2014 Q2 Form 10-Q Financial Statement
#000119312514300517 Filed on August 07, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $330.4M | $327.7M |
YoY Change | 0.82% | 7.5% |
Cost Of Revenue | $114.3M | $110.7M |
YoY Change | 3.25% | 5.33% |
Gross Profit | $216.2M | $217.0M |
YoY Change | -0.37% | 8.61% |
Gross Profit Margin | 65.43% | 66.21% |
Selling, General & Admin | $69.00M | $69.60M |
YoY Change | -0.86% | 5.45% |
% of Gross Profit | 31.91% | 32.07% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $71.10M | $72.40M |
YoY Change | -1.8% | -0.82% |
% of Gross Profit | 32.89% | 33.36% |
Operating Expenses | $144.1M | $144.4M |
YoY Change | -0.21% | 3.96% |
Operating Profit | $73.04M | $73.32M |
YoY Change | -0.38% | 13.75% |
Interest Expense | $26.09M | $37.89M |
YoY Change | -31.15% | -1.93% |
% of Operating Profit | 35.72% | 51.68% |
Other Income/Expense, Net | -$46.89M | -$37.84M |
YoY Change | 23.93% | -1.9% |
Pretax Income | $26.15M | $35.48M |
YoY Change | -26.3% | 37.05% |
Income Tax | $10.73M | $12.36M |
% Of Pretax Income | 41.02% | 34.83% |
Net Earnings | $15.42M | $23.12M |
YoY Change | -33.3% | 66.08% |
Net Earnings / Revenue | 4.67% | 7.05% |
Basic Earnings Per Share | $0.16 | $0.24 |
Diluted Earnings Per Share | $0.16 | $0.24 |
COMMON SHARES | ||
Basic Shares Outstanding | 95.17M shares | 94.34M shares |
Diluted Shares Outstanding | 95.59M shares | 94.81M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $34.40M | $118.9M |
YoY Change | -71.07% | 20.22% |
Cash & Equivalents | $34.42M | $118.9M |
Short-Term Investments | ||
Other Short-Term Assets | $40.57M | $33.57M |
YoY Change | 20.85% | -67.16% |
Inventory | ||
Prepaid Expenses | $62.80M | $61.77M |
Receivables | $184.4M | $177.7M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $332.2M | $401.4M |
YoY Change | -17.25% | 11.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.096B | $1.150B |
YoY Change | -4.7% | -0.56% |
Goodwill | $1.504B | $1.491B |
YoY Change | 0.84% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $37.82M | $42.77M |
YoY Change | -11.59% | -46.13% |
Total Long-Term Assets | $3.044B | $3.157B |
YoY Change | -3.57% | 1.84% |
TOTAL ASSETS | ||
Total Short-Term Assets | $332.2M | $401.4M |
Total Long-Term Assets | $3.044B | $3.157B |
Total Assets | $3.376B | $3.559B |
YoY Change | -5.12% | 2.83% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $18.12M | $16.30M |
YoY Change | 11.14% | 37.0% |
Accrued Expenses | $97.13M | $99.27M |
YoY Change | -2.16% | 12.17% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $15.64M | $384.2M |
YoY Change | -95.93% | 143.18% |
Total Short-Term Liabilities | $235.2M | $559.4M |
YoY Change | -57.95% | 81.03% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.912B | $1.765B |
YoY Change | 8.36% | -13.14% |
Other Long-Term Liabilities | $23.23M | $19.18M |
YoY Change | 21.16% | -90.32% |
Total Long-Term Liabilities | $1.935B | $1.784B |
YoY Change | 8.5% | -20.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $235.2M | $559.4M |
Total Long-Term Liabilities | $1.935B | $1.784B |
Total Liabilities | $2.491B | $2.649B |
YoY Change | -5.98% | 1.08% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $716.2M | -$659.1M |
YoY Change | -208.65% | |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $896.8M | $893.8M |
YoY Change | 0.33% | |
Treasury Stock Shares | 17.27M shares | 17.22M shares |
Shareholders Equity | $885.7M | $909.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.376B | $3.559B |
YoY Change | -5.12% | 2.83% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $15.42M | $23.12M |
YoY Change | -33.3% | 66.08% |
Depreciation, Depletion And Amortization | $71.10M | $72.40M |
YoY Change | -1.8% | -0.82% |
Cash From Operating Activities | $110.8M | $100.3M |
YoY Change | 10.47% | 3.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$31.90M | -$26.90M |
YoY Change | 18.59% | -9.73% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $300.0K | -$25.90M |
YoY Change | -101.16% | 388.68% |
Cash From Investing Activities | -$31.50M | -$52.90M |
YoY Change | -40.45% | 50.71% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -114.1M | -3.300M |
YoY Change | 3357.58% | -400.0% |
NET CHANGE | ||
Cash From Operating Activities | 110.8M | 100.3M |
Cash From Investing Activities | -31.50M | -52.90M |
Cash From Financing Activities | -114.1M | -3.300M |
Net Change In Cash | -34.80M | 44.10M |
YoY Change | -178.91% | -30.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $110.8M | $100.3M |
Capital Expenditures | -$31.90M | -$26.90M |
Free Cash Flow | $142.7M | $127.2M |
YoY Change | 12.19% | 0.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.07875 | pure |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
118880000 | |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17270930 | shares |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
97130000 | |
CY2014Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1927867000 | |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1912231000 | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1981276000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2494395000 | |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18119000 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
235242000 | |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
4152000 | |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23232000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
885655000 | |
CY2014Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1982661000 | |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8113000 | |
CY2014Q2 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
12448000 | |
CY2014Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
308027000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
716187000 | |
CY2014Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
104357000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1700132000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3376470000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
117337000 | |
CY2014Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1927867000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
2490815000 | |
CY2014Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
202773000 | |
CY2014Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15636000 | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
332161000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
1503664000 | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37815000 | |
CY2014Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
62800000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
3376470000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34417000 | |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
184405000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3077518000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
371908000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2072040000 | |
CY2014Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
34680000 | |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
40566000 | |
CY2014Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
1757200000 | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9973000 | |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
896818000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1096242000 | |
CY2014Q2 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2180374000 | |
CY2014Q2 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
6.0 | pure |
CY2014Q2 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2014Q2 | lamr |
Minimum Holding Debt Ratio For Applicability Of Restriction On Transfer
MinimumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
6.0 | pure |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58911000 | |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17216635 | shares |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
98924000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1882867000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1914527000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2470375000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13341000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
245353000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3867000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
20471000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
932946000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7615000 | |
CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
25180000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
647577000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
77153000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1646490000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3401618000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
119150000 | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1938802000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
2468672000 | |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
200831000 | |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
55935000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
282058000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
1503553000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
44403000 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
42048000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
3401618000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33212000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
161741000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3036456000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
419385000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2065875000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
30290000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34679000 | |
CY2013Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1757089000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
10378000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
893831000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1121929000 | |
CY2013Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2072542000 | |
CY2013Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94593760 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
436296 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
151954000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94157464 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11320000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3620000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
30608000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12677000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
32827000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1307000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
16294000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1491000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
82000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
79000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4062000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
92372000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
19948000 | ||
us-gaap |
Interest Paid
InterestPaid
|
67527000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17864000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1539000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
18979000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74508000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
12859000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
182000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4200000 | ||
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
604349000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
52721000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
511977000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
119125000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
182000 | ||
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
217242000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8811000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
146309000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17195000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3101000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
59969000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-82252000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2811000 | ||
us-gaap |
Interest Expense
InterestExpense
|
74587000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11947000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3278000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
6315000 | ||
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
18000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7092000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2570000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5005000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-922000 | ||
dei |
Trading Symbol
TradingSymbol
|
LAMR | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LAMAR ADVERTISING CO/NEW | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090425 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95464277 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
423180 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2019-02-02 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
173432000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95041097 | shares | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
17081000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
88000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5378000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-26023000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10870000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10403000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
636000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9195000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1226000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3797000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
734000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9295000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
104182000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
20941000 | ||
us-gaap |
Interest Paid
InterestPaid
|
47570000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17824000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
285000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
415752000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
25420000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-86358000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
10585000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
79195000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2987000 | ||
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
615366000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
54255000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
113731000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
182000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
300000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
511184000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
1341000 | ||
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
225785000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-114741000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
140575000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2215000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
32319000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10513000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2750000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1205000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57309000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2321000 | ||
us-gaap |
Interest Expense
InterestExpense
|
56354000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11911000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1664000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
510000000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
26479000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
155000000 | ||
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
4477000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2451000 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
4069000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
2647000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2846000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7239000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-177000 | ||
lamr |
Payments Of Senior Revolving Credit Facility
PaymentsOfSeniorRevolvingCreditFacility
|
220000000 | ||
lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
(i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1 | ||
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
37887000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12359000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
CY2014Q2 | lamr |
Line Of Credit Facility Amended And Restated Date
LineOfCreditFacilityAmendedAndRestatedDate
|
2014-04-18 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94813138 | shares |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
475171 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94337967 | shares |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22249000 | |
lamr |
Description Of Position On Senior Credit Facility Transfers To Parent Company Not Subject To Additional Restrictions
DescriptionOfPositionOnSeniorCreditFacilityTransfersToParentCompanyNotSubjectToAdditionalRestrictions
|
The total debt ratio was less than 6.0 to 1 and Lamar Media's senior debt ratio was less than 3.50 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility | ||
lamr |
Common Stock Dividends Declared
CommonStockDividendsDeclared
|
79013 | ||
lamr |
Repayment On Senior Secured Credit Facility
RepaymentOnSeniorSecuredCreditFacility
|
352106000 | ||
lamr |
Percentage Net Income Available For Dividend Distribution
PercentageNetIncomeAvailableForDividendDistribution
|
0.90 | pure | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23031000 | |
CY2013Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
701000 | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
51000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
73317000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35481000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-873000 | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-37836000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23122000 | |
CY2013Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
327744000 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
254427000 | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
55987000 | |
CY2013Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2013Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
110723000 | |
CY2013Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
72408000 | |
CY2013Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
16010000 | |
CY2014Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
17035000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
26086000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10726000 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95590222 | shares |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
415530 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95174692 | shares |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16091000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
15331000 | |
CY2014Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1020000 | |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
43000 | |
CY2014Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-20847000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
73038000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26148000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
669000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-46890000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15422000 | |
CY2014Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
330433000 | |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
257395000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
56054000 | |
CY2014Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2014Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
114277000 | |
CY2014Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
71049000 |