Financial Snapshot

Revenue
$1.863B
TTM
Gross Margin
37.63%
TTM
Net Earnings
$122.6M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
253.63%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.446B
Q3 2024
Cash
Q3 2024
P/E
22.89
Nov 29, 2024 EST
Free Cash Flow
$188.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.953B $1.944B $1.761B $1.418B $1.134B $867.5M $820.1M $746.7M $737.6M $765.9M $729.4M $708.2M $683.2M $544.1M $451.5M $581.6M $545.6M $460.5M $424.0M $400.7M $340.2M $274.5M $251.1M $267.6M $265.7M $264.5M $241.5M $240.3M $227.0M $194.7M $195.0M $212.5M $191.1M $201.5M $181.7M $166.7M $147.6M $128.1M $122.7M $115.8M $105.6M
YoY Change 0.5% 10.36% 24.23% 25.07% 30.66% 5.78% 9.83% 1.24% -3.7% 5.0% 2.99% 3.66% 25.58% 20.5% -22.37% 6.6% 18.48% 8.61% 5.81% 17.78% 23.93% 9.32% -6.17% 0.72% 0.45% 9.52% 0.5% 5.86% 16.59% -0.15% -8.24% 11.2% -5.16% 10.9% 9.0% 12.94% 15.22% 4.4% 5.96% 9.66%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.953B $1.944B $1.761B $1.418B $1.134B $867.5M $820.1M $746.7M $737.6M $765.9M $729.4M $708.2M $683.2M $544.1M $451.5M $581.6M $545.6M $460.5M $424.0M $400.7M $340.2M $274.5M $251.1M $267.6M $265.7M $264.5M $241.5M $240.3M $227.0M $194.7M $195.0M $212.5M $191.1M $201.5M $181.7M $166.7M $147.6M $128.1M $122.7M $115.8M $105.6M
Cost Of Revenue $1.248B $1.331B $1.167B $904.2M $741.4M $555.2M $528.6M $466.6M $459.8M $492.7M $468.3M $469.5M $460.6M $351.3M $294.7M $418.6M $377.7M $317.9M $294.2M $269.8M $218.8M $162.9M $150.0M $155.5M $150.0M $153.8M $137.3M $138.2M $135.5M $110.7M $112.4M $119.2M $109.3M $112.9M $103.2M $95.60M $79.30M $70.40M $73.40M $69.70M $64.60M
Gross Profit $705.6M $612.7M $594.6M $513.4M $392.1M $312.3M $291.5M $280.1M $277.7M $273.2M $261.1M $238.7M $222.7M $192.8M $156.8M $163.1M $167.9M $142.6M $129.8M $130.9M $121.4M $111.6M $101.0M $112.0M $115.6M $110.7M $104.2M $102.1M $91.50M $83.90M $82.60M $93.30M $81.80M $88.60M $78.40M $71.00M $68.20M $57.60M $49.40M $46.10M $41.00M
Gross Profit Margin 36.13% 31.52% 33.76% 36.22% 34.59% 36.0% 35.54% 37.51% 37.66% 35.67% 35.79% 33.71% 32.59% 35.44% 34.74% 28.04% 30.77% 30.97% 30.61% 32.67% 35.68% 40.66% 40.22% 41.85% 43.51% 41.85% 43.15% 42.49% 40.31% 43.09% 42.36% 43.91% 42.8% 43.97% 43.15% 42.59% 46.21% 44.96% 40.26% 39.81% 38.83%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $483.6M $455.4M $418.9M $380.8M $283.8M $207.9M $198.8M $193.7M $196.4M $195.9M $189.8M $175.5M $164.7M $139.2M $126.0M $136.7M $139.4M $121.0M $116.3M $113.5M $97.20M $87.60M $80.50M $86.90M $88.70M $88.20M $85.70M $86.90M $80.10M $71.00M $74.20M $76.50M $67.80M $70.70M $63.30M $57.20M $54.30M $46.70M $39.50M $36.10M $30.60M
YoY Change 6.18% 8.73% 10.01% 34.15% 36.54% 4.56% 2.66% -1.39% 0.27% 3.17% 8.17% 6.52% 18.34% 10.47% -7.81% -1.94% 15.21% 4.04% 2.47% 16.77% 10.96% 8.82% -7.36% -2.03% 0.57% 2.92% -1.38% 8.49% 12.82% -4.31% -3.01% 12.83% -4.1% 11.69% 10.66% 5.34% 16.27% 18.23% 9.42% 17.97%
% of Gross Profit 68.53% 74.33% 70.44% 74.16% 72.38% 66.56% 68.2% 69.14% 70.71% 71.69% 72.71% 73.51% 73.99% 72.21% 80.35% 83.81% 83.03% 84.85% 89.6% 86.71% 80.07% 78.49% 79.7% 77.59% 76.73% 79.67% 82.25% 85.11% 87.54% 84.62% 89.83% 81.99% 82.89% 79.8% 80.74% 80.56% 79.62% 81.08% 79.96% 78.31% 74.63%
Research & Development $50.30M $46.00M $44.90M $40.00M $32.10M $24.50M $23.90M $22.50M $22.10M $22.10M $21.58M $19.99M $18.81M $15.69M
YoY Change 9.35% 2.45% 12.25% 24.61% 31.02% 2.51% 6.22% 1.81% 0.0% 2.42% 7.93% 6.28% 19.9%
% of Gross Profit 7.13% 7.51% 7.55% 7.79% 8.19% 7.84% 8.2% 8.03% 7.96% 8.09% 8.27% 8.38% 8.45% 8.14%
Depreciation & Amortization $60.82M $60.75M $62.57M $57.47M $27.13M $7.518M $7.489M $7.134M $7.010M $4.558M $4.112M -$3.764M -$2.904M -$1.119M $9.525M $12.10M $12.90M $11.50M $10.60M $9.800M $7.700M $6.200M $6.400M $6.800M $7.000M $7.100M $7.300M $8.700M $8.700M $7.200M $7.500M $7.800M $6.800M $6.000M $4.800M $4.500M $4.100M $3.100M
YoY Change 0.13% -2.92% 8.88% 111.84% 260.85% 0.39% 4.98% 1.77% 53.8% 10.85% -209.25% 29.61% 159.52% -111.75% -21.28% -6.2% 12.17% 8.49% 8.16% 27.27% 24.19% -3.13% -5.88% -2.86% -1.41% -2.74% -16.09% 0.0% 20.83% -4.0% -3.85% 14.71% 13.33% 25.0% 6.67% 9.76% 32.26%
% of Gross Profit 8.62% 9.92% 10.52% 11.19% 6.92% 2.41% 2.57% 2.55% 2.52% 1.67% 1.58% -1.58% -1.3% -0.58% 6.07% 7.42% 7.68% 8.06% 8.17% 7.49% 6.34% 5.56% 6.34% 6.07% 6.06% 6.41% 7.01% 8.52% 9.51% 8.58% 9.08% 8.36% 8.31% 6.77% 6.12% 6.34% 6.01% 5.38%
Operating Expenses $533.9M $501.4M $463.8M $420.8M $315.9M $232.4M $222.7M $216.2M $218.5M $218.0M $211.4M $195.5M $183.6M $154.9M $126.0M $136.7M $139.4M $120.9M $116.4M $113.5M $97.20M $87.60M $80.50M $86.90M $88.70M $88.10M $85.70M $86.90M $80.10M $71.00M $74.20M $76.50M $67.80M $70.70M $63.40M $57.20M $54.30M $46.70M $39.50M $36.10M $30.60M
YoY Change 6.47% 8.12% 10.22% 33.18% 35.96% 4.34% 3.03% -1.06% 0.25% 3.09% 8.15% 6.5% 18.5% 22.92% -7.81% -1.94% 15.3% 3.87% 2.56% 16.77% 10.96% 8.82% -7.36% -2.03% 0.68% 2.8% -1.38% 8.49% 12.82% -4.31% -3.01% 12.83% -4.1% 11.51% 10.84% 5.34% 16.27% 18.23% 9.42% 17.97%
Operating Profit $214.5M $52.30M $150.5M $59.36M $46.13M $87.78M $62.74M $85.35M $74.57M $77.36M $71.24M $63.22M $57.91M $48.13M $26.09M $26.40M $28.50M $21.70M $13.40M $17.40M $24.20M $24.00M $20.50M $25.10M $26.90M $22.60M $18.50M $15.20M $11.40M $12.90M $8.400M $16.80M $14.00M $17.90M $15.00M $13.80M $13.90M $10.90M $9.900M $10.00M $10.40M
YoY Change 310.09% -65.24% 153.48% 28.67% -47.44% 39.9% -26.49% 14.46% -3.6% 8.58% 12.68% 9.17% 20.32% 84.49% -1.18% -7.37% 31.34% 61.94% -22.99% -28.1% 0.83% 17.07% -18.33% -6.69% 19.03% 22.16% 21.71% 33.33% -11.63% 53.57% -50.0% 20.0% -21.79% 19.33% 8.7% -0.72% 27.52% 10.1% -1.0% -3.85%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $50.70M $32.58M $22.33M $26.60M $16.98M $4.041M $1.358M $2.889M $2.585M $2.371M $2.922M $4.283M $4.666M $5.225M $5.533M -$4.400M -$5.100M -$4.500M -$2.700M -$1.300M -$800.0K -$800.0K -$900.0K -$1.100M -$2.000M -$1.600M -$1.200M -$1.500M -$1.700M -$1.300M
YoY Change 55.62% 45.92% -16.08% 56.71% 320.09% 197.57% -52.99% 11.76% 9.03% -18.86% -31.78% -8.21% -10.7% -5.57% -225.75% -13.73% 13.33% 66.67% 107.69% 62.5% 0.0% -11.11% -18.18% -45.0% 25.0% 33.33% -20.0% -11.76% 30.77%
% of Operating Profit 23.64% 62.29% 14.84% 44.82% 36.8% 4.6% 2.16% 3.38% 3.47% 3.07% 4.1% 6.77% 8.06% 10.86% 21.21% -16.67% -17.89% -20.74% -20.15% -7.47% -3.31% -3.33% -4.39% -4.38% -7.43% -7.08% -6.49% -9.87% -14.91% -10.08%
Other Income/Expense, Net -$10.67M -$12.61M $18.85M -$5.618M -$254.0K -$642.0K -$718.0K -$492.0K -$3.377M $767.0K $3.519M $3.415M $5.050M $2.106M $2.409M $1.100M $2.600M $1.300M $6.100M $1.800M $800.0K $1.100M $1.100M $2.400M $1.900M $1.100M $1.800M $1.500M $2.400M $2.700M $1.300M $1.400M $1.400M $3.700M $3.200M $3.500M $2.800M $2.800M $2.600M $1.900M $2.300M
YoY Change -15.35% -166.88% -435.55% 2111.81% -60.44% -10.58% 45.93% -85.43% -540.29% -78.2% 3.05% -32.38% 139.79% -12.58% 119.0% -57.69% 100.0% -78.69% 238.89% 125.0% -27.27% 0.0% -54.17% 26.32% 72.73% -38.89% 20.0% -37.5% -11.11% 107.69% -7.14% 0.0% -62.16% 15.63% -8.57% 25.0% 0.0% 7.69% 36.84% -17.39%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $14.52M -$4.933M $7.263M -$66.59M -$46.70M $27.39M $10.47M $31.18M $25.22M $32.39M $25.90M $26.52M $24.07M $46.21M $23.69M $16.60M $22.70M $18.40M $6.600M $17.50M $24.10M $24.30M $14.40M $26.50M $27.20M $16.80M $19.70M -$4.000M $12.10M $14.90M -$2.200M $18.10M $15.40M $21.60M $18.30M $17.40M $16.80M $13.80M $12.40M $11.90M $12.70M
YoY Change -394.34% -167.92% -110.91% 42.59% -270.51% 161.63% -66.42% 23.62% -22.14% 25.06% -2.34% 10.17% -47.91% 95.06% 42.72% -26.87% 23.37% 178.79% -62.29% -27.39% -0.82% 68.75% -45.66% -2.57% 61.9% -14.72% -592.5% -133.06% -18.79% -777.27% -112.15% 17.53% -28.7% 18.03% 5.17% 3.57% 21.74% 11.29% 4.2% -6.3%
Income Tax $55.59M $24.93M $34.94M -$5.296M $2.084M $25.05M $41.65M $23.23M $17.79M $23.54M $20.49M $15.58M $14.26M $12.62M $7.065M $5.000M $6.700M $6.200M $3.300M $5.500M $7.500M $7.800M $4.500M $8.200M $10.90M $6.700M $7.900M $500.0K $4.900M $5.900M $200.0K $6.900M $6.100M $8.500M $6.800M $7.200M $7.100M $5.600M $5.300M $5.100M $5.700M
% Of Pretax Income 382.82% 481.05% 91.47% 397.91% 74.5% 70.52% 72.67% 79.11% 58.73% 59.22% 27.3% 29.82% 30.12% 29.52% 33.7% 50.0% 31.43% 31.12% 32.1% 31.25% 30.94% 40.07% 39.88% 40.1% 40.5% 39.6% 38.12% 39.61% 39.35% 37.16% 41.38% 42.26% 40.58% 42.74% 42.86% 44.88%
Net Earnings $112.7M -$15.93M $121.4M $39.66M $31.62M $59.47M $20.28M $61.40M $51.18M $56.49M $56.34M $50.24M $48.22M $34.40M $17.49M $11.10M $15.50M $11.70M $1.700M $9.000M $14.80M $14.30M $7.700M $17.20M $15.70M $10.70M $12.60M -$7.600M $6.700M $9.400M -$1.800M $12.10M $5.100M $14.10M $12.80M $11.70M $10.40M $8.500M $7.600M $7.300M $7.100M
YoY Change -807.73% -113.13% 206.04% 25.41% -46.83% 193.29% -66.98% 19.97% -9.4% 0.27% 12.14% 4.18% 40.17% 96.71% 57.57% -28.39% 32.48% 588.24% -81.11% -39.19% 3.5% 85.71% -55.23% 9.55% 46.73% -15.08% -265.79% -213.43% -28.72% -622.22% -114.88% 137.25% -63.83% 10.16% 9.4% 12.5% 22.35% 11.84% 4.11% 2.82%
Net Earnings / Revenue 5.77% -0.82% 6.89% 2.8% 2.79% 6.86% 2.47% 8.22% 6.94% 7.38% 7.72% 7.09% 7.06% 6.32% 3.87% 1.91% 2.84% 2.54% 0.4% 2.25% 4.35% 5.21% 3.07% 6.43% 5.91% 4.05% 5.22% -3.16% 2.95% 4.83% -0.92% 5.69% 2.67% 7.0% 7.04% 7.02% 7.05% 6.64% 6.19% 6.3% 6.72%
Basic Earnings Per Share $6.27 -$0.89 $6.79 $2.23 $2.08 $4.46 $1.53 $4.64 $3.84 $4.27 $4.28 $3.64 $3.71 $2.85 $1.48
Diluted Earnings Per Share $6.26 -$0.89 $6.77 $2.22 $2.08 $4.45 $1.52 $4.63 $3.84 $4.26 $4.27 $3.63 $3.66 $2.80 $1.47 $1.057M $1.535M $1.182M $173.5K $900.0K $1.510M $1.505M $846.2K $1.933M $1.744M $1.202M $1.448M -$883.7K $752.8K $1.033M -$193.5K $1.330M $566.7K $1.516M $1.347M $1.219M $1.051M $833.3K $730.8K $701.9K $682.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $194.5M $181.0M $165.2M $181.8M $123.5M $104.1M $89.90M $88.80M $81.10M $64.70M $68.50M $32.50M $16.90M $25.80M $25.10M $20.90M $20.20M $16.10M $16.10M $29.10M $21.90M $13.90M $20.50M $16.60M $8.700M $10.20M $18.40M $8.500M $7.200M $11.30M $20.30M $24.50M $23.80M $26.40M $22.60M $20.50M $22.60M $23.90M $22.10M $14.60M $16.60M
YoY Change 7.5% 9.56% -9.14% 47.21% 18.64% 15.8% 1.24% 9.49% 25.35% -5.55% 110.77% 92.31% -34.5% 2.79% 20.1% 3.47% 25.47% 0.0% -44.67% 32.88% 57.55% -32.2% 23.49% 90.8% -14.71% -44.57% 116.47% 18.06% -36.28% -44.33% -17.14% 2.94% -9.85% 16.81% 10.24% -9.29% -5.44% 8.14% 51.37% -12.05%
Cash & Equivalents $194.5M $181.0M $165.2M $181.8M $123.5M $104.1M $89.90M $88.80M $81.10M $64.70M $68.50M $32.50M $16.90M $25.80M $25.10M $20.90M $20.20M $16.10M $16.10M $29.10M $21.90M $13.90M $20.50M $16.60M $8.700M $10.20M $18.40M $8.500M $7.200M $11.30M $20.30M $24.50M $23.80M $26.40M $22.60M $20.50M $16.60M $3.100M $2.500M $2.000M $1.400M
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $20.90M $19.60M $12.60M $15.20M
Other Short-Term Assets $54.56M $55.44M $59.87M $50.20M $41.50M $18.10M $21.10M $15.30M $13.60M $19.60M $23.20M $18.60M $17.20M $12.60M $15.30M $23.80M $14.40M $10.90M $10.10M $13.30M $10.70M $12.90M $7.900M $9.500M $9.000M $8.900M $7.200M $11.40M $11.50M $10.40M $9.500M $5.800M $6.700M $3.500M $2.900M $3.000M $2.900M $2.200M $2.200M $1.800M $1.500M
YoY Change -1.59% -7.4% 19.26% 20.96% 129.28% -14.22% 37.91% 12.5% -30.61% -15.52% 24.73% 8.14% 36.51% -17.65% -35.71% 65.28% 32.11% 7.92% -24.06% 24.3% -17.05% 63.29% -16.84% 5.56% 1.12% 23.61% -36.84% -0.87% 10.58% 9.47% 63.79% -13.43% 91.43% 20.69% -3.33% 3.45% 31.82% 0.0% 22.22% 20.0%
Inventory $233.9M $284.8M $264.5M $187.8M $175.0M $94.10M $87.20M $77.10M $75.10M $77.70M $71.60M $72.50M $74.80M $60.80M $50.00M $57.40M $60.70M $52.00M $45.80M $41.30M $32.20M $23.60M $18.80M $22.70M $23.40M $24.50M $21.70M $21.00M $21.60M $17.80M $17.50M $17.70M $17.10M $18.70M $16.60M $15.70M $13.30M $10.70M $10.30M $9.500M $7.400M
Prepaid Expenses
Receivables $445.0M $472.9M $430.7M $373.0M $376.0M $202.1M $208.4M $195.2M $188.3M $189.5M $165.6M $154.2M $150.7M $116.3M $108.8M $98.70M $118.1M $107.3M $93.90M $87.50M $78.10M $53.40M $44.80M $54.40M $55.10M $52.40M $48.60M $45.60M $47.00M $43.80M $37.10M $37.50M $35.10M $36.30M $33.30M $30.00M $27.80M $21.60M $22.90M $19.80M $21.10M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $927.9M $994.1M $920.3M $792.7M $716.0M $418.5M $406.6M $376.5M $358.0M $351.5M $328.8M $277.8M $259.5M $215.5M $199.2M $200.8M $213.5M $186.2M $166.0M $171.2M $142.9M $103.7M $92.10M $103.2M $96.20M $96.10M $95.90M $86.60M $87.40M $83.40M $84.40M $85.60M $82.70M $84.80M $75.40M $69.30M $66.60M $58.50M $57.50M $45.60M $46.60M
YoY Change -6.66% 8.03% 16.09% 10.71% 71.09% 2.93% 7.99% 5.17% 1.85% 6.9% 18.36% 7.05% 20.42% 8.18% -0.8% -5.95% 14.66% 12.17% -3.04% 19.8% 37.8% 12.6% -10.76% 7.28% 0.1% 0.21% 10.74% -0.92% 4.8% -1.18% -1.4% 3.51% -2.48% 12.47% 8.8% 4.05% 13.85% 1.74% 26.1% -2.15%
Property, Plant & Equipment $246.4M $242.4M $234.2M $242.4M $256.4M $83.90M $86.70M $85.70M $87.60M $85.80M $85.50M $85.10M $82.90M $76.50M $67.40M $60.90M $62.30M $60.90M $56.90M $62.90M $62.40M $48.50M $38.20M $42.50M $44.80M $49.60M $40.70M $44.00M $56.30M $51.70M $55.50M $52.20M $48.70M $46.30M $36.50M $32.80M $32.60M $29.50M $24.60M $18.60M $17.90M
YoY Change 1.68% 3.5% -3.4% -5.46% 205.6% -3.23% 1.17% -2.17% 2.1% 0.35% 0.47% 2.65% 8.37% 13.5% 10.67% -2.25% 2.3% 7.03% -9.54% 0.8% 28.66% 26.96% -10.12% -5.13% -9.68% 21.87% -7.5% -21.85% 8.9% -6.85% 6.32% 7.19% 5.18% 26.85% 11.28% 0.61% 10.51% 19.92% 32.26% 3.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $101.2M $88.23M $95.28M $95.80M $93.80M $21.30M $25.70M $22.80M $20.40M $21.80M $19.40M $16.60M $14.10M $9.200M $8.800M $8.000M $7.300M $7.000M $6.600M $6.700M $6.000M $9.100M $9.800M $5.900M $5.800M $5.300M $4.900M $3.900M $10.10M $9.900M $6.200M $6.000M $9.800M $9.200M $6.900M $5.700M $4.900M $4.100M $3.600M $3.000M $1.300M
YoY Change 14.64% -7.39% -0.54% 2.13% 340.38% -17.12% 12.72% 11.76% -6.42% 12.37% 16.87% 17.73% 53.26% 4.55% 10.0% 9.59% 4.29% 6.06% -1.49% 11.67% -34.07% -7.14% 66.1% 1.72% 9.43% 8.16% 25.64% -61.39% 2.02% 59.68% 3.33% -38.78% 6.52% 33.33% 21.05% 16.33% 19.51% 13.89% 20.0% 130.77%
Other Assets $29.51M $38.96M $47.10M $48.40M $55.20M $39.00M $45.50M $53.10M $62.30M $58.20M $61.00M $65.10M $64.70M $71.40M $67.80M $68.30M $64.30M $56.10M $58.40M $40.70M $35.20M $24.80M $22.30M $18.70M $19.50M $19.10M $16.50M $14.90M $12.70M $12.90M $10.40M $13.30M $17.90M $12.10M $12.60M $13.30M $14.20M $2.500M $4.000M $7.400M $500.0K
YoY Change -24.26% -17.28% -2.69% -12.32% 41.54% -14.29% -14.31% -14.77% 7.04% -4.59% -6.3% 0.62% -9.38% 5.31% -0.73% 6.22% 14.62% -3.94% 43.49% 15.63% 41.94% 11.21% 19.25% -4.1% 2.09% 15.76% 10.74% 17.32% -1.55% 24.04% -21.8% -25.7% 47.93% -3.97% -5.26% -6.34% 468.0% -37.5% -45.95% 1380.0%
Total Long-Term Assets $1.786B $1.827B $2.036B $2.099B $2.134B $291.2M $315.5M $315.5M $322.7M $314.0M $255.3M $258.8M $251.7M $233.9M $196.1M $184.6M $185.5M $171.2M $166.0M $153.7M $146.6M $110.2M $86.70M $85.00M $86.00M $95.30M $76.60M $79.00M $98.00M $86.80M $86.60M $81.00M $76.40M $67.60M $56.00M $51.80M $51.80M $40.00M $36.40M $33.00M $24.30M
YoY Change -2.25% -10.22% -3.03% -1.65% 632.93% -7.7% 0.0% -2.23% 2.77% 22.99% -1.35% 2.82% 7.61% 19.28% 6.23% -0.49% 8.35% 3.13% 8.0% 4.84% 33.03% 27.1% 2.0% -1.16% -9.76% 24.41% -3.04% -19.39% 12.9% 0.23% 6.91% 6.02% 13.02% 20.71% 8.11% 0.0% 29.5% 9.89% 10.3% 35.8%
Total Assets $2.714B $2.822B $2.956B $2.892B $2.850B $709.7M $722.1M $692.0M $680.7M $665.5M $584.1M $536.6M $511.2M $449.4M $395.3M $385.4M $399.0M $357.4M $332.0M $324.9M $289.5M $213.9M $178.8M $188.2M $182.2M $191.4M $172.5M $165.6M $185.4M $170.2M $171.0M $166.6M $159.1M $152.4M $131.4M $121.1M $118.4M $98.50M $93.90M $78.60M $70.90M
YoY Change
Accounts Payable $184.8M $194.0M $226.7M $191.8M $164.1M $87.80M $93.00M $77.60M $67.30M $75.00M $75.60M $67.60M $65.00M $61.20M $58.40M $48.80M $65.20M $54.20M $50.80M $40.20M $39.20M $27.50M $18.30M $21.80M $22.40M $26.10M $22.90M $23.40M $21.00M $20.60M $18.10M $14.00M $11.10M $13.10M $11.20M $10.60M $9.700M $6.600M $8.400M $6.200M $5.500M
YoY Change -4.73% -14.42% 18.17% 16.88% 86.9% -5.59% 19.85% 15.3% -10.27% -0.79% 11.83% 4.0% 6.21% 4.79% 19.67% -25.15% 20.3% 6.69% 26.37% 2.55% 42.55% 50.27% -16.06% -2.68% -14.18% 13.97% -2.14% 11.43% 1.94% 13.81% 29.29% 26.13% -15.27% 16.96% 5.66% 9.28% 46.97% -21.43% 35.48% 12.73%
Accrued Expenses $106.5M $88.67M $89.34M $99.50M $110.6M $32.00M $25.60M $21.10M $26.60M $21.10M $20.80M $19.00M $19.00M $18.80M $21.40M $15.10M $19.00M $15.20M $9.800M $8.700M $6.800M $10.30M
YoY Change 20.08% -0.74% -10.22% -10.04% 245.63% 25.0% 21.33% -20.68% 26.07% 1.44% 9.47% 0.0% 1.06% -12.15% 41.72% -20.53% 25.0% 55.1% 12.64% 27.94% -33.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $23.44M $19.25M $56.94M $39.00M $38.30M $700.0K $5.700M $700.0K $700.0K $400.0K $1.400M $1.500M $600.0K $900.0K $2.400M $4.600M $4.300M $5.000M $5.100M $60.70M $43.00M $12.20M $2.900M $2.900M $400.0K $1.400M $0.00 $17.40M $25.50M $8.100M $5.000M $2.900M $14.70M $12.10M $5.300M $5.400M $3.600M $400.0K $1.000M $1.000M $1.600M
YoY Change 21.82% -66.2% 45.99% 1.83% 5371.43% -87.72% 714.29% 0.0% 75.0% -71.43% -6.67% 150.0% -33.33% -62.5% -47.83% 6.98% -14.0% -1.96% -91.6% 41.16% 252.46% 320.69% 0.0% 625.0% -71.43% -100.0% -31.76% 214.81% 62.0% 72.41% -80.27% 21.49% 128.3% -1.85% 50.0% 800.0% -60.0% 0.0% -37.5%
Total Short-Term Liabilities $367.5M $354.8M $430.5M $383.0M $359.9M $151.5M $154.7M $127.4M $124.5M $124.9M $130.9M $107.8M $106.6M $101.2M $100.2M $83.90M $106.4M $90.20M $86.90M $125.6M $105.8M $66.10M $44.70M $50.20M $44.70M $50.40M $47.80M $64.00M $60.90M $43.40M $42.60M $28.10M $36.60M $40.30M $27.80M $26.90M $29.40M $16.20M $19.40M $14.40M $15.20M
YoY Change 3.59% -17.58% 12.39% 6.42% 137.56% -2.07% 21.43% 2.33% -0.32% -4.58% 21.43% 1.13% 5.34% 1.0% 19.43% -21.15% 17.96% 3.8% -30.81% 18.71% 60.06% 47.87% -10.96% 12.3% -11.31% 5.44% -25.31% 5.09% 40.32% 1.88% 51.6% -23.22% -9.18% 44.96% 3.35% -8.5% 81.48% -16.49% 34.72% -5.26%
Long-Term Debt $730.6M $933.6M $836.4M $849.1M $882.4M $35.90M $61.10M $65.80M $81.40M $75.30M $17.30M $30.00M $46.70M $73.90M $63.70M $84.20M $78.50M $85.20M $67.40M $14.80M $15.80M $16.60M $19.40M $22.30M $25.10M $25.30M $25.20M $5.200M $9.300M $12.20M $16.10M $18.60M $5.200M $5.500M $5.700M $5.000M $5.000M $8.700M $9.000M $9.600M $4.600M
YoY Change -21.74% 11.61% -1.49% -3.77% 2357.94% -41.24% -7.14% -19.16% 8.1% 335.26% -42.33% -35.76% -36.81% 16.01% -24.35% 7.26% -7.86% 26.41% 355.41% -6.33% -4.82% -14.43% -13.0% -11.16% -0.79% 0.4% 384.62% -44.09% -23.77% -24.22% -13.44% 257.69% -5.45% -3.51% 14.0% 0.0% -42.53% -3.33% -6.25% 108.7%
Other Long-Term Liabilities $84.20M $94.40M $121.9M $146.1M $154.5M $75.90M $87.00M $74.20M $83.30M $91.60M $84.50M $102.8M $89.40M $81.20M $69.90M $80.30M $71.70M $61.80M $60.60M $43.80M $41.00M $33.90M $24.20M $18.70M $19.20M $19.70M $17.20M $18.40M $18.20M $18.30M $18.90M $16.50M $16.80M $6.100M $6.300M $6.300M $5.300M $6.500M $5.900M $5.200M $4.000M
YoY Change -10.8% -22.58% -16.54% -5.44% 103.56% -12.76% 17.25% -10.92% -9.06% 8.4% -17.8% 14.99% 10.1% 16.17% -12.95% 11.99% 16.02% 1.98% 38.36% 6.83% 20.94% 40.08% 29.41% -2.6% -2.54% 14.53% -6.52% 1.1% -0.55% -3.17% 14.55% -1.79% 175.41% -3.17% 0.0% 18.87% -18.46% 10.17% 13.46% 30.0%
Total Long-Term Liabilities $814.8M $1.028B $958.3M $995.2M $1.037B $111.8M $148.1M $140.0M $164.7M $166.9M $101.8M $132.8M $136.1M $155.1M $133.6M $164.5M $150.2M $147.0M $128.0M $58.60M $56.80M $50.50M $43.60M $41.00M $44.30M $45.00M $42.40M $23.60M $27.50M $30.50M $35.00M $35.10M $22.00M $11.60M $12.00M $11.30M $10.30M $15.20M $14.90M $14.80M $8.600M
YoY Change -20.73% 7.26% -3.7% -4.02% 827.46% -24.51% 5.79% -15.0% -1.32% 63.95% -23.34% -2.42% -12.25% 16.09% -18.78% 9.52% 2.18% 14.84% 118.43% 3.17% 12.48% 15.83% 6.34% -7.45% -1.56% 6.13% 79.66% -14.18% -9.84% -12.86% -0.28% 59.55% 89.66% -3.33% 6.19% 9.71% -32.24% 2.01% 0.68% 72.09%
Total Liabilities $1.330B $1.544B $1.568B $1.572B $1.610B $274.6M $314.5M $289.3M $307.7M $308.1M $248.3M $255.5M $256.8M $269.1M $244.0M $259.5M $268.7M $246.6M $226.1M $202.3M $177.1M $125.8M $97.90M $103.3M $101.0M $107.7M $97.50M $91.40M $91.40M $76.50M $79.60M $65.00M $60.20M $53.30M $41.00M $38.20M $40.30M $31.90M $34.70M $29.50M $24.20M
YoY Change -13.85% -1.58% -0.19% -2.37% 486.16% -12.69% 8.71% -5.98% -0.13% 24.08% -2.82% -0.51% -4.57% 10.29% -5.97% -3.42% 8.96% 9.07% 11.76% 14.23% 40.78% 28.5% -5.23% 2.28% -6.22% 10.46% 6.67% 0.0% 19.48% -3.89% 22.46% 7.97% 12.95% 30.0% 7.33% -5.21% 26.33% -8.07% 17.63% 21.9%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.8051 Billion

About QUAKER CHEMICAL CORP

Quaker Houghton engages in the business of developing, producing, and marketing formulated chemical specialty products. The company is headquartered in Conshohocken, Pennsylvania and currently employs 4,400 full-time employees. The company develops, produces, and markets a broad range of formulated chemical specialty products and offers chemical management services for various heavy industrial and manufacturing applications. The firm operates through three segments: Americas; Europe, Middle East, and Africa (EMEA); Asia/Pacific. The Company’s product lines include metal removal fluids, cleaning fluids, corrosion inhibitors, metal drawing and forming fluids, die cast mold releases, heat treatment and quenchants, metal forging fluids, hydraulic fluids, specialty greases, offshore sub-sea energy control fluids, rolling lubricants, rod and wire drawing fluids and surface treatment chemicals. The Company’s other principal facilities in its Americas’ segment are located in Santa Fe Springs, California; Carrollton, Georgia; Aurora, Illinois; Zion, Illinois; Detroit, Michigan; Madison Heights, Michigan; Batavia, New York, and other.

Industry: Miscellaneous Products of Petroleum & Coal Peers: AVIENT CORP Diversey Holdings, Ltd. FULLER H B CO GCP Applied Technologies Inc. Ingevity Corp INNOSPEC INC. NEWMARKET CORP SENSIENT TECHNOLOGIES CORP SHERWIN WILLIAMS CO STEPAN CO