2015 Q1 Form 10-Q Financial Statement
#000119312515174388 Filed on May 06, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $302.5M | $284.9M |
YoY Change | 6.16% | 3.01% |
Cost Of Revenue | $113.2M | $111.5M |
YoY Change | 1.52% | 4.69% |
Gross Profit | $189.2M | $173.4M |
YoY Change | 9.11% | 1.94% |
Gross Profit Margin | 62.55% | 60.86% |
Selling, General & Admin | $74.60M | $69.00M |
YoY Change | 8.12% | -4.3% |
% of Gross Profit | 39.43% | 39.79% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $49.20M | $69.50M |
YoY Change | -29.21% | -5.95% |
% of Gross Profit | 26.0% | 40.08% |
Operating Expenses | $123.8M | $142.5M |
YoY Change | -13.12% | -6.06% |
Operating Profit | $67.25M | $31.14M |
YoY Change | 115.95% | 63.44% |
Interest Expense | $24.53M | $30.27M |
YoY Change | -18.95% | -17.53% |
% of Operating Profit | 36.48% | 97.19% |
Other Income/Expense, Net | -$24.53M | -$39.47M |
YoY Change | -37.85% | 7.62% |
Pretax Income | $42.72M | -$8.324M |
YoY Change | -613.26% | -52.75% |
Income Tax | $2.008M | -$3.487M |
% Of Pretax Income | 4.7% | |
Net Earnings | $40.72M | -$4.837M |
YoY Change | -941.76% | -52.87% |
Net Earnings / Revenue | 13.46% | -1.7% |
Basic Earnings Per Share | $0.42 | -$0.05 |
Diluted Earnings Per Share | $0.42 | -$0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 95.70M shares | 94.91M shares |
Diluted Shares Outstanding | 95.74M shares | 94.91M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $32.50M | $68.70M |
YoY Change | -52.69% | -9.01% |
Cash & Equivalents | $32.55M | $68.74M |
Short-Term Investments | ||
Other Short-Term Assets | $42.68M | $40.89M |
YoY Change | 4.38% | 28.13% |
Inventory | ||
Prepaid Expenses | $65.37M | $63.25M |
Receivables | $168.5M | $162.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $309.9M | $343.1M |
YoY Change | -9.69% | 2.21% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.082B | $1.106B |
YoY Change | -2.16% | -5.02% |
Goodwill | $1.515B | $1.503B |
YoY Change | 0.8% | 1.19% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $39.34M | $41.94M |
YoY Change | -6.21% | -2.1% |
Total Long-Term Assets | $3.045B | $3.083B |
YoY Change | -1.24% | -2.88% |
TOTAL ASSETS | ||
Total Short-Term Assets | $309.9M | $343.1M |
Total Long-Term Assets | $3.045B | $3.083B |
Total Assets | $3.355B | $3.427B |
YoY Change | -2.08% | -2.39% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $18.05M | $18.08M |
YoY Change | -0.18% | 16.44% |
Accrued Expenses | $84.48M | $97.03M |
YoY Change | -12.93% | -10.94% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $15.66M | $776.0K |
YoY Change | 1917.53% | -97.67% |
Total Short-Term Liabilities | $206.1M | $202.6M |
YoY Change | 1.74% | 1.82% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.938B | $1.946B |
YoY Change | -0.44% | -8.28% |
Other Long-Term Liabilities | $25.03M | $21.78M |
YoY Change | 14.94% | 26.98% |
Total Long-Term Liabilities | $1.963B | $1.968B |
YoY Change | -0.27% | -7.99% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $206.1M | $202.6M |
Total Long-Term Liabilities | $1.963B | $1.968B |
Total Liabilities | $2.374B | $2.485B |
YoY Change | -4.45% | -5.53% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$657.5M | -$652.5M |
YoY Change | 0.76% | -4.09% |
Common Stock | $1.644B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $6.099M | $896.8M |
YoY Change | -99.32% | 0.33% |
Treasury Stock Shares | 104.8K shares | 17.27M shares |
Shareholders Equity | $981.2M | $942.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.355B | $3.427B |
YoY Change | -2.08% | -2.39% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $40.72M | -$4.837M |
YoY Change | -941.76% | -52.87% |
Depreciation, Depletion And Amortization | $49.20M | $69.50M |
YoY Change | -29.21% | -5.95% |
Cash From Operating Activities | $54.70M | $62.60M |
YoY Change | -12.62% | 21.03% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $29.04M | $22.40M |
YoY Change | 29.66% | -13.15% |
Acquisitions | $19.65M | $4.281M |
YoY Change | 358.93% | -19.79% |
Other Investing Activities | -$15.20M | -$3.400M |
YoY Change | 347.06% | -5.56% |
Cash From Investing Activities | -$44.30M | -$25.80M |
YoY Change | 71.71% | -12.11% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | -$9.430M | -$4.710M |
YoY Change | 100.21% | 66.08% |
Debt Paid & Issued, Net | $3.755M | $23.00K |
YoY Change | 16226.09% | -99.72% |
Cash From Financing Activities | -2.800M | -600.0K |
YoY Change | 366.67% | -88.99% |
NET CHANGE | ||
Cash From Operating Activities | 54.70M | 62.60M |
Cash From Investing Activities | -44.30M | -25.80M |
Cash From Financing Activities | -2.800M | -600.0K |
Net Change In Cash | 7.600M | 36.20M |
YoY Change | -79.01% | 114.01% |
FREE CASH FLOW | ||
Cash From Operating Activities | $54.70M | $62.60M |
Capital Expenditures | $29.04M | $22.40M |
Free Cash Flow | $25.66M | $40.20M |
YoY Change | -36.17% | 55.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2014351000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
87953000 | |
CY2015Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
15922000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
2374036000 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1953171000 | |
CY2014Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.07875 | pure |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68741000 | |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
104836 | shares |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2042636000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
206144000 | |
CY2015Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
205348000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
844000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18051000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-657457000 | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15656000 | |
CY2015Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1953171000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1643803000 | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
84484000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
981188000 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
25029000 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1937515000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3355224000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1757539000 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
271154000 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8776000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32546000 | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
1515451000 | |
CY2015Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
1768987000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1081666000 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
13535000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
363816000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3124302000 | |
CY2015Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
31567000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
3355224000 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
733000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
168527000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
108790000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
981466000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23414000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1884270000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3318818000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1741556000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
84558000 | |
CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
14764000 | |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
42678000 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
39337000 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6099000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
309852000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2121355000 | |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
65368000 | |
CY2015Q1 | lamr |
Minimum Holding Debt Ratio For Applicability Of Restriction On Transfer
MinimumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
6.0 | pure |
CY2015Q1 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
6.0 | pure |
CY2015Q1 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2015Q1 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2299498000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33212000 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2026745000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
225341000 | |
CY2014Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
204327000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2454000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16368000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-632859000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15625000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1611775000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2337352000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1899895000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7957000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26035000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
1512768000 | |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1766304000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1083640000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
12496000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
366985000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3110385000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
32725000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
3318818000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
729000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
726000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8324000 | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2987000 | |
CY2014Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
12947000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-10000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
169610000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34057000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37060000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
273144000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2108541000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
42713000 | |
CY2014Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2014Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2269393000 | |
CY2014Q2 | lamr |
Line Of Credit Facility Amended And Restated Date
LineOfCreditFacilityAmendedAndRestatedDate
|
2014-04-18 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
62584000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94906018 | shares |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
462977 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94906018 | shares |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
384000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
2357000 | |
CY2014Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
180000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5855000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4281000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31144000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5221000 | |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39468000 | |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
206000 | |
CY2014Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
284933000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22398000 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4928000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4837000 | |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
45000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
15753000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
91000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
22043000 | |
CY2014Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5176000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5365000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-646000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
30268000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
510000000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1283000 | |
CY2014Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1600000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
35529000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3487000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-637000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7697000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
897000 | |
CY2014Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
4069000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
6073000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-25772000 | |
CY2014Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
111508000 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
253789000 | |
CY2014Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
69526000 | |
CY2014Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
15284000 | |
CY2014Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
57677000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3912000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2833000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
8775000 | |
CY2014Q1 | lamr |
Payments Of Senior Revolving Credit Facility
PaymentsOfSeniorRevolvingCreditFacility
|
150000000 | |
CY2014Q1 | lamr |
Repayment On Senior Secured Credit Facility
RepaymentOnSeniorSecuredCreditFacility
|
352106000 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LAMAR ADVERTISING CO/NEW | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
LAMR | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.42 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95704850 | shares |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1610000 | |
CY2015Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
532000 | |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3755000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1438000 | |
CY2015Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
180000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
8787000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
19647000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
67254000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
39106000 | |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24530000 | |
CY2015Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
587000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
42724000 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
54731000 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
37298 | shares |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95742148 | shares |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090425 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.68 | |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6099000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-4000 | |
CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1836000 | |
CY2015Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
302477000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29041000 | |
CY2015Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
91000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
59206000 | |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
40625000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40716000 | |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
30869000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
65314000 | |
CY2015Q1 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Net Income
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome
|
2772000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
22926000 | |
CY2015Q1 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
778000 | |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1187000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1131000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
24532000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1158000 | |
CY2015Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1267000 | |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1672000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6511000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2008000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2819000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15529000 | |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4414000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10099000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-44270000 | |
CY2015Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
113232000 | |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
235223000 | |
CY2015Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
49230000 | |
CY2015Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
15391000 | |
CY2015Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
92000000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3901000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1714000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2613000 | |
CY2015Q1 | lamr |
Payments Of Senior Revolving Credit Facility
PaymentsOfSeniorRevolvingCreditFacility
|
35000000 | |
CY2015Q1 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2015Q1 | lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
(i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1. | |
CY2015Q1 | lamr |
Description Of Position On Senior Credit Facility Transfers To Parent Company Not Subject To Additional Restrictions
DescriptionOfPositionOnSeniorCreditFacilityTransfersToParentCompanyNotSubjectToAdditionalRestrictions
|
The total debt ratio was less than 6.0 to 1 and Lamar Media's senior debt ratio was less than 3.5 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. |