2015 Q2 Form 10-Q Financial Statement
#000119312515281221 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $344.2M | $330.4M |
YoY Change | 4.18% | 0.82% |
Cost Of Revenue | $116.0M | $114.3M |
YoY Change | 1.49% | 3.25% |
Gross Profit | $228.3M | $216.2M |
YoY Change | 5.6% | -0.37% |
Gross Profit Margin | 66.32% | 65.43% |
Selling, General & Admin | $80.40M | $69.00M |
YoY Change | 16.52% | -0.86% |
% of Gross Profit | 35.22% | 31.91% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $48.80M | $71.10M |
YoY Change | -31.36% | -1.8% |
% of Gross Profit | 21.38% | 32.89% |
Operating Expenses | $129.1M | $144.1M |
YoY Change | -10.41% | -0.21% |
Operating Profit | $99.35M | $73.04M |
YoY Change | 36.02% | -0.38% |
Interest Expense | $24.71M | $26.09M |
YoY Change | -5.27% | -31.15% |
% of Operating Profit | 24.87% | 35.72% |
Other Income/Expense, Net | -$24.69M | -$46.89M |
YoY Change | -47.35% | 23.93% |
Pretax Income | $74.66M | $26.15M |
YoY Change | 185.52% | -26.3% |
Income Tax | $15.30M | $10.73M |
% Of Pretax Income | 20.49% | 41.02% |
Net Earnings | $59.36M | $15.42M |
YoY Change | 284.9% | -33.3% |
Net Earnings / Revenue | 17.24% | 4.67% |
Basic Earnings Per Share | $0.61 | $0.16 |
Diluted Earnings Per Share | $0.61 | $0.16 |
COMMON SHARES | ||
Basic Shares Outstanding | 96.41M shares | 95.17M shares |
Diluted Shares Outstanding | 96.48M shares | 95.59M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $27.50M | $34.40M |
YoY Change | -20.06% | -71.07% |
Cash & Equivalents | $27.46M | $34.42M |
Short-Term Investments | ||
Other Short-Term Assets | $39.32M | $40.57M |
YoY Change | -3.08% | 20.85% |
Inventory | ||
Prepaid Expenses | $65.84M | $62.80M |
Receivables | $183.3M | $184.4M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $316.7M | $332.2M |
YoY Change | -4.66% | -17.25% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.086B | $1.096B |
YoY Change | -0.9% | -4.7% |
Goodwill | $1.526B | $1.504B |
YoY Change | 1.48% | 0.84% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $39.02M | $37.82M |
YoY Change | 3.18% | -11.59% |
Total Long-Term Assets | $3.053B | $3.044B |
YoY Change | 0.29% | -3.57% |
TOTAL ASSETS | ||
Total Short-Term Assets | $316.7M | $332.2M |
Total Long-Term Assets | $3.053B | $3.044B |
Total Assets | $3.370B | $3.376B |
YoY Change | -0.2% | -5.12% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $19.17M | $18.12M |
YoY Change | 5.8% | 11.14% |
Accrued Expenses | $95.12M | $97.13M |
YoY Change | -2.07% | -2.16% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $17.55M | $15.64M |
YoY Change | 12.25% | -95.93% |
Total Short-Term Liabilities | $230.9M | $235.2M |
YoY Change | -1.83% | -57.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.923B | $1.912B |
YoY Change | 0.56% | 8.36% |
Other Long-Term Liabilities | $26.29M | $23.23M |
YoY Change | 13.14% | 21.16% |
Total Long-Term Liabilities | $1.949B | $1.935B |
YoY Change | 0.71% | 8.5% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $230.9M | $235.2M |
Total Long-Term Liabilities | $1.949B | $1.935B |
Total Liabilities | $2.386B | $2.491B |
YoY Change | -4.2% | -5.98% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$664.8M | $716.2M |
YoY Change | -192.82% | -208.65% |
Common Stock | $1.653B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $6.099M | $896.8M |
YoY Change | -99.32% | 0.33% |
Treasury Stock Shares | 104.8K shares | 17.27M shares |
Shareholders Equity | $983.4M | $885.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.370B | $3.376B |
YoY Change | -0.2% | -5.12% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $59.36M | $15.42M |
YoY Change | 284.9% | -33.3% |
Depreciation, Depletion And Amortization | $48.80M | $71.10M |
YoY Change | -31.36% | -1.8% |
Cash From Operating Activities | $133.5M | $110.8M |
YoY Change | 20.49% | 10.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$27.40M | -$31.90M |
YoY Change | -14.11% | 18.59% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$38.50M | $300.0K |
YoY Change | -12933.33% | -101.16% |
Cash From Investing Activities | -$65.80M | -$31.50M |
YoY Change | 108.89% | -40.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -73.10M | -114.1M |
YoY Change | -35.93% | 3357.58% |
NET CHANGE | ||
Cash From Operating Activities | 133.5M | 110.8M |
Cash From Investing Activities | -65.80M | -31.50M |
Cash From Financing Activities | -73.10M | -114.1M |
Net Change In Cash | -5.400M | -34.80M |
YoY Change | -84.48% | -178.91% |
FREE CASH FLOW | ||
Cash From Operating Activities | $133.5M | $110.8M |
Capital Expenditures | -$27.40M | -$31.90M |
Free Cash Flow | $160.9M | $142.7M |
YoY Change | 12.75% | 12.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34417000 | |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
104836 | shares |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2059468000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
230939000 | |
CY2015Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
206165000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1251000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
19170000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-664778000 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17552000 | |
CY2015Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1940439000 | |
CY2015Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1940439000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1652959000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
95120000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
983430000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
26285000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1922887000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3369706000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1774538000 | |
CY2015Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1965303000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
99097000 | |
CY2015Q2 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
17090000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
2386276000 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1940439000 | |
CY2015Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
280154000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
10151000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27455000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
1525992000 | |
CY2015Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
1779528000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1086325000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1466000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
369809000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3145793000 | |
CY2015Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
30399000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
3369706000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
775000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
183310000 | |
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
39317000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
39019000 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6099000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
316696000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2144347000 | |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
65839000 | |
CY2015Q2 | lamr |
Minimum Holding Debt Ratio For Applicability Of Restriction On Transfer
MinimumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
6.0 | pure |
CY2015Q2 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
6.0 | pure |
CY2015Q2 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2015Q2 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2361949000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33212000 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2026745000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
225341000 | |
CY2014Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
204327000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2454000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16368000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-632859000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15625000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1611775000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
108790000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
981466000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23414000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1884270000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3318818000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1741556000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
84558000 | |
CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
14764000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2337352000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1899895000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7957000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26035000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
1512768000 | |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1766304000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1083640000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
12496000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
366985000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3110385000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
32725000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
3318818000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
729000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
169610000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34057000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37060000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
273144000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2108541000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
42713000 | |
CY2014Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2014Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2269393000 | |
CY2014Q2 | lamr |
Line Of Credit Facility Amended And Restated Date
LineOfCreditFacilityAmendedAndRestatedDate
|
2014-04-18 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
173432000 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
423180 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95464277 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.11 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95041097 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-285000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3797000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
25420000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
734000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5378000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17824000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9195000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
104182000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10870000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
415752000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-86358000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9295000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2987000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
17081000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-4477000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1226000 | ||
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
615366000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
54255000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10403000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
10585000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
88000 | ||
us-gaap |
Interest Paid
InterestPaid
|
47570000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
79195000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
20941000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-26023000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2215000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-177000 | ||
us-gaap |
Interest Expense
InterestExpense
|
56354000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
510000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2451000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
300000000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2750000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1205000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7239000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-114741000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11911000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1664000 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
4069000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2321000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57309000 | ||
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
225785000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
511184000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
140575000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
32319000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
182000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
113731000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
155000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10513000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2846000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
26479000 | ||
lamr |
Repayment On Senior Secured Credit Facility
RepaymentOnSeniorSecuredCreditFacility
|
352106000 | ||
lamr |
Payments Of Revolving Credit Facility
PaymentsOfRevolvingCreditFacility
|
220000000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LAMAR ADVERTISING CO/NEW | ||
dei |
Trading Symbol
TradingSymbol
|
LAMR | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
188217000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
58675 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
96115587 | shares | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090425 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.37 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.04 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-75880000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22084000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
96056912 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1203000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
1120000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7510000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
18419000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
360000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5324000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
117382000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
59389000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
166600000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
98873000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-49218000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7453000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6099000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
15000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2027000 | ||
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
646726000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56365000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
99894000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
100076000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
26000 | ||
us-gaap |
Interest Paid
InterestPaid
|
46906000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
131995000 | ||
us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Net Income
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome
|
5544000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
22798000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
1718000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10878000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-840000 | ||
us-gaap |
Interest Expense
InterestExpense
|
49244000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2324000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
2436000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3986000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1420000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17306000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5692000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4301000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
480126000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-110077000 | ||
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
229183000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
97955000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
35080000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
182000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
119935000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
155000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11387000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1856000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
12624000 | ||
lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
31.90 | ||
lamr |
Description Of Position On Senior Credit Facility Transfers To Parent Company Not Subject To Additional Restrictions
DescriptionOfPositionOnSeniorCreditFacilityTransfersToParentCompanyNotSubjectToAdditionalRestrictions
|
The total debt ratio was less than 6.0 to 1 and Lamar Media's senior debt ratio was less than 3.5 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. | ||
lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
(i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1. | ||
lamr |
Payments Of Revolving Credit Facility
PaymentsOfRevolvingCreditFacility
|
107000000 | ||
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
415530 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95590222 | shares |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.16 | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95174692 | shares |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-669000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
26148000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
73038000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16091000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-46890000 | |
CY2014Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1020000 | |
CY2014Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
330433000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
15331000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15422000 | |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
43000 | |
CY2014Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-20847000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
26086000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10726000 | |
CY2014Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
114277000 | |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
257395000 | |
CY2014Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
71049000 | |
CY2014Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
17035000 | |
CY2014Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
56054000 | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
77814 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
96482919 | shares |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.69 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.61 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
96405105 | shares |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-407000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
74658000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
99346000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59767000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24688000 | |
CY2015Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
191000 | |
CY2015Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
344249000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
59269000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59360000 | |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24000 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
24712000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15298000 | |
CY2015Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
115951000 | |
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
244903000 | |
CY2015Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
48725000 | |
CY2015Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
19689000 | |
CY2015Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
60729000 |