2018 Q2 Form 10-Q Financial Statement
#000095012318007632 Filed on August 08, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 | 2016 Q4 |
---|---|---|---|
Revenue | $419.8M | $397.1M | $386.7M |
YoY Change | 5.72% | 2.46% | 8.64% |
Cost Of Revenue | $140.8M | $135.1M | $132.4M |
YoY Change | 4.23% | 1.79% | 7.73% |
Gross Profit | $279.0M | $262.0M | $254.3M |
YoY Change | 6.49% | 2.83% | 9.09% |
Gross Profit Margin | 66.46% | 65.98% | 65.76% |
Selling, General & Admin | $89.80M | $82.70M | $89.60M |
YoY Change | 8.59% | -4.39% | 8.21% |
% of Gross Profit | 32.18% | 31.56% | 35.23% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $55.40M | $51.80M | $52.30M |
YoY Change | 6.95% | -0.19% | 11.28% |
% of Gross Profit | 19.86% | 19.77% | 20.57% |
Operating Expenses | $145.1M | $134.4M | $141.8M |
YoY Change | 7.96% | -2.89% | 9.24% |
Operating Profit | $135.7M | $128.2M | $112.5M |
YoY Change | 5.87% | 10.12% | 8.91% |
Interest Expense | $31.89M | $31.98M | -$31.20M |
YoY Change | -0.27% | -202.17% | 27.35% |
% of Operating Profit | 23.5% | 24.95% | -27.73% |
Other Income/Expense, Net | -$31.76M | -$32.05M | |
YoY Change | -0.9% | ||
Pretax Income | $103.9M | $96.13M | $84.20M |
YoY Change | 8.13% | 12.17% | 4.86% |
Income Tax | $3.513M | $3.733M | $3.600M |
% Of Pretax Income | 3.38% | 3.88% | 4.28% |
Net Earnings | $100.4M | $92.39M | $80.50M |
YoY Change | 8.7% | 12.81% | 5.23% |
Net Earnings / Revenue | 23.92% | 23.27% | 20.82% |
Basic Earnings Per Share | $1.02 | $0.94 | $0.83 |
Diluted Earnings Per Share | $1.02 | $0.94 | $0.81 |
COMMON SHARES | |||
Basic Shares Outstanding | 98.53M | 97.94M | |
Diluted Shares Outstanding | 98.83M | 98.44M |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.60M | $42.90M | $35.50M |
YoY Change | -54.31% | 2.88% | 59.19% |
Cash & Equivalents | $19.59M | $42.88M | $35.53M |
Short-Term Investments | |||
Other Short-Term Assets | $133.7M | $123.5M | $39.97M |
YoY Change | 8.26% | 194.3% | 1.93% |
Inventory | |||
Prepaid Expenses | $48.82M | ||
Receivables | $228.4M | $218.9M | $189.9M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $381.7M | $385.3M | $314.3M |
YoY Change | -0.93% | 5.95% | 11.54% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.193B | $1.177B | $1.183B |
YoY Change | 1.37% | -0.42% | 8.0% |
Goodwill | $1.726B | ||
YoY Change | 11.62% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $54.40M | $41.90M | $38.41M |
YoY Change | 29.83% | 8.83% | 2.7% |
Total Long-Term Assets | $3.738B | $3.561B | $3.585B |
YoY Change | 4.98% | 0.34% | 16.31% |
TOTAL ASSETS | |||
Total Short-Term Assets | $381.7M | $385.3M | $314.3M |
Total Long-Term Assets | $3.738B | $3.561B | $3.585B |
Total Assets | $4.120B | $3.946B | $3.899B |
YoY Change | 4.41% | 0.86% | 15.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $18.90M | $18.00M | $17.65M |
YoY Change | 5.0% | -2.17% | 1.15% |
Accrued Expenses | $98.30M | $110.3M | $134.4M |
YoY Change | -10.88% | -2.99% | 16.69% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $23.90M | $17.50M | $33.92M |
YoY Change | 36.57% | -25.21% | 105.44% |
Total Short-Term Liabilities | $258.0M | $260.6M | $277.3M |
YoY Change | -1.0% | -3.01% | 17.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.541B | $2.374B | $2.315B |
YoY Change | 7.02% | 0.22% | 23.48% |
Other Long-Term Liabilities | $246.1M | $239.8M | $25.60M |
YoY Change | 2.63% | 964.88% | 13.12% |
Total Long-Term Liabilities | $2.787B | $2.614B | $2.341B |
YoY Change | 6.61% | 11508.86% | 23.36% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $258.0M | $260.6M | $277.3M |
Total Long-Term Liabilities | $2.787B | $2.614B | $2.341B |
Total Liabilities | $3.047B | $2.875B | $2.829B |
YoY Change | 5.97% | 0.08% | 20.77% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$631.0M | ||
YoY Change | -0.76% | ||
Common Stock | $1.713B | ||
YoY Change | 2.96% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $12.30M | ||
YoY Change | 101.72% | ||
Treasury Stock Shares | $216.1K | ||
Shareholders Equity | $1.074B | $1.071B | $1.070B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.120B | $3.946B | $3.899B |
YoY Change | 4.41% | 0.86% | 15.91% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $100.4M | $92.39M | $80.50M |
YoY Change | 8.7% | 12.81% | 5.23% |
Depreciation, Depletion And Amortization | $55.40M | $51.80M | $52.30M |
YoY Change | 6.95% | -0.19% | 11.28% |
Cash From Operating Activities | $175.0M | $160.3M | $184.0M |
YoY Change | 9.17% | 0.5% | 12.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$29.20M | -$28.60M | -$28.80M |
YoY Change | 2.1% | -7.44% | -2.7% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.300M | -$9.300M | -$55.10M |
YoY Change | -64.52% | 272.0% | 93.33% |
Cash From Investing Activities | -$32.50M | -$38.00M | -$83.90M |
YoY Change | -14.47% | 14.11% | 44.16% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $89.78M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -132.6M | -111.6M | -101.6M |
YoY Change | 18.82% | -1.15% | -9.37% |
NET CHANGE | |||
Cash From Operating Activities | 175.0M | 160.3M | 184.0M |
Cash From Investing Activities | -32.50M | -38.00M | -83.90M |
Cash From Financing Activities | -132.6M | -111.6M | -101.6M |
Net Change In Cash | 9.900M | 10.70M | -1.500M |
YoY Change | -7.48% | -19.55% | -75.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | $175.0M | $160.3M | $184.0M |
Capital Expenditures | -$29.20M | -$28.60M | -$28.80M |
Free Cash Flow | $204.2M | $188.9M | $212.8M |
YoY Change | 8.1% | -0.79% | 9.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | |
CY2017Q2 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
419800000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
397078000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
780826000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
743440000 | ||
CY2018Q2 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | |
CY2017Q2 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | |
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | ||
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | ||
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
140784000 | |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
135075000 | |
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | ||
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
33363000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
112162000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
103207000 | ||
CY2017Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
607000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-6858000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1643000 | ||
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
284096000 | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
268901000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
579242000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
539798000 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
135704000 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
100340000 | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.82 | ||
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
128177000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
201584000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
203642000 | ||
CY2017Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-71000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-15429000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-71000 | ||
CY2018Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
132000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
156000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | ||
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
31892000 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
31979000 | |
us-gaap |
Interest Expense
InterestExpense
|
65471000 | ||
us-gaap |
Interest Expense
InterestExpense
|
63462000 | ||
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31760000 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32050000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-80744000 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
103944000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
96127000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3513000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
134181000 | ||
CY2018Q2 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
CY2017Q2 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
115301000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
133999000 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.94 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.17 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.37 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.02 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.94 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.36 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.66 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98532110 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97941766 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-63529000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98417467 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97759636 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98834588 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
140113000 | ||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3733000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5357000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5932000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
100431000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
115483000 | ||
lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
182000 | ||
lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
182000 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
92394000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98442860 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
745000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98725475 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98276283 | ||
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-277000 | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
92303000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-820000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
888000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3407000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-61422000 | ||
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
100154000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
93139000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
114663000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
135069000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
115483000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
134181000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14121000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5043000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2448000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2623000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
437000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
30000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3940000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3396000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
30891000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
32205000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
25717000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
25949000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4559000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7265000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
908000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
308000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-16956000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8856000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
22121000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
21812000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
215784000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
194753000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
16165000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
28101000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
52473000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
47836000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
3804000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2566000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-5000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-11000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-73360000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4112000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
8997000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25723000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
17196000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
12911000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5625000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
270000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
334000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
190000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
182000000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
509790000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
247500000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
599250000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
450000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6349000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4899000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
241000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
120840000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
162702000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
310000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
261132000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-249562000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-114837000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-683000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
798000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-95883000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7354000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35530000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42884000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
74352000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
60346000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5660000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7753000 | ||
CY2017Q2 | us-gaap |
Dividends Cash
DividendsCash
|
81332000 | |
CY2017 | us-gaap |
Dividends Cash
DividendsCash
|
81534000 | |
us-gaap |
Dividends Cash
DividendsCash
|
162520000 | ||
CY2017 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
CY2018Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
CY2017Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
273000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
182000 | ||
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
2564900000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
419800000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
397078000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
780826000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
743440000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | ||
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2742525000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1988605000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2769332000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1972984000 | |
CY2018Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
1990893000 | |
CY2018Q2 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2017Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1993990000 | |
CY2017Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
340000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
2261000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
2293000 | ||
CY2018Q2 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2987145000 | |
CY2017Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2975593000 | |
lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
(i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.5 to 1. | ||
CY2018Q2 | lamr |
Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
6.5 | |
CY2018Q2 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
6.5 | |
CY2018Q2 | lamr |
Available Cumulative Credit
AvailableCumulativeCredit
|
1737624000 | |
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2018Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2591916000 | |
CY2018Q2 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
28732000 | |
CY2018Q2 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2563184000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
27016000 | |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2585409000 | |
CY2017Q4 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
22797000 | |
CY2017Q4 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2562612000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28719000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2556690000 | |
CY2018Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
118000000 | |
CY2018Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
319026000 | |
CY2018Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2614655000 | |
CY2018Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2591916000 | |
CY2018Q2 | us-gaap |
Dividends Cash
DividendsCash
|
89783000 | |
CY2018Q2 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2017Q2 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
47.85 | ||
lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
31.90 |