|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.488M
-102.13%
YoY
|
$116.6M
3.46%
YoY
|
$112.7M
-807.73%
YoY
|
-$15.93M
-113.13%
YoY
|
$121.4M
206.04%
YoY
|
| Depreciation, Depletion And Amortization |
$65.83M
8.04%
YoY
|
$60.93M
0.17%
YoY
|
$60.82M
0.13%
YoY
|
$60.75M
-2.92%
YoY
|
$62.57M
8.88%
YoY
|
| Cash From Operating Activities |
$136.5M
-33.3%
YoY
|
$204.6M
-26.68%
YoY
|
$279.0M
567.61%
YoY
|
$41.79M
-14.59%
YoY
|
$48.93M
-72.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.86M
33.65%
YoY
|
$41.79M
7.72%
YoY
|
$38.80M
35.95%
YoY
|
$28.54M
33.01%
YoY
|
$21.46M
19.86%
YoY
|
| Acquisitions |
$164.2M
317.81%
YoY
|
$39.30M
N/A
|
$0.00
-100.0%
YoY
|
$13.12M
-69.08%
YoY
|
$42.42M
-24.57%
YoY
|
| Other Investing Activities |
-$2.951M
-91.48%
YoY
|
-$34.63M
-409.74%
YoY
|
$11.18M
-195.94%
YoY
|
-$11.65M
-57.89%
YoY
|
-$27.67M
-48.27%
YoY
|
| Cash From Investing Activities |
-$214.1M
180.19%
YoY
|
-$76.42M
176.67%
YoY
|
-$27.62M
-31.28%
YoY
|
-$40.19M
-18.19%
YoY
|
-$49.13M
-31.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.52M
-15.69%
YoY
|
$49.25M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$34.72M
-39.32%
YoY
|
$57.22M
46.98%
YoY
|
$38.93M
-94.22%
YoY
|
$673.2M
1671.07%
YoY
|
$38.01M
1.05%
YoY
|
| Cash From Financing Activities |
$61.83M
-150.41%
YoY
|
-$122.7M
-48.59%
YoY
|
-$238.6M
-1067.11%
YoY
|
$24.67M
-283.23%
YoY
|
-$13.47M
-82.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.5M
-33.3%
YoY
|
$204.6M
-26.68%
YoY
|
$279.0M
567.61%
YoY
|
$41.79M
-14.59%
YoY
|
$48.93M
-72.57%
YoY
|
| Cash From Investing Activities |
-$214.1M
180.19%
YoY
|
-$76.42M
176.67%
YoY
|
-$27.62M
-31.28%
YoY
|
-$40.19M
-18.19%
YoY
|
-$49.13M
-31.18%
YoY
|
| Cash From Financing Activities |
$61.83M
-150.41%
YoY
|
-$122.7M
-48.59%
YoY
|
-$238.6M
-1067.11%
YoY
|
$24.67M
-283.23%
YoY
|
-$13.47M
-82.11%
YoY
|
| Net Change In Cash |
-$9.051M
60.28%
YoY
|
-$5.647M
-141.63%
YoY
|
$13.56M
-14.08%
YoY
|
$15.79M
-194.43%
YoY
|
-$16.72M
-143.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.5M
-33.3%
YoY
|
$204.6M
-26.68%
YoY
|
$279.0M
567.61%
YoY
|
$41.79M
-14.59%
YoY
|
$48.93M
-72.57%
YoY
|
| Capital Expenditures |
$55.86M
33.65%
YoY
|
$41.79M
7.72%
YoY
|
$38.80M
35.95%
YoY
|
$28.54M
33.01%
YoY
|
$21.46M
19.86%
YoY
|
| Free Cash Flow |
$80.60M
-50.49%
YoY
|
$162.8M
-32.24%
YoY
|
$240.2M
1712.3%
YoY
|
$13.26M
-51.76%
YoY
|
$27.48M
-82.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.67M
52.21%
YoY
|
$20.68M
45.92%
YoY
|
$30.47M
-5.8%
YoY
|
-$66.58M
-290.86%
YoY
|
$12.92M
-63.32%
YoY
|
$14.17M
-29.53%
YoY
|
$32.35M
-3.93%
YoY
|
$34.89M
19.5%
YoY
|
$35.23M
19.28%
YoY
|
$20.11M
-126.59%
YoY
|
$33.67M
30.17%
YoY
|
$29.19M
103.53%
YoY
|
$29.53M
49.04%
YoY
|
-$75.62M
-517.16%
YoY
|
$25.87M
-16.71%
YoY
|
$14.34M
-57.27%
YoY
|
$19.82M
-48.68%
YoY
|
$18.13M
-62.63%
YoY
|
$31.06M
13.75%
YoY
|
| Depreciation, Depletion And Amortization |
$17.73M
19.34%
YoY
|
$24.98M
19.19%
YoY
|
$17.02M
-19.65%
YoY
|
$16.70M
-21.15%
YoY
|
$14.85M
-28.59%
YoY
|
$20.96M
1.98%
YoY
|
$21.17M
2.79%
YoY
|
$21.18M
2.94%
YoY
|
$20.80M
2.75%
YoY
|
$20.55M
3.93%
YoY
|
$20.60M
4.8%
YoY
|
$20.58M
-0.05%
YoY
|
$20.25M
-0.98%
YoY
|
$19.78M
-6.32%
YoY
|
$19.66M
-7.51%
YoY
|
$20.59M
-6.79%
YoY
|
$20.45M
-7.67%
YoY
|
$21.11M
3.48%
YoY
|
$21.25M
2.67%
YoY
|
| Cash From Operating Activities |
$3.786M
-224.13%
YoY
|
$46.54M
-26.2%
YoY
|
$51.39M
-24.41%
YoY
|
$41.57M
-10.22%
YoY
|
-$3.050M
-111.2%
YoY
|
$63.06M
-20.73%
YoY
|
$67.98M
-18.49%
YoY
|
$46.30M
-40.84%
YoY
|
$27.23M
-27.93%
YoY
|
$79.56M
16.85%
YoY
|
$83.40M
-566.7%
YoY
|
$78.27M
-3785.03%
YoY
|
$37.78M
-699.81%
YoY
|
$68.09M
46.66%
YoY
|
-$17.87M
-247.97%
YoY
|
-$2.124M
-170.05%
YoY
|
-$6.299M
-50.08%
YoY
|
$46.42M
-30.08%
YoY
|
$12.08M
-82.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.66M
-13.57%
YoY
|
$22.23M
-1.03%
YoY
|
$13.34M
62.44%
YoY
|
$7.960M
19.45%
YoY
|
$12.33M
176.43%
YoY
|
$22.46M
72.67%
YoY
|
$8.213M
-6.67%
YoY
|
$6.664M
-38.74%
YoY
|
$4.460M
-27.61%
YoY
|
$13.01M
56.53%
YoY
|
$8.800M
-272.82%
YoY
|
$10.88M
-272.93%
YoY
|
$6.161M
-30.36%
YoY
|
$8.309M
-196.24%
YoY
|
-$5.092M
-12.94%
YoY
|
-$6.291M
104.65%
YoY
|
$8.847M
124.89%
YoY
|
-$8.634M
51.47%
YoY
|
-$5.849M
24.45%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.983M
-84.0%
YoY
|
N/A
|
N/A
|
N/A
|
$24.90M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.383M
-64.8%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.126M
3.97%
YoY
|
$1.126M
-40.04%
YoY
|
$1.042M
-107.23%
YoY
|
-$159.3M
-5915.62%
YoY
|
-$1.083M
-95.64%
YoY
|
$1.878M
-83.2%
YoY
|
-$14.40M
N/A
|
$2.740M
N/A
|
-$24.84M
N/A
|
$11.18M
-586.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.296M
-78.01%
YoY
|
-$58.00K
-97.73%
YoY
|
$85.00K
-103.06%
YoY
|
-$9.383M
-21.15%
YoY
|
-$10.44M
-79.28%
YoY
|
-$2.551M
N/A
|
| Cash From Investing Activities |
-$9.530M
-28.94%
YoY
|
-$21.10M
2.53%
YoY
|
-$12.30M
-45.62%
YoY
|
-$167.3M
4163.71%
YoY
|
-$13.41M
-54.23%
YoY
|
-$20.58M
1026.38%
YoY
|
-$22.62M
157.0%
YoY
|
-$3.924M
-63.93%
YoY
|
-$29.30M
375.59%
YoY
|
-$1.827M
-82.77%
YoY
|
-$8.800M
70.87%
YoY
|
-$10.88M
75.3%
YoY
|
-$6.161M
-66.2%
YoY
|
-$10.61M
-44.41%
YoY
|
-$5.150M
-38.69%
YoY
|
-$6.206M
6.01%
YoY
|
-$18.23M
15.05%
YoY
|
-$19.08M
-66.0%
YoY
|
-$8.400M
78.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.770M
2.9%
YoY
|
N/A
|
N/A
|
N/A
|
$8.523M
80.92%
YoY
|
N/A
|
N/A
|
N/A
|
$4.711M
0.17%
YoY
|
N/A
|
N/A
|
N/A
|
$4.703M
-66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$14.11M
47.75%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.414M
-131.16%
YoY
|
-$17.44M
-68.68%
YoY
|
-$68.29M
146.48%
YoY
|
$136.6M
-397.86%
YoY
|
$10.96M
66.94%
YoY
|
-$55.66M
-36.81%
YoY
|
-$27.71M
-54.95%
YoY
|
-$45.86M
-28.51%
YoY
|
$6.563M
-126.39%
YoY
|
-$88.08M
302.4%
YoY
|
-$61.50M
91.77%
YoY
|
-$64.15M
-210.46%
YoY
|
-$24.87M
-220.96%
YoY
|
-$21.89M
631.1%
YoY
|
-$32.07M
426.51%
YoY
|
$58.07M
-434.14%
YoY
|
$20.56M
57.75%
YoY
|
-$2.994M
-70.65%
YoY
|
-$6.091M
-97.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.786M
-224.13%
YoY
|
$46.54M
-26.2%
YoY
|
$51.39M
-24.41%
YoY
|
$41.57M
-10.22%
YoY
|
-$3.050M
-111.2%
YoY
|
$63.06M
-20.73%
YoY
|
$67.98M
-18.49%
YoY
|
$46.30M
-40.84%
YoY
|
$27.23M
-27.93%
YoY
|
$79.56M
16.85%
YoY
|
$83.40M
-566.7%
YoY
|
$78.27M
-3785.03%
YoY
|
$37.78M
-699.81%
YoY
|
$68.09M
46.66%
YoY
|
-$17.87M
-247.97%
YoY
|
-$2.124M
-170.05%
YoY
|
-$6.299M
-50.08%
YoY
|
$46.42M
-30.08%
YoY
|
$12.08M
-82.05%
YoY
|
| Cash From Investing Activities |
-$9.530M
-28.94%
YoY
|
-$21.10M
2.53%
YoY
|
-$12.30M
-45.62%
YoY
|
-$167.3M
4163.71%
YoY
|
-$13.41M
-54.23%
YoY
|
-$20.58M
1026.38%
YoY
|
-$22.62M
157.0%
YoY
|
-$3.924M
-63.93%
YoY
|
-$29.30M
375.59%
YoY
|
-$1.827M
-82.77%
YoY
|
-$8.800M
70.87%
YoY
|
-$10.88M
75.3%
YoY
|
-$6.161M
-66.2%
YoY
|
-$10.61M
-44.41%
YoY
|
-$5.150M
-38.69%
YoY
|
-$6.206M
6.01%
YoY
|
-$18.23M
15.05%
YoY
|
-$19.08M
-66.0%
YoY
|
-$8.400M
78.72%
YoY
|
| Cash From Financing Activities |
-$3.414M
-131.16%
YoY
|
-$17.44M
-68.68%
YoY
|
-$68.29M
146.48%
YoY
|
$136.6M
-397.86%
YoY
|
$10.96M
66.94%
YoY
|
-$55.66M
-36.81%
YoY
|
-$27.71M
-54.95%
YoY
|
-$45.86M
-28.51%
YoY
|
$6.563M
-126.39%
YoY
|
-$88.08M
302.4%
YoY
|
-$61.50M
91.77%
YoY
|
-$64.15M
-210.46%
YoY
|
-$24.87M
-220.96%
YoY
|
-$21.89M
631.1%
YoY
|
-$32.07M
426.51%
YoY
|
$58.07M
-434.14%
YoY
|
$20.56M
57.75%
YoY
|
-$2.994M
-70.65%
YoY
|
-$6.091M
-97.39%
YoY
|
| Net Change In Cash |
-$10.10M
280.17%
YoY
|
$8.009M
-160.78%
YoY
|
-$29.20M
-265.34%
YoY
|
$10.86M
-412.04%
YoY
|
-$2.657M
-317.25%
YoY
|
-$13.18M
27.34%
YoY
|
$17.66M
34.8%
YoY
|
-$3.481M
-207.41%
YoY
|
$1.223M
-86.27%
YoY
|
-$10.35M
-129.07%
YoY
|
$13.10M
-123.78%
YoY
|
$3.241M
-93.48%
YoY
|
$8.909M
-324.3%
YoY
|
$35.59M
46.15%
YoY
|
-$55.09M
2182.1%
YoY
|
$49.74M
-346.23%
YoY
|
-$3.972M
-78.46%
YoY
|
$24.35M
24254.0%
YoY
|
-$2.414M
-98.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.786M
-224.13%
YoY
|
$46.54M
-26.2%
YoY
|
$51.39M
-24.41%
YoY
|
$41.57M
-10.22%
YoY
|
-$3.050M
-111.2%
YoY
|
$63.06M
-20.73%
YoY
|
$67.98M
-18.49%
YoY
|
$46.30M
-40.84%
YoY
|
$27.23M
-27.93%
YoY
|
$79.56M
16.85%
YoY
|
$83.40M
-566.7%
YoY
|
$78.27M
-3785.03%
YoY
|
$37.78M
-699.81%
YoY
|
$68.09M
46.66%
YoY
|
-$17.87M
-247.97%
YoY
|
-$2.124M
-170.05%
YoY
|
-$6.299M
-50.08%
YoY
|
$46.42M
-30.08%
YoY
|
$12.08M
-82.05%
YoY
|
| Capital Expenditures |
$10.66M
-13.57%
YoY
|
$22.23M
-1.03%
YoY
|
$13.34M
62.44%
YoY
|
$7.960M
19.45%
YoY
|
$12.33M
176.43%
YoY
|
$22.46M
72.67%
YoY
|
$8.213M
-6.67%
YoY
|
$6.664M
-38.74%
YoY
|
$4.460M
-27.61%
YoY
|
$13.01M
56.53%
YoY
|
$8.800M
-272.82%
YoY
|
$10.88M
-272.93%
YoY
|
$6.161M
-30.36%
YoY
|
$8.309M
-196.24%
YoY
|
-$5.092M
-12.94%
YoY
|
-$6.291M
104.65%
YoY
|
$8.847M
124.89%
YoY
|
-$8.634M
51.47%
YoY
|
-$5.849M
24.45%
YoY
|
| Free Cash Flow |
-$6.870M
-55.33%
YoY
|
$24.32M
-40.11%
YoY
|
$38.05M
-36.34%
YoY
|
$33.61M
-15.2%
YoY
|
-$15.38M
-167.54%
YoY
|
$40.61M
-38.99%
YoY
|
$59.77M
-19.88%
YoY
|
$39.64M
-41.18%
YoY
|
$22.77M
-27.99%
YoY
|
$66.55M
11.34%
YoY
|
$74.60M
-683.82%
YoY
|
$67.39M
1517.25%
YoY
|
$31.62M
-308.77%
YoY
|
$59.78M
8.57%
YoY
|
-$12.78M
-171.28%
YoY
|
$4.167M
-31.76%
YoY
|
-$15.15M
-8.49%
YoY
|
$55.06M
-23.64%
YoY
|
$17.93M
-75.1%
YoY
|
Loading...