2019 Q3 Form 10-Q Financial Statement
#000156459019040322 Filed on November 05, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $457.8M | $418.5M | $419.8M |
YoY Change | 9.39% | 4.8% | 5.72% |
Cost Of Revenue | $148.8M | $140.7M | $140.8M |
YoY Change | 5.79% | 4.24% | 4.23% |
Gross Profit | $308.9M | $277.8M | $279.0M |
YoY Change | 11.21% | 5.08% | 6.49% |
Gross Profit Margin | 67.49% | 66.38% | 66.46% |
Selling, General & Admin | $201.0M | $93.90M | $89.80M |
YoY Change | 114.06% | 12.32% | 8.59% |
% of Gross Profit | 65.06% | 33.8% | 32.18% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $64.00M | $55.10M | $55.40M |
YoY Change | 16.15% | 6.37% | 6.95% |
% of Gross Profit | 20.72% | 19.83% | 19.86% |
Operating Expenses | $264.9M | $149.0M | $145.1M |
YoY Change | 77.79% | 10.13% | 7.96% |
Operating Profit | $141.4M | $128.4M | $135.7M |
YoY Change | 10.19% | -0.55% | 5.87% |
Interest Expense | $38.32M | $31.85M | $31.89M |
YoY Change | 20.32% | -199.22% | -0.27% |
% of Operating Profit | 27.09% | 24.81% | 23.5% |
Other Income/Expense, Net | -$38.16M | -$31.69M | -$31.76M |
YoY Change | 20.39% | -0.9% | |
Pretax Income | $103.3M | $96.67M | $103.9M |
YoY Change | 6.85% | -3.0% | 8.13% |
Income Tax | $3.578M | $2.612M | $3.513M |
% Of Pretax Income | 3.46% | 2.7% | 3.38% |
Net Earnings | $99.71M | $94.06M | $100.4M |
YoY Change | 6.01% | -2.36% | 8.7% |
Net Earnings / Revenue | 21.78% | 22.47% | 23.92% |
Basic Earnings Per Share | $0.99 | $0.95 | $1.02 |
Diluted Earnings Per Share | $0.99 | $0.95 | $1.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 100.3M | 98.94M | 98.53M |
Diluted Shares Outstanding | 100.5M | 99.25M | 98.83M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $23.30M | $10.60M | $19.60M |
YoY Change | 119.81% | -63.95% | -54.31% |
Cash & Equivalents | $23.29M | $10.61M | $19.59M |
Short-Term Investments | |||
Other Short-Term Assets | $28.21M | $127.3M | $133.7M |
YoY Change | -77.84% | 7.88% | 8.26% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $265.1M | $228.0M | $228.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $316.6M | $365.9M | $381.7M |
YoY Change | -13.49% | -1.24% | -0.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.341B | $1.193B | $1.193B |
YoY Change | 12.36% | 1.08% | 1.37% |
Goodwill | $1.903B | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $55.76M | $54.30M | $54.40M |
YoY Change | 2.7% | 26.28% | 29.83% |
Total Long-Term Assets | $5.615B | $3.759B | $3.738B |
YoY Change | 49.39% | 3.47% | 4.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $316.6M | $365.9M | $381.7M |
Total Long-Term Assets | $5.615B | $3.759B | $3.738B |
Total Assets | $5.932B | $4.125B | $4.120B |
YoY Change | 43.81% | 3.03% | 4.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.94M | $19.50M | $18.90M |
YoY Change | -8.01% | 7.73% | 5.0% |
Accrued Expenses | $85.27M | $102.6M | $98.30M |
YoY Change | -16.89% | 3.12% | -10.88% |
Deferred Revenue | $130.3M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $218.1M | $26.70M | $23.90M |
YoY Change | 716.87% | 53.45% | 36.57% |
Total Short-Term Liabilities | $620.2M | $256.0M | $258.0M |
YoY Change | 142.26% | 7.25% | -1.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.836B | $2.519B | $2.541B |
YoY Change | 12.56% | 3.59% | 7.02% |
Other Long-Term Liabilities | $32.93M | $250.0M | $246.1M |
YoY Change | -86.83% | 3.43% | 2.63% |
Total Long-Term Liabilities | $2.869B | $2.769B | $2.787B |
YoY Change | 3.59% | 3.57% | 6.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $620.2M | $256.0M | $258.0M |
Total Long-Term Liabilities | $2.869B | $2.769B | $2.787B |
Total Liabilities | $4.764B | $3.028B | $3.047B |
YoY Change | 57.34% | 3.95% | 5.97% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$714.6M | ||
YoY Change | |||
Common Stock | $1.916B | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $34.09M | ||
YoY Change | |||
Treasury Stock Shares | $500.7K | ||
Shareholders Equity | $1.168B | $1.097B | $1.074B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.932B | $4.125B | $4.120B |
YoY Change | 43.81% | 3.03% | 4.41% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $99.71M | $94.06M | $100.4M |
YoY Change | 6.01% | -2.36% | 8.7% |
Depreciation, Depletion And Amortization | $64.00M | $55.10M | $55.40M |
YoY Change | 16.15% | 6.37% | 6.95% |
Cash From Operating Activities | $171.0M | $154.3M | $175.0M |
YoY Change | 10.82% | 22.66% | 9.17% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$37.10M | -$29.70M | -$29.20M |
YoY Change | 24.92% | 11.65% | 2.1% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$135.5M | -$29.30M | -$3.300M |
YoY Change | 362.46% | -67.84% | -64.52% |
Cash From Investing Activities | -$172.7M | -$58.90M | -$32.50M |
YoY Change | 193.21% | -49.91% | -14.47% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $96.39M | $90.18M | $89.78M |
YoY Change | 6.89% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.800M | -104.3M | -132.6M |
YoY Change | -107.48% | 359.47% | 18.82% |
NET CHANGE | |||
Cash From Operating Activities | 171.0M | 154.3M | 175.0M |
Cash From Investing Activities | -172.7M | -58.90M | -32.50M |
Cash From Financing Activities | 7.800M | -104.3M | -132.6M |
Net Change In Cash | 6.100M | -8.900M | 9.900M |
YoY Change | -168.54% | -38.62% | -7.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $171.0M | $154.3M | $175.0M |
Capital Expenditures | -$37.10M | -$29.70M | -$29.20M |
Free Cash Flow | $208.1M | $184.0M | $204.2M |
YoY Change | 13.1% | 20.73% | 8.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17939000 | |
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | ||
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98870116 | ||
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | ||
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
28205000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7969000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
167251000 | ||
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
316553000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
265061000 | |
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | ||
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1340769000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23287000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
235576000 | |
dei |
Entity File Number
EntityFileNumber
|
1-36756 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
926-1000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock, $0.001 par value | ||
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21494000 | |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
72-1449411 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5321 Corporate Blvd., | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Baton Rouge | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
LA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
70808 | ||
dei |
City Area Code
CityAreaCode
|
225 | ||
CY2019Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | |
CY2018Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | |
CY2018Q3 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | |
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
14515000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
11161000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
80684000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
25915000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
363669000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3525725000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2230677000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1295048000 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2019Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
6048000 | |
CY2018Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
5245000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
168572000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
85268000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130289000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
620173000 | |
CY2019Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
19861000 | |
CY2018Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
20619000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2835696000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1043894000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5389000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
20734000 | |
CY2019Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
225834000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
222989000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
32929000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
29531000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
4763915000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
3412857000 | |
CY2019Q3 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | |
CY2019Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
96390000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
869379000 | ||
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1019653000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
915453000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
329945000 | ||
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
122467000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2684568000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1290985000 | ||
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21246000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1296312000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
1902685000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
218105000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
204120000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
107202000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
1919386000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
55764000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
455035000 | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-38155000 | |
us-gaap |
Interest Expense
InterestExpense
|
114240000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
313000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
31850000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
553000 | ||
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31693000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-113687000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
103287000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-7265000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
419776000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
209539000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5360000 | ||
lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
273000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
209266000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
914654000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
376331000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-112437000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.12 | ||
us-gaap |
Interest Expense
InterestExpense
|
97321000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98596828 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
217508000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.12 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.73 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1167821000 | |
CY2019Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99709000 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.96 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
57619 | |
CY2018Q1 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
28864 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
209539000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-599000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
208940000 | ||
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
26726 | |
CY2019Q3 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
54480 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
39514 | |
CY2018Q2 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2019Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
111835 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
125694 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2018Q3 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
9000000 | ||
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
23287000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
97680000 | ||
us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
9000000 | ||
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1916026000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1852421000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
384000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
12000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-714596000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-695337000 | |
CY2019Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
500738 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
388903 | |
CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
34094000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25412000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1167821000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1131784000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5931736000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4544641000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
457786000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
418498000 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
148846000 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
140699000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
80561000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
73166000 | |
CY2019Q3 | lamr |
Corporate Expenses Excluding Depreciation And Amortization
CorporateExpensesExcludingDepreciationAndAmortization
|
23185000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
290137000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
141442000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
128361000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-15429000 | ||
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
168000 | |
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
157000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
38323000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
262644000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2612000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6714000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1199324000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99709000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94056000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
269358000 | ||
CY2019Q3 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
CY2018Q3 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
273000 | ||
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
99618000 | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
93965000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
269085000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.99 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.95 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.69 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.99 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.69 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
435706000 | ||
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.96 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.88 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100329262 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98943535 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100019765 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100522177 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
99253008 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100210143 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99709000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94056000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
269358000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-174000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
221000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
372000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
99535000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
94277000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
269730000 | ||
CY2019Q1 | lamr |
Stock Issued During Period Shares Performance Stock Awards
StockIssuedDuringPeriodSharesPerformanceStockAwards
|
286350 | |
CY2019Q1 | lamr |
Stock Issued During Period Value Performance Stock Awards
StockIssuedDuringPeriodValuePerformanceStockAwards
|
19919000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7352000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
44161 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
2521000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
8682000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
259000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
51253000 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.96 | |
CY2019Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
95915000 | |
CY2019Q1 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2019Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1109578000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1425000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3943000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
31455 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1796000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
287000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
118396000 | |
CY2019Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.96 | |
CY2019Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
96039000 | |
CY2019Q2 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2019Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1139295000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
968000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1466000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1840000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
266410 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
21198000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1103493000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
956000 | |
CY2018Q1 | lamr |
Stock Issued During Period Shares Performance Stock Awards
StockIssuedDuringPeriodSharesPerformanceStockAwards
|
150259 | |
CY2018Q1 | lamr |
Stock Issued During Period Value Performance Stock Awards
StockIssuedDuringPeriodValuePerformanceStockAwards
|
11012000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1131784000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-174000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
4112000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1836000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
2138000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
7607000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-14459000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1575000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
35739000 | ||
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-543000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15052000 | |
CY2018Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
89542000 | |
CY2018Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1040199000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1302000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5001000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1676000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
213276 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
15062000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-277000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
100431000 | |
CY2018Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
89783000 | |
CY2018Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1073520000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
886000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4592000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1675000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
163137 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
12282000 | |
CY2018Q3 | lamr |
Adjustment To Additional Paid In Capital Amortization Of Money Transaction Costs
AdjustmentToAdditionalPaidInCapitalAmortizationOfMoneyTransactionCosts
|
-5000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
221000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94056000 | |
CY2018Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
90177000 | |
CY2018Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1096959000 | |
us-gaap |
Profit Loss
ProfitLoss
|
269358000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
209539000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
187150000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
167251000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18078000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22745000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4012000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3662000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5360000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-7265000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-15429000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5547000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
31672000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-21201000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
24989000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7688000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1698000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2829000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1268000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-18015000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-20708000 | ||
lamr |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-41215000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
20211000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
439000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
11479000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
370089000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
48141000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
82174000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
210000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
4222000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2658000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5760000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
448000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-7000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-309819000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-120326000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
8682000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4112000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
21494000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
40136000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
31990000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24446000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20119000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
495000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
368000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
430000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
275000000 | ||
lamr |
Repayment Of Senior Subordinated Debt
RepaymentOfSeniorSubordinatedDebt
|
509790000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
255000000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
599250000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4454000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6374000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
388000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
288617000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
351400000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-96502000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-353943000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
144000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-682000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1793000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-104862000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
185398000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
164980000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
141834000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
898859000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1643316000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
430850000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
115471000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
113580000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
110576000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12532000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7983000 | ||
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
457786000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
418498000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1290985000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1199324000 | ||
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
78261000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
233427000 | ||
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
19030000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
55047000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
262327000 | ||
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P12Y2M12D | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0485 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
31620000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
38917000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
213328000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1212466000 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
254866000 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
188138000 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
122814000 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
819004000 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
165642000 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
144814000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | ||
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2698168 | |
CY2019Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
63951000 | |
CY2018Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
55089000 | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
187150000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
167251000 | ||
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3140339000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2120686000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2950906000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2035453000 | |
CY2019Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
2156221000 | |
CY2019Q3 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2018Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
2172922000 | |
CY2018Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2835696000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
222989000 | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
2410000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
3159000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
2724000 | ||
CY2019Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
225834000 | |
CY2019Q3 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
3317259000 | |
CY2018Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
3156061000 | |
lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
(i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.5 to 1. | ||
CY2019Q3 | lamr |
Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
6.5 | |
CY2019Q3 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
6.5 | |
CY2019Q3 | lamr |
Available Cumulative Credit
AvailableCumulativeCredit
|
2067739000 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2019Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3079710000 | |
CY2019Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
25909000 | |
CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3053801000 | |
CY2019Q3 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
224153000 | |
CY2019Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
6048000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
218105000 | |
CY2019Q3 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2855557000 | |
CY2019Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
19861000 | |
CY2018Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2914552000 | |
CY2018Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
25864000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2888688000 | |
CY2018Q4 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
209365000 | |
CY2018Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
5245000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
204120000 | |
CY2018Q4 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2705187000 | |
CY2018Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
20619000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2684568000 | |
CY2019Q1 | lamr |
Line Of Credit Facility Additional Revolving Commitment
LineOfCreditFacilityAdditionalRevolvingCommitment
|
100000000 | |
us-gaap |
Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
|
63.80 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.73 | ||
CY2017 | us-gaap |
Dividends Cash
DividendsCash
|
81534000 | |
CY2017 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
CY2019Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
215000000 | |
CY2019Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
322148000 | |
CY2019Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
3139761000 | |
CY2019Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3079710000 | |
CY2019Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
3079710000 | |
CY2019Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
96390000 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.96 | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
288344000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.88 | ||
CY2018Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
90177000 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.91 | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
351036000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
3.56 | ||
us-gaap |
Dividends Cash
DividendsCash
|
269502000 | ||
CY2019Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
CY2019Q3 | us-gaap |
Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
|
15.95 | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
273000 | ||
us-gaap |
Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
|
47.85 | ||
CY2018Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
CY2018Q3 | us-gaap |
Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
|
15.95 | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
364000 | ||
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
51085000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
4544641000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
5931736000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
96668000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3578000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10609000 | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
214559000 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
186521 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
85379 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3643165000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2302396000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
132898 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
28877 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
407970000 |