
YoY
|
-$4.538M
148.66%
YoY
|
-$3.835M
6.23%
YoY
|
-$3.225M
97.73%
YoY
|
-$3.923M
-49.96%
YoY
|
-$1.825M
N/A
|
-$3.610M
-66.91%
YoY
|
-$1.631M
N/A
|
-$7.840M
N/A
|
N/A
|
-$10.91M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.85M
267056.76%
YoY
|
-$2.840M
-1345.61%
YoY
|
-$273.0K
-72.06%
YoY
|
-$1.335M
-294.32%
YoY
|
-$37.00K
-99.36%
YoY
|
$228.0K
-101.17%
YoY
|
-$977.0K
-100.37%
YoY
|
$687.0K
-229.62%
YoY
|
-$5.737M
-1594.01%
YoY
|
-$19.51M
-119.51%
YoY
|
$262.8M
N/A
|
-$530.0K
-142.06%
YoY
|
$384.0K
N/A
|
$100.0M
N/A
|
N/A
|
$1.260M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.28M
138.68%
YoY
|
$93.16M
55.04%
YoY
|
$54.76M
41.19%
YoY
|
$55.73M
36.25%
YoY
|
$14.36M
-45.15%
YoY
|
$60.09M
55.49%
YoY
|
$38.78M
63.67%
YoY
|
$40.90M
-28.28%
YoY
|
$26.18M
68.35%
YoY
|
$38.64M
976.43%
YoY
|
$23.70M
N/A
|
$57.03M
-310.13%
YoY
|
$15.55M
N/A
|
$3.590M
N/A
|
N/A
|
-$27.14M
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.72M
103.02%
YoY
|
-$5.712M
1.49%
YoY
|
-$9.736M
114.54%
YoY
|
-$7.307M
90.53%
YoY
|
-$7.741M
140.03%
YoY
|
-$5.628M
43.46%
YoY
|
-$4.538M
148.66%
YoY
|
-$3.835M
6.23%
YoY
|
-$3.225M
97.73%
YoY
|
-$3.923M
-49.96%
YoY
|
-$1.825M
N/A
|
-$3.610M
-66.91%
YoY
|
-$1.631M
N/A
|
-$7.840M
N/A
|
N/A
|
-$10.91M
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.85M
267056.76%
YoY
|
-$2.840M
-1345.61%
YoY
|
-$273.0K
-72.06%
YoY
|
-$1.335M
-294.32%
YoY
|
-$37.00K
-99.36%
YoY
|
$228.0K
-101.17%
YoY
|
-$977.0K
-100.37%
YoY
|
$687.0K
-229.62%
YoY
|
-$5.737M
-1594.01%
YoY
|
-$19.51M
-119.51%
YoY
|
$262.8M
N/A
|
-$530.0K
-142.06%
YoY
|
$384.0K
N/A
|
$100.0M
N/A
|
N/A
|
$1.260M
N/A
|
N/A
|
| Net Change In Cash |
-$80.29M
-1319.4%
YoY
|
$84.61M
54.71%
YoY
|
$44.75M
34.51%
YoY
|
$47.08M
24.72%
YoY
|
$6.584M
-61.77%
YoY
|
$54.69M
259.61%
YoY
|
$33.27M
-88.31%
YoY
|
$37.75M
-28.62%
YoY
|
$17.22M
20.38%
YoY
|
$15.21M
-84.12%
YoY
|
$284.6M
N/A
|
$52.89M
-243.76%
YoY
|
$14.31M
N/A
|
$95.79M
N/A
|
N/A
|
-$36.79M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.28M
138.68%
YoY
|
$93.16M
55.04%
YoY
|
$54.76M
41.19%
YoY
|
$55.73M
36.25%
YoY
|
$14.36M
-45.15%
YoY
|
$60.09M
55.49%
YoY
|
$38.78M
63.67%
YoY
|
$40.90M
-28.28%
YoY
|
$26.18M
68.35%
YoY
|
$38.64M
976.43%
YoY
|
$23.70M
N/A
|
$57.03M
-310.13%
YoY
|
$15.55M
N/A
|
$3.590M
N/A
|
N/A
|
-$27.14M
N/A
|
N/A
|
| Capital Expenditures |
$11.67M
334.49%
YoY
|
$5.712M
1.49%
YoY
|
$7.705M
69.79%
YoY
|
$7.307M
90.53%
YoY
|
$2.685M
113.26%
YoY
|
$5.628M
43.46%
YoY
|
$4.538M
148.66%
YoY
|
$3.835M
6.23%
YoY
|
$1.259M
287.38%
YoY
|
$3.923M
-46.55%
YoY
|
$1.825M
N/A
|
$3.610M
-66.91%
YoY
|
$325.0K
N/A
|
$7.340M
N/A
|
N/A
|
$10.91M
N/A
|
N/A
|
| Free Cash Flow |
$22.61M
93.65%
YoY
|
$87.45M
60.57%
YoY
|
$47.06M
37.4%
YoY
|
$48.42M
30.63%
YoY
|
$11.68M
-53.15%
YoY
|
$54.46M
56.85%
YoY
|
$34.25M
56.57%
YoY
|
$37.06M
-30.62%
YoY
|
$24.92M
63.68%
YoY
|
$34.72M
-1025.89%
YoY
|
$21.87M
N/A
|
$53.42M
-240.39%
YoY
|
$15.23M
N/A
|
-$3.750M
N/A
|
N/A
|
-$38.05M
N/A
|
N/A
|
Loading...