2014 Q1 Form 10-Q Financial Statement
#000119312514187495 Filed on May 07, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $284.9M | $276.6M |
YoY Change | 3.01% | 3.89% |
Cost Of Revenue | $111.5M | $106.5M |
YoY Change | 4.69% | 3.0% |
Gross Profit | $173.4M | $170.1M |
YoY Change | 1.94% | 4.48% |
Gross Profit Margin | 60.86% | 61.5% |
Selling, General & Admin | $69.00M | $72.10M |
YoY Change | -4.3% | 9.91% |
% of Gross Profit | 39.79% | 42.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $69.50M | $73.90M |
YoY Change | -5.95% | 2.07% |
% of Gross Profit | 40.08% | 43.45% |
Operating Expenses | $142.5M | $151.7M |
YoY Change | -6.06% | 10.01% |
Operating Profit | $31.14M | $19.06M |
YoY Change | 63.44% | -26.12% |
Interest Expense | $30.27M | $36.70M |
YoY Change | -17.53% | -8.05% |
% of Operating Profit | 97.19% | 192.6% |
Other Income/Expense, Net | -$39.47M | -$36.67M |
YoY Change | 7.62% | -47.48% |
Pretax Income | -$8.324M | -$17.62M |
YoY Change | -52.75% | -59.99% |
Income Tax | -$3.487M | -$7.354M |
% Of Pretax Income | ||
Net Earnings | -$4.837M | -$10.26M |
YoY Change | -52.87% | -55.02% |
Net Earnings / Revenue | -1.7% | -3.71% |
Basic Earnings Per Share | -$0.05 | |
Diluted Earnings Per Share | -$0.05 | -$109.6K |
COMMON SHARES | ||
Basic Shares Outstanding | 94.91M shares | 93.97M shares |
Diluted Shares Outstanding | 94.91M shares | 93.97M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $68.70M | $75.50M |
YoY Change | -9.01% | 110.31% |
Cash & Equivalents | $68.74M | $75.47M |
Short-Term Investments | ||
Other Short-Term Assets | $40.89M | $31.91M |
YoY Change | 28.13% | -68.38% |
Inventory | ||
Prepaid Expenses | $63.25M | $61.74M |
Receivables | $162.3M | $158.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $343.1M | $335.7M |
YoY Change | 2.21% | 19.21% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.106B | $1.164B |
YoY Change | -5.02% | -0.5% |
Goodwill | $1.503B | $1.486B |
YoY Change | 1.19% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $41.94M | $42.84M |
YoY Change | -2.1% | -47.95% |
Total Long-Term Assets | $3.083B | $3.175B |
YoY Change | -2.88% | 1.27% |
TOTAL ASSETS | ||
Total Short-Term Assets | $343.1M | $335.7M |
Total Long-Term Assets | $3.083B | $3.175B |
Total Assets | $3.427B | $3.511B |
YoY Change | -2.39% | 2.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $18.08M | $15.53M |
YoY Change | 16.44% | 22.29% |
Accrued Expenses | $97.03M | $108.9M |
YoY Change | -10.94% | 19.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $776.0K | $33.32M |
YoY Change | -97.67% | 27.16% |
Total Short-Term Liabilities | $202.6M | $199.0M |
YoY Change | 1.82% | 17.96% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.946B | $2.122B |
YoY Change | -8.28% | -1.84% |
Other Long-Term Liabilities | $21.78M | $17.15M |
YoY Change | 26.98% | -91.29% |
Total Long-Term Liabilities | $1.968B | $2.139B |
YoY Change | -7.99% | -9.31% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $202.6M | $199.0M |
Total Long-Term Liabilities | $1.968B | $2.139B |
Total Liabilities | $2.485B | $2.630B |
YoY Change | -5.53% | 1.32% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$652.5M | -$680.3M |
YoY Change | -4.09% | |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $896.8M | $893.8M |
YoY Change | 0.33% | |
Treasury Stock Shares | 17.27M shares | 17.22M shares |
Shareholders Equity | $942.1M | $880.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.427B | $3.511B |
YoY Change | -2.39% | 2.75% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.837M | -$10.26M |
YoY Change | -52.87% | -55.02% |
Depreciation, Depletion And Amortization | $69.50M | $73.90M |
YoY Change | -5.95% | 2.07% |
Cash From Operating Activities | $62.60M | $51.72M |
YoY Change | 21.03% | 40.92% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $22.40M | $25.79M |
YoY Change | -13.15% | 30.59% |
Acquisitions | $4.281M | $5.337M |
YoY Change | -19.79% | -12.26% |
Other Investing Activities | -$3.400M | -$3.600M |
YoY Change | -5.56% | -16.28% |
Cash From Investing Activities | -$25.80M | -$29.36M |
YoY Change | -12.11% | 22.11% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | -$4.710M | -$2.836M |
YoY Change | 66.08% | 64.22% |
Debt Paid & Issued, Net | $23.00K | $8.147M |
YoY Change | -99.72% | 36931.82% |
Cash From Financing Activities | -600.0K | -5.451M |
YoY Change | -88.99% | -48.55% |
NET CHANGE | ||
Cash From Operating Activities | 62.60M | 51.72M |
Cash From Investing Activities | -25.80M | -29.36M |
Cash From Financing Activities | -600.0K | -5.451M |
Net Change In Cash | 36.20M | 16.92M |
YoY Change | 114.01% | 718.34% |
FREE CASH FLOW | ||
Cash From Operating Activities | $62.60M | $51.72M |
Capital Expenditures | $22.40M | $25.79M |
Free Cash Flow | $40.20M | $25.93M |
YoY Change | 55.02% | 52.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
776000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
343117000 | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
1503462000 | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3483000 | |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21776000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
942058000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
2484520000 | |
CY2014Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
202147000 | |
CY2014Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2011087000 | |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8257000 | |
CY2014Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
15013000 | |
CY2014Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
393027000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-652505000 | |
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
86727000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1672865000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3426578000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
111998000 | |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1946761000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75474000 | |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17270930 | shares |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
97027000 | |
CY2014Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1946761000 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1945985000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1945776000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2487785000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18084000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
202614000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41941000 | |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
63248000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
3426578000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68741000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
162260000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3051281000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
395745000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2068610000 | |
CY2014Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
36808000 | |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
40886000 | |
CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
25180000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-647577000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
77153000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1646490000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3401618000 | |
CY2014Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
1756998000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7982000 | |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
896818000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1105505000 | |
CY2014Q1 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2140551000 | |
CY2014Q1 | lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
The total debt ratio is equal to or greater than 5.75 to 1 or (ii) the senior debt ratio is equal to or greater than 3.25 to 1. | |
CY2014Q1 | lamr |
Description Of Position On Senior Credit Facility Transfers To Parent Company Not Subject To Additional Restrictions
DescriptionOfPositionOnSeniorCreditFacilityTransfersToParentCompanyNotSubjectToAdditionalRestrictions
|
The total debt ratio was less than 5.75 to 1 and Lamar Media's senior debt ratio was less than 3.25 to 1; therefore, dividents or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. | |
CY2014Q1 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
5.75 | pure |
CY2014Q1 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2014Q1 | lamr |
Minimum Holding Debt Ratio For Applicability Of Restriction On Transfer
MinimumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
5.75 | pure |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58911000 | |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17216635 | shares |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
98924000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1882867000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1914527000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2470375000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13341000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
245353000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3867000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
20471000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
932946000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7615000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
119150000 | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1938802000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
2468672000 | |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
200831000 | |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
55935000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
282058000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
1503553000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
44403000 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
42048000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
3401618000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33212000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
161741000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-666000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3036456000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
419385000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2065875000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
30290000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34679000 | |
CY2013Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1757089000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
10378000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
893831000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1121929000 | |
CY2013Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2072542000 | |
CY2013Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93974956 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
51721000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93974956 | shares |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
375285 | shares |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10929000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10354000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5337000 | |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
606000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8147000 | |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
441000 | |
CY2013Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
49000 | |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
28000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2322000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19055000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
20230000 | |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
17936000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-17617000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1961000 | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36672000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10263000 | |
CY2013Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
91000 | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4200000 | |
CY2013Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
276605000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25788000 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
257550000 | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
63138000 | |
CY2013Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2013Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
106519000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9267000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-5451000 | |
CY2013Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
73901000 | |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7767000 | |
CY2013Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
14598000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10773000 | |
CY2013Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1277000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16563000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-29355000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
36700000 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7036000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1739000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-8890000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
31000 | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2906000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1714000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7354000 | |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-352000 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
LAMR | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LAMAR ADVERTISING CO/NEW | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090425 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94906018 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94906018 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
62584000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
462977 | shares |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5221000 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4928000 | |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
584000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4281000 | |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
206000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23000 | |
CY2014Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
180000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
726000 | |
CY2014Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
12947000 | |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
45000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5855000 | |
CY2014Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5176000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31144000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
22043000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
15753000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8324000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-384000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
2357000 | |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39468000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4837000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
91000 | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2987000 | |
CY2014Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
284933000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22398000 | |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
693000 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
253789000 | |
CY2014Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
15284000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3912000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
57677000 | |
CY2014Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2014Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
111508000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-637000 | |
CY2014Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
69526000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5365000 | |
CY2014Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1600000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
35529000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-25772000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
6073000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
30268000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7697000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
897000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
510000000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
8775000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
10000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1283000 | |
CY2014Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
4069000 | |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1425000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2833000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3487000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-646000 | |
CY2014Q1 | lamr |
Payments Of Senior Revolving Credit Facility
PaymentsOfSeniorRevolvingCreditFacility
|
150000000 | |
CY2014Q1 | lamr |
Repayment On Senior Secured Credit Facility
RepaymentOnSeniorSecuredCreditFacility
|
352106000 | |
CY2014Q1 | lamr |
Line Of Credit Facilities Maturity Date
LineOfCreditFacilitiesMaturityDate
|
2019-02-02 |