2013 Q2 Form 10-Q Financial Statement
#000119312513327135 Filed on August 08, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $327.7M | $304.9M |
YoY Change | 7.5% | 3.93% |
Cost Of Revenue | $110.7M | $105.1M |
YoY Change | 5.33% | 1.94% |
Gross Profit | $217.0M | $199.8M |
YoY Change | 8.61% | 4.99% |
Gross Profit Margin | 66.21% | 65.54% |
Selling, General & Admin | $69.60M | $66.00M |
YoY Change | 5.45% | 11.11% |
% of Gross Profit | 32.07% | 33.03% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $72.40M | $73.00M |
YoY Change | -0.82% | 0.83% |
% of Gross Profit | 33.36% | 36.54% |
Operating Expenses | $144.4M | $138.9M |
YoY Change | 3.96% | 5.47% |
Operating Profit | $73.32M | $64.46M |
YoY Change | 13.75% | 9.99% |
Interest Expense | $37.89M | $38.63M |
YoY Change | -1.93% | -189.22% |
% of Operating Profit | 51.68% | 59.94% |
Other Income/Expense, Net | -$37.84M | -$38.57M |
YoY Change | -1.9% | |
Pretax Income | $35.48M | $25.89M |
YoY Change | 37.05% | 59.81% |
Income Tax | $12.36M | $11.97M |
% Of Pretax Income | 34.83% | 46.22% |
Net Earnings | $23.12M | $13.92M |
YoY Change | 66.08% | 22.12% |
Net Earnings / Revenue | 7.05% | 4.57% |
Basic Earnings Per Share | $0.24 | $0.15 |
Diluted Earnings Per Share | $0.24 | $0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 94.34M shares | 93.26B shares |
Diluted Shares Outstanding | 94.81M shares | 93.54B shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $118.9M | $98.90M |
YoY Change | 20.22% | 428.88% |
Cash & Equivalents | $118.9M | $98.92M |
Short-Term Investments | ||
Other Short-Term Assets | $33.57M | $102.2M |
YoY Change | -67.16% | 7.13% |
Inventory | ||
Prepaid Expenses | $61.77M | |
Receivables | $177.7M | $159.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $401.4M | $360.6M |
YoY Change | 11.31% | 28.83% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.150B | $1.157B |
YoY Change | -0.56% | -5.97% |
Goodwill | $1.491B | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $42.77M | $79.40M |
YoY Change | -46.13% | -0.63% |
Total Long-Term Assets | $3.157B | $3.100B |
YoY Change | 1.84% | -4.86% |
TOTAL ASSETS | ||
Total Short-Term Assets | $401.4M | $360.6M |
Total Long-Term Assets | $3.157B | $3.100B |
Total Assets | $3.559B | $3.461B |
YoY Change | 2.83% | -2.19% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $16.30M | $11.90M |
YoY Change | 37.0% | -5.56% |
Accrued Expenses | $99.27M | $88.50M |
YoY Change | 12.17% | -1.34% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $384.2M | $158.0M |
YoY Change | 143.18% | 22471.43% |
Total Short-Term Liabilities | $559.4M | $309.0M |
YoY Change | 81.03% | 100.65% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.765B | $2.032B |
YoY Change | -13.14% | -11.09% |
Other Long-Term Liabilities | $19.18M | $198.1M |
YoY Change | -90.32% | 3.28% |
Total Long-Term Liabilities | $1.784B | $2.230B |
YoY Change | -20.0% | -9.97% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $559.4M | $309.0M |
Total Long-Term Liabilities | $1.784B | $2.230B |
Total Liabilities | $2.649B | $2.621B |
YoY Change | 1.08% | -3.55% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$659.1M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $893.8M | |
YoY Change | ||
Treasury Stock Shares | 17.22M shares | |
Shareholders Equity | $909.2M | $839.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.559B | $3.461B |
YoY Change | 2.83% | -2.19% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $23.12M | $13.92M |
YoY Change | 66.08% | 22.12% |
Depreciation, Depletion And Amortization | $72.40M | $73.00M |
YoY Change | -0.82% | 0.83% |
Cash From Operating Activities | $100.3M | $97.30M |
YoY Change | 3.08% | 15.01% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$26.90M | -$29.80M |
YoY Change | -9.73% | 15.06% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$25.90M | -$5.300M |
YoY Change | 388.68% | 2550.0% |
Cash From Investing Activities | -$52.90M | -$35.10M |
YoY Change | 50.71% | 34.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.300M | 1.100M |
YoY Change | -400.0% | -101.52% |
NET CHANGE | ||
Cash From Operating Activities | 100.3M | 97.30M |
Cash From Investing Activities | -52.90M | -35.10M |
Cash From Financing Activities | -3.300M | 1.100M |
Net Change In Cash | 44.10M | 63.30M |
YoY Change | -30.33% | -558.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | $100.3M | $97.30M |
Capital Expenditures | -$26.90M | -$29.80M |
Free Cash Flow | $127.2M | $127.1M |
YoY Change | 0.08% | 15.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
98922000 | |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17216635 | shares |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
33567000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2031283000 | |
CY2013Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
34932000 | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
4439000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
559391000 | |
CY2013Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2155646000 | |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
59586000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-659140000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
3558521000 | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
243011000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
118880000 | |
CY2013Q2 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
28803000 | |
CY2013Q2 | us-gaap |
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
|
3.25 | pure |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
177699000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8500000 | |
CY2013Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2191441000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2983702000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42773000 | |
CY2013Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
61771000 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
112247000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3558521000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1593219000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
1491112000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
2649324000 | |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
2148918000 | |
CY2013Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
1744648000 | |
CY2013Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2148918000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9475000 | |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
893832000 | |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
99271000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1150248000 | |
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
384231000 | |
CY2013Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
193824000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
401392000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2457618000 | |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1833454000 | |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1764687000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
909197000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
438064000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19175000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16303000 | |
CY2013Q2 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2013Q2 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
1872441000 | |
CY2013Q2 | lamr |
Minimum Holding Debt Ratio For Applicability Of Restriction On Transfer
MinimumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
5.75 | pure |
CY2013Q2 | lamr |
Minimum Senior Leverage Ratio For Applicability Of Restriction On Transfer
MinimumSeniorLeverageRatioForApplicabilityOfRestrictionOnTransfer
|
3.0 | pure |
CY2013Q2 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
5.75 | pure |
CY2013Q2 | lamr |
Maximum Actual Senior Leverage Ratio
MaximumActualSeniorLeverageRatio
|
3.0 | pure |
CY2013Q2 | lamr |
Description Of Position On Senior Credit Facility Transfers To Parent Company Not Subject To Additional Restrictions
DescriptionOfPositionOnSeniorCreditFacilityTransfersToParentCompanyNotSubjectToAdditionalRestrictions
|
The total holdings debt ratio was less than 5.75 to 1 and Lamar Media's senior debt ratio was less than 3.25 to 1 and its senior leverage ratio was less than 3.0 to 1; therefore, transfers to Lamar Advertising were not subject to any additional restrictions under the senior credit facility or pursuant to the indenture governing the 9 3/4% senior notes. | |
CY2013Q2 | lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
The total holdings debt ratio is greater than 5.75 to 1 or (y) the senior debt ratio is greater than 3.25 to 1.0, and (ii) if under the indenture for Lamar Media's 9 3/4% senior notes and as defined therein, its senior leverage ratio is greater than or equal to 3.0 to 1. | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33503000 | |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17119205 | shares |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
30546000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2009191000 | |
CY2012Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
37787000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
5978000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
197457000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
51323000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-674143000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
3514030000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58911000 | |
CY2012Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
25867000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
159829000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7615000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2940449000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41187000 | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
41132000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
107973000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3514030000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1540879000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
1485150000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
2639197000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2160854000 | |
CY2012Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1738686000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
10817000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
889631000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
99461000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1180359000 | |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
33134000 | |
CY2012Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
189659000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
301235000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2432518000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1760090000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2127720000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
874833000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
468312000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16388000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13539000 | |
CY2012Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2012Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
1706875000 | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090425 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
LAMR | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LAMAR ADVERTISING CO/NEW | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2501000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
16294000 | ||
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
18000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
32827000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4062000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-82252000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
79000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
82000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1491000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94157464000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1539000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
21678000 | ||
us-gaap |
Interest Paid
InterestPaid
|
67527000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1307000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
30608000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17195000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3101000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
59969000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
19948000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96186000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
217242000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
182000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
146309000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5108000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
15185000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74508000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
18979000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
511977000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
608163000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4200000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
119125000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94593760000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
436296000 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8811000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
182000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
4526000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13646000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2570000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6493000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-922000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
52721000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
1631000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
15003000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2811000 | ||
us-gaap |
Interest Expense
InterestExpense
|
74587000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11947000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3278000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
151954000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7092000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
1270000 | ||
lamr |
Line Of Credit Additional Borrowing Capacity
LineOfCreditAdditionalBorrowingCapacity
|
200000000 | ||
lamr |
Reduced Percentage Of Consolidated Excess Cash Flow To Repay Outstanding Loan Two
ReducedPercentageOfConsolidatedExcessCashFlowToRepayOutstandingLoanTwo
|
0.00 | pure | |
lamr |
Description Of Interest Computation On Basis Of Period
DescriptionOfInterestComputationOnBasisOfPeriod
|
360-day year comprised of twelve 30-day months | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
11800000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
46000 | ||
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
113000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
14305000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5538000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59094000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
123000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
14104000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1533000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93186036000 | shares | |
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
598181000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-104000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-18146000 | ||
us-gaap |
Interest Paid
InterestPaid
|
72779000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
4570000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
26446000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7033000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2740000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
65419000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
18275000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
90250000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | ||
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
208494000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
182000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
145368000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-10035000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8894000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-108396000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
14828000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
480860000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | ||
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
571110000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1113000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
105122000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93186036000 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9452000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
182000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
100000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8998000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1211000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-9252000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-58000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
49542000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9076000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
312712 | shares | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8310000 | ||
us-gaap |
Interest Expense
InterestExpense
|
78547000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-29972000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4174000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4640000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
134023000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
500000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
8771000 | ||
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
65000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93257798000 | shares |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-785000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25889000 | |
CY2012Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3634000 | |
CY2012Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
13956000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
64457000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2012Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
105071000 | |
CY2012Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
72995000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13922000 | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-38568000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
240415000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2012Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
304872000 | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
52027000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93543471000 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
285673000 | shares |
CY2012Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13137000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11967000 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
13831000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
38633000 | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
51000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94337967000 | shares |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-873000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
32421000 | |
CY2013Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
701000 | |
CY2013Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
16010000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
70257000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
CY2013Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
110723000 | |
CY2013Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
72408000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21255000 | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-37836000 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
254427000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2013Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
324684000 | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
55987000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94813138000 | shares |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
475171000 | shares |
CY2013Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20382000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11166000 | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
21164000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
37887000 |