2018 Q3 Form 10-Q Financial Statement
#000156459018028512 Filed on November 08, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $418.5M | $399.3M |
YoY Change | 4.8% | 3.05% |
Cost Of Revenue | $140.7M | $135.0M |
YoY Change | 4.24% | 2.41% |
Gross Profit | $277.8M | $264.4M |
YoY Change | 5.08% | 3.39% |
Gross Profit Margin | 66.38% | 66.2% |
Selling, General & Admin | $93.90M | $83.60M |
YoY Change | 12.32% | -3.69% |
% of Gross Profit | 33.8% | 31.62% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $55.10M | $51.80M |
YoY Change | 6.37% | 5.07% |
% of Gross Profit | 19.83% | 19.59% |
Operating Expenses | $149.0M | $135.3M |
YoY Change | 10.13% | -0.59% |
Operating Profit | $128.4M | $129.1M |
YoY Change | -0.55% | 7.92% |
Interest Expense | $31.85M | -$32.10M |
YoY Change | -199.22% | -203.21% |
% of Operating Profit | 24.81% | -24.87% |
Other Income/Expense, Net | -$31.69M | |
YoY Change | ||
Pretax Income | $96.67M | $99.66M |
YoY Change | -3.0% | 12.38% |
Income Tax | $2.612M | $3.325M |
% Of Pretax Income | 2.7% | 3.34% |
Net Earnings | $94.06M | $96.33M |
YoY Change | -2.36% | 13.25% |
Net Earnings / Revenue | 22.47% | 24.12% |
Basic Earnings Per Share | $0.95 | $0.98 |
Diluted Earnings Per Share | $0.95 | $0.98 |
COMMON SHARES | ||
Basic Shares Outstanding | 98.94M | 98.04M |
Diluted Shares Outstanding | 99.25M | 98.49M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.60M | $29.40M |
YoY Change | -63.95% | -21.6% |
Cash & Equivalents | $10.61M | $29.42M |
Short-Term Investments | ||
Other Short-Term Assets | $127.3M | $118.0M |
YoY Change | 7.88% | 204.64% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $228.0M | $223.1M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $365.9M | $370.5M |
YoY Change | -1.24% | 4.3% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.193B | $1.181B |
YoY Change | 1.08% | 0.08% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $54.30M | $43.00M |
YoY Change | 26.28% | 9.18% |
Total Long-Term Assets | $3.759B | $3.633B |
YoY Change | 3.47% | 2.41% |
TOTAL ASSETS | ||
Total Short-Term Assets | $365.9M | $370.5M |
Total Long-Term Assets | $3.759B | $3.633B |
Total Assets | $4.125B | $4.003B |
YoY Change | 3.03% | 2.58% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $19.50M | $18.10M |
YoY Change | 7.73% | 2.63% |
Accrued Expenses | $102.6M | $99.50M |
YoY Change | 3.12% | -9.66% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $26.70M | $17.40M |
YoY Change | 53.45% | -39.63% |
Total Short-Term Liabilities | $256.0M | $238.7M |
YoY Change | 7.25% | -7.87% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.519B | $2.432B |
YoY Change | 3.59% | 3.44% |
Other Long-Term Liabilities | $250.0M | $241.7M |
YoY Change | 3.43% | 911.09% |
Total Long-Term Liabilities | $2.769B | $2.674B |
YoY Change | 3.57% | 12.57% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $256.0M | $238.7M |
Total Long-Term Liabilities | $2.769B | $2.674B |
Total Liabilities | $3.028B | $2.913B |
YoY Change | 3.95% | 2.34% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.097B | $1.091B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.125B | $4.003B |
YoY Change | 3.03% | 2.58% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $94.06M | $96.33M |
YoY Change | -2.36% | 13.25% |
Depreciation, Depletion And Amortization | $55.10M | $51.80M |
YoY Change | 6.37% | 5.07% |
Cash From Operating Activities | $154.3M | $125.8M |
YoY Change | 22.66% | -0.79% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$29.70M | -$26.60M |
YoY Change | 11.65% | -2.56% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$29.30M | -$91.10M |
YoY Change | -67.84% | 382.01% |
Cash From Investing Activities | -$58.90M | -$117.6M |
YoY Change | -49.91% | 154.55% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $90.18M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -104.3M | -22.70M |
YoY Change | 359.47% | -73.17% |
NET CHANGE | ||
Cash From Operating Activities | 154.3M | 125.8M |
Cash From Investing Activities | -58.90M | -117.6M |
Cash From Financing Activities | -104.3M | -22.70M |
Net Change In Cash | -8.900M | -14.50M |
YoY Change | -38.62% | 262.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | $154.3M | $125.8M |
Capital Expenditures | -$29.70M | -$26.60M |
Free Cash Flow | $184.0M | $152.4M |
YoY Change | 20.73% | -1.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
29859000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1762499000 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
51074000 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
52275000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
420519000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3384723000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2170585000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1214138000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
92694000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
884000 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
215089000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
3110852000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1302000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-639106000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
21300000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1103493000 | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
48451000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
167251000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
155003000 | ||
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4214345000 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
331284 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
418498000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
399345000 | |
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | ||
us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:AdvertisingMember | ||
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
140699000 | |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
134977000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
419776000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
401896000 | ||
CY2018Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | |
CY2017Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | |
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | ||
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
us-gaap:AdvertisingMember | ||
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
73166000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
68500000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
213060000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
206452000 | ||
CY2018Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
20776000 | |
CY2017Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
15088000 | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
62027000 | ||
CY2018Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
55089000 | |
CY2017Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
51796000 | |
CY2018Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-407000 | |
CY2017Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2734000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-7265000 | ||
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
290137000 | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
267627000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
128361000 | |
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
157000 | |
us-gaap |
Interest Expense
InterestExpense
|
95526000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-112437000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-95591000 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
99656000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
217508000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
239769000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2612000 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3325000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
209539000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
230512000 | ||
CY2018Q3 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
CY2017Q3 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
273000 | ||
lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
273000 | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
93965000 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
96240000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
209266000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
230239000 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.95 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.98 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.12 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.35 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.98 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.34 | ||
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.73 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.49 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98943535 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98044523 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98596828 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97855642 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
99253008 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98490277 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98870116 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98340248 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
221000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1216000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-599000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2104000 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
94277000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
97547000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
208940000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
232616000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94056000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
96331000 | |
us-gaap |
Profit Loss
ProfitLoss
|
209539000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
230512000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22745000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7060000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3662000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3866000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1575000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
259000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5547000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6009000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
31672000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
38083000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
24989000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
23281000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1698000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4334000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1268000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
401000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-20708000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-21768000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
11479000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
9300000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
370089000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
320638000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
48141000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
119936000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
82174000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74446000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
4222000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5760000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3340000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-7000 | ||
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-13000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-120326000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-191029000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4112000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
8997000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
31990000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19817000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20119000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11250000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
368000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
407000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
275000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
317000000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
509790000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
247500000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
599250000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
450000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6374000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4941000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
388000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
415000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
351400000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
244201000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-353943000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-137487000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-682000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1767000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-104862000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-6111000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
115471000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
35530000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10609000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
29419000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
110576000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
104966000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7983000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9969000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7969000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9257000 | ||
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
418498000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
399345000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1199324000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1142785000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | ||
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2785718000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2012059000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2769332000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1972984000 | |
CY2018Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
1990937000 | |
CY2018Q3 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2017Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1993990000 | |
CY2017Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
793000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
3332000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
3164000 | ||
CY2018Q3 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
3065217000 | |
CY2017Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2975593000 | |
lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
(i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.5 to 1. | ||
CY2018Q3 | lamr |
Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
6.5 | |
CY2018Q3 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
6.5 | |
CY2018Q3 | lamr |
Available Cumulative Credit
AvailableCumulativeCredit
|
1815696000 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2018Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2571735000 | |
CY2018Q3 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
31548000 | |
CY2018Q3 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2540187000 | |
CY2018Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
25854000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2545881000 | |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2585409000 | |
CY2017Q4 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
22797000 | |
CY2017Q4 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2562612000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28719000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2556690000 | |
CY2018Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
332047000 | |
CY2018Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2616346000 | |
CY2018Q3 | us-gaap |
Dividends Cash
DividendsCash
|
90177000 | |
CY2017Q3 | us-gaap |
Dividends Cash
DividendsCash
|
81408000 | |
us-gaap |
Dividends Cash
DividendsCash
|
243928000 | ||
CY2017 | us-gaap |
Dividends Cash
DividendsCash
|
81534000 | |
CY2017 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
CY2018Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
CY2017Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
364000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
273000 | ||
CY2018Q3 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2017Q3 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
63.80 | ||
lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
47.85 | ||
lamr |
Non Cash Financing Transaction
NonCashFinancingTransaction
|
0 | ||
lamr |
Non Cash Financing Transaction
NonCashFinancingTransaction
|
0 | ||
lamr |
Non Cash Investing Transaction
NonCashInvestingTransaction
|
0 |