2013 Q1 Form 10-Q Financial Statement
#000119312513207797 Filed on May 08, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
Revenue | $276.6M | $266.2M |
YoY Change | 3.89% | 4.32% |
Cost Of Revenue | $106.5M | $103.4M |
YoY Change | 3.0% | 3.82% |
Gross Profit | $170.1M | $162.8M |
YoY Change | 4.48% | 4.56% |
Gross Profit Margin | 61.5% | 61.15% |
Selling, General & Admin | $72.10M | $65.60M |
YoY Change | 9.91% | 4.79% |
% of Gross Profit | 42.39% | 40.29% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $73.90M | $72.40M |
YoY Change | 2.07% | -2.03% |
% of Gross Profit | 43.45% | 44.47% |
Operating Expenses | $151.7M | $137.9M |
YoY Change | 10.01% | 1.1% |
Operating Profit | $19.06M | $25.79M |
YoY Change | -26.12% | 33.64% |
Interest Expense | $36.70M | $39.91M |
YoY Change | -8.05% | -191.55% |
% of Operating Profit | 192.6% | 154.75% |
Other Income/Expense, Net | -$36.67M | -$69.83M |
YoY Change | -47.48% | |
Pretax Income | -$17.62M | -$44.04M |
YoY Change | -59.99% | 144.64% |
Income Tax | -$7.354M | -$21.22M |
% Of Pretax Income | ||
Net Earnings | -$10.26M | -$22.82M |
YoY Change | -55.02% | 72.85% |
Net Earnings / Revenue | -3.71% | -8.57% |
Basic Earnings Per Share | -$0.25 | |
Diluted Earnings Per Share | -$109.6K | -$0.25 |
COMMON SHARES | ||
Basic Shares Outstanding | 93.97M shares | 93.11B shares |
Diluted Shares Outstanding | 93.97M shares | 93.11B shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $75.50M | $35.90M |
YoY Change | 110.31% | 10.8% |
Cash & Equivalents | $75.47M | $35.87M |
Short-Term Investments | ||
Other Short-Term Assets | $31.91M | $100.9M |
YoY Change | -68.38% | 3.38% |
Inventory | ||
Prepaid Expenses | $61.74M | |
Receivables | $158.2M | $144.9M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $335.7M | $281.6M |
YoY Change | 19.21% | 2.74% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.164B | $1.170B |
YoY Change | -0.5% | -6.27% |
Goodwill | $1.486B | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $42.84M | $82.30M |
YoY Change | -47.95% | 0.61% |
Total Long-Term Assets | $3.175B | $3.135B |
YoY Change | 1.27% | -5.09% |
TOTAL ASSETS | ||
Total Short-Term Assets | $335.7M | $281.6M |
Total Long-Term Assets | $3.175B | $3.135B |
Total Assets | $3.511B | $3.417B |
YoY Change | 2.75% | -4.49% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $15.53M | $12.70M |
YoY Change | 22.29% | -5.22% |
Accrued Expenses | $108.9M | $90.80M |
YoY Change | 19.98% | 2.37% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $33.32M | $26.20M |
YoY Change | 27.16% | 376.36% |
Total Short-Term Liabilities | $199.0M | $168.7M |
YoY Change | 17.96% | 13.6% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.122B | $2.161B |
YoY Change | -1.84% | -8.07% |
Other Long-Term Liabilities | $17.15M | $196.9M |
YoY Change | -91.29% | 3.69% |
Total Long-Term Liabilities | $2.139B | $2.358B |
YoY Change | -9.31% | -7.19% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $199.0M | $168.7M |
Total Long-Term Liabilities | $2.139B | $2.358B |
Total Liabilities | $2.630B | $2.596B |
YoY Change | 1.32% | -6.34% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$680.3M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $893.8M | |
YoY Change | ||
Treasury Stock Shares | 17.22M shares | |
Shareholders Equity | $880.7M | $821.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.511B | $3.417B |
YoY Change | 2.75% | -4.49% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$10.26M | -$22.82M |
YoY Change | -55.02% | 72.85% |
Depreciation, Depletion And Amortization | $73.90M | $72.40M |
YoY Change | 2.07% | -2.03% |
Cash From Operating Activities | $51.72M | $36.70M |
YoY Change | 40.92% | 42.26% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $25.79M | $19.75M |
YoY Change | 30.59% | -168.57% |
Acquisitions | $5.337M | $6.083M |
YoY Change | -12.26% | |
Other Investing Activities | -$3.600M | -$4.300M |
YoY Change | -16.28% | -960.0% |
Cash From Investing Activities | -$29.36M | -$24.04M |
YoY Change | 22.11% | -15.05% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | -$2.836M | -$1.727M |
YoY Change | 64.22% | |
Debt Paid & Issued, Net | $8.147M | $22.00K |
YoY Change | 36931.82% | |
Cash From Financing Activities | -5.451M | -10.60M |
YoY Change | -48.55% | -81.41% |
NET CHANGE | ||
Cash From Operating Activities | 51.72M | 36.70M |
Cash From Investing Activities | -29.36M | -24.04M |
Cash From Financing Activities | -5.451M | -10.60M |
Net Change In Cash | 16.92M | 2.067M |
YoY Change | 718.34% | -103.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | $51.72M | $36.70M |
Capital Expenditures | $25.79M | $19.75M |
Free Cash Flow | $25.93M | $16.96M |
YoY Change | 52.95% | -68.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35865000 | |
CY2013Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17216635 | shares |
CY2013Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
31909000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2012653000 | |
CY2013Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
36978000 | |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
5312000 | |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
198994000 | |
CY2013Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2163708000 | |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
41208000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-680304000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
3510658000 | |
CY2013Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
243011000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75474000 | |
CY2013Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
26725000 | |
CY2013Q1 | us-gaap |
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
|
3.25 | pure |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
158168000 | |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8000000 | |
CY2013Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2267902000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2961401000 | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42839000 | |
CY2013Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
61735000 | |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
100698000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3510658000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1567244000 | |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
1485806000 | |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
2629917000 | |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
2154872000 | |
CY2013Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
1739342000 | |
CY2013Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2154872000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8417000 | |
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
893832000 | |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
108940000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1163923000 | |
CY2013Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
33315000 | |
CY2013Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
191519000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
335703000 | |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2449453000 | |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1797478000 | |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2121557000 | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
880741000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
445409000 | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17149000 | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15531000 | |
CY2013Q1 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2013Q1 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
1768757000 | |
CY2013Q1 | lamr |
Minimum Holding Debt Ratio For Applicability Of Restriction On Transfer
MinimumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
5.75 | pure |
CY2013Q1 | lamr |
Minimum Senior Debt Ratio For Applicability Of Restriction On Transfer
MinimumSeniorDebtRatioForApplicabilityOfRestrictionOnTransfer
|
3.25 | pure |
CY2013Q1 | lamr |
Minimum Senior Leverage Ratio For Applicability Of Restriction On Transfer
MinimumSeniorLeverageRatioForApplicabilityOfRestrictionOnTransfer
|
3.0 | pure |
CY2013Q1 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
5.75 | pure |
CY2012Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1738686000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
10817000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
889631000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
99461000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1180359000 | |
CY2013Q1 | lamr |
Maximum Actual Senior Debt Ratio
MaximumActualSeniorDebtRatio
|
3.25 | pure |
CY2013Q1 | lamr |
Maximum Actual Senior Leverage Ratio
MaximumActualSeniorLeverageRatio
|
3.0 | pure |
CY2013Q1 | lamr |
Description Of Position On Senior Credit Facility Transfers To Parent Company Not Subject To Additional Restrictions
DescriptionOfPositionOnSeniorCreditFacilityTransfersToParentCompanyNotSubjectToAdditionalRestrictions
|
The total holdings debt ratio was less than 5.75 to 1. Lamar Media's senior debt ratio was less than 3.25 to 1 and its senior leverage ratio was less than 3.0 to 1; therefore, transfers to Lamar Advertising were not subject to any additional restrictions under the senior credit facility or pursuant to the indenture governing the 9 3/4% senior notes. | |
CY2013Q1 | lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
The total holdings debt ratio is greater than 5.75 to 1 or (y) the senior debt ratio is greater than 3.25 to 1.0, and (ii) if under the indenture for Lamar Media's 9 3/4% senior notes and as defined therein, its senior leverage ratio is greater than or equal to 3.0 to 1. | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33503000 | |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17119205 | shares |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
30546000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2009191000 | |
CY2012Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
37787000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
5978000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
197457000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
51323000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-674143000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
3514030000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58911000 | |
CY2012Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
25867000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
159829000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7615000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2940449000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41187000 | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
41132000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
107973000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3514030000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1540879000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
1485150000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
2639197000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2160854000 | |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
33134000 | |
CY2012Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
189659000 | |
CY2013Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
49000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
301235000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2432518000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1760090000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2127720000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
874833000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
468312000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16388000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13539000 | |
CY2012Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2012Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
1706875000 | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090425 | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q1 | dei |
Trading Symbol
TradingSymbol
|
LAMR | |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LAMAR ADVERTISING CO/NEW | |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-15764000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8147000 | |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
441000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
31000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5337000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2322000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29355000 | |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
28000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10773000 | |
CY2013Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1277000 | |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
73901000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16563000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
20230000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25929000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93974956000 | shares |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-666000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-10743000 | |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
17936000 | |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
606000 | |
CY2013Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
14598000 | |
CY2013Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
106519000 | |
CY2013Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
91000 | |
CY2013Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
73901000 | |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5086000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6070000 | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36672000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1961000 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
257550000 | |
CY2013Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
283479000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4200000 | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
63138000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93974956000 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5451000 | |
CY2013Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2013Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
-2217000 | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6736000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1714000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4673000 | |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-352000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25788000 | |
CY2013Q1 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
892000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6161000 | |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
606000 | |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
375285 | shares |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9267000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
36700000 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7036000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1739000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
51721000 | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2906000 | |
CY2013Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
535000 | |
CY2013Q1 | lamr |
Line Of Credit Additional Borrowing Capacity
LineOfCreditAdditionalBorrowingCapacity
|
200000000 | |
CY2013Q1 | lamr |
Reduced Percentage Of Consolidated Excess Cash Flow To Repay Outstanding Loan Two
ReducedPercentageOfConsolidatedExcessCashFlowToRepayOutstandingLoanTwo
|
0.00 | pure |
CY2013Q1 | lamr |
Description Of Interest Computation On Basis Of Period
DescriptionOfInterestComputationOnBasisOfPeriod
|
360-day year comprised of twelve 30-day months | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2101000 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
22000 | |
CY2012Q1 | us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
40000 | |
CY2012Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6083000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6759000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24040000 | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58000 | |
CY2012Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
14028000 | |
CY2012Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1125000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93114125000 | shares |
CY2012Q1 | us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
598181000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
681000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-44035000 | |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
33374000 | |
CY2012Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
936000 | |
CY2012Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
12490000 | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2612000 | |
CY2012Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
963000 | |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
72373000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2362000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
18886000 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25793000 | |
CY2012Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
103423000 | |
CY2012Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
91000 | |
CY2012Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
72373000 | |
CY2012Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-21664000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22816000 | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-69828000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1412000 | |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
240445000 | |
CY2012Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
266238000 | |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
869000 | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
53095000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93114125000 | shares |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-22135000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-503000 | |
CY2012Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10595000 | |
CY2012Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2012Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
100000000 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-21219000 | |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
295000 | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19747000 | |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22907000 | |
CY2012Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
936000 | |
CY2012Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
343478 | shares |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-5664000 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
39914000 | |
CY2012Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-29972000 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2596000 | |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1750000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36702000 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
500000000 | |
CY2012Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4497000 |