|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Asset impairments | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Loss on redemption of senior notes | |||||
| Net loss (gain) on disposal of other assets | |||||
| Net gain on disposal of stores | |||||
| Investment loss (gain) | |||||
| Deferred income taxes | |||||
| Amortization of operating lease right-of-use assets | |||||
| Decrease (increase) (net of acquisitions and dispositions): | |||||
| Trade receivables, net | |||||
| Inventories | |||||
| Finance receivables, net | |||||
| Other assets | |||||
| (Decrease) increase (net of acquisitions and dispositions): | |||||
| Floor plan notes payable | |||||
| Trade payables | |||||
| Accrued liabilities | |||||
| Other long-term liabilities and deferred revenue | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Proceeds from sales of assets | |||||
| Net cash used for other investments | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Proceeds from sales of stores | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on floor plan notes payable: non-trade, net | |||||
| Borrowings on lines of credit | |||||
| Repayments on lines of credit | |||||
| Principal payments on long-term debt and finance lease liabilities, scheduled | |||||
| Principal payments on long-term debt and finance lease liabilities, other | |||||
| Proceeds from issuance of long-term debt | |||||
| Principal payments on non-recourse notes payable | |||||
| Proceeds from issuance of non-recourse notes payable | |||||
| Payment of debt issuance costs | |||||
| Proceeds from issuance of common stock | |||||
| Repurchase of common stock | |||||
| Dividends paid | |||||
| Payments of contingent consideration related to acquisitions | |||||
| Other financing activities | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and restricted cash | |||||
| (Decrease) increase in cash and restricted cash | |||||
| Cash and restricted cash at beginning of year | |||||
| Cash and restricted cash at end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes, net | |||||
| Floor plan debt paid in connection with store disposals | |||||
| Non-cash activities: | |||||
| Debt issued in connection with acquisitions | |||||
| Contingent consideration in connection with acquisitions | |||||
| Debt assumed in connection with acquisitions | |||||
| Acquisition of finance leases in connection with acquisitions | |||||
| Non-controlling interest recognized in connection with acquisitions | |||||
| Right-of-use assets obtained in exchange for lease liabilities | |||||
| Unsettled repurchases of common stock and excise taxes | |||||
| Reconciliation of cash and restricted cash to the consolidated balance sheets | |||||
| Cash | |||||
| Cash, restricted cash, and cash equivalents | |||||
| Restricted cash from collections on finance receivables | |||||
| Cash and restricted cash | |||||
| Restricted cash on deposit in reserve accounts, included in other non-current assets | |||||
Loading...