2018 Q3 Form 10-Q Financial Statement

#000156459018028512 Filed on November 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $418.5M $399.3M
YoY Change 4.8% 3.05%
Cost Of Revenue $140.7M $135.0M
YoY Change 4.24% 2.41%
Gross Profit $277.8M $264.4M
YoY Change 5.08% 3.39%
Gross Profit Margin 66.38% 66.2%
Selling, General & Admin $93.90M $83.60M
YoY Change 12.32% -3.69%
% of Gross Profit 33.8% 31.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $55.10M $51.80M
YoY Change 6.37% 5.07%
% of Gross Profit 19.83% 19.59%
Operating Expenses $149.0M $135.3M
YoY Change 10.13% -0.59%
Operating Profit $128.4M $129.1M
YoY Change -0.55% 7.92%
Interest Expense $31.85M -$32.10M
YoY Change -199.22% -203.21%
% of Operating Profit 24.81% -24.87%
Other Income/Expense, Net -$31.69M
YoY Change
Pretax Income $96.67M $99.66M
YoY Change -3.0% 12.38%
Income Tax $2.612M $3.325M
% Of Pretax Income 2.7% 3.34%
Net Earnings $94.06M $96.33M
YoY Change -2.36% 13.25%
Net Earnings / Revenue 22.47% 24.12%
Basic Earnings Per Share $0.95 $0.98
Diluted Earnings Per Share $0.95 $0.98
COMMON SHARES
Basic Shares Outstanding 98.94M 98.04M
Diluted Shares Outstanding 99.25M 98.49M

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.60M $29.40M
YoY Change -63.95% -21.6%
Cash & Equivalents $10.61M $29.42M
Short-Term Investments
Other Short-Term Assets $127.3M $118.0M
YoY Change 7.88% 204.64%
Inventory
Prepaid Expenses
Receivables $228.0M $223.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $365.9M $370.5M
YoY Change -1.24% 4.3%
LONG-TERM ASSETS
Property, Plant & Equipment $1.193B $1.181B
YoY Change 1.08% 0.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $54.30M $43.00M
YoY Change 26.28% 9.18%
Total Long-Term Assets $3.759B $3.633B
YoY Change 3.47% 2.41%
TOTAL ASSETS
Total Short-Term Assets $365.9M $370.5M
Total Long-Term Assets $3.759B $3.633B
Total Assets $4.125B $4.003B
YoY Change 3.03% 2.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.50M $18.10M
YoY Change 7.73% 2.63%
Accrued Expenses $102.6M $99.50M
YoY Change 3.12% -9.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $26.70M $17.40M
YoY Change 53.45% -39.63%
Total Short-Term Liabilities $256.0M $238.7M
YoY Change 7.25% -7.87%
LONG-TERM LIABILITIES
Long-Term Debt $2.519B $2.432B
YoY Change 3.59% 3.44%
Other Long-Term Liabilities $250.0M $241.7M
YoY Change 3.43% 911.09%
Total Long-Term Liabilities $2.769B $2.674B
YoY Change 3.57% 12.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $256.0M $238.7M
Total Long-Term Liabilities $2.769B $2.674B
Total Liabilities $3.028B $2.913B
YoY Change 3.95% 2.34%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.097B $1.091B
YoY Change
Total Liabilities & Shareholders Equity $4.125B $4.003B
YoY Change 3.03% 2.58%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $94.06M $96.33M
YoY Change -2.36% 13.25%
Depreciation, Depletion And Amortization $55.10M $51.80M
YoY Change 6.37% 5.07%
Cash From Operating Activities $154.3M $125.8M
YoY Change 22.66% -0.79%
INVESTING ACTIVITIES
Capital Expenditures -$29.70M -$26.60M
YoY Change 11.65% -2.56%
Acquisitions
YoY Change
Other Investing Activities -$29.30M -$91.10M
YoY Change -67.84% 382.01%
Cash From Investing Activities -$58.90M -$117.6M
YoY Change -49.91% 154.55%
FINANCING ACTIVITIES
Cash Dividend Paid $90.18M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -104.3M -22.70M
YoY Change 359.47% -73.17%
NET CHANGE
Cash From Operating Activities 154.3M 125.8M
Cash From Investing Activities -58.90M -117.6M
Cash From Financing Activities -104.3M -22.70M
Net Change In Cash -8.900M -14.50M
YoY Change -38.62% 262.5%
FREE CASH FLOW
Cash From Operating Activities $154.3M $125.8M
Capital Expenditures -$29.70M -$26.60M
Free Cash Flow $184.0M $152.4M
YoY Change 20.73% -1.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29859000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1762499000
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
51074000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
52275000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
420519000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3384723000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2170585000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1214138000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
92694000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
884000
CY2017Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
215089000
CY2017Q4 us-gaap Liabilities
Liabilities
3110852000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1302000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-639106000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
21300000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1103493000
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
48451000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
167251000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
155003000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4214345000
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
331284
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
418498000
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
399345000
us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:AdvertisingMember
us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:AdvertisingMember
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
140699000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
134977000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
419776000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
401896000
CY2018Q3 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:AdvertisingMember
CY2017Q3 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:AdvertisingMember
us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:AdvertisingMember
us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:AdvertisingMember
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
73166000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68500000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
213060000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
206452000
CY2018Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
20776000
CY2017Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
15088000
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
62027000
CY2018Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
55089000
CY2017Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
51796000
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-407000
CY2017Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2734000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-7265000
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
290137000
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
267627000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
128361000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
157000
us-gaap Interest Expense
InterestExpense
95526000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-112437000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-95591000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
99656000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
217508000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
239769000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2612000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3325000
us-gaap Net Income Loss
NetIncomeLoss
209539000
us-gaap Net Income Loss
NetIncomeLoss
230512000
CY2018Q3 lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
91000
CY2017Q3 lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
91000
lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
273000
lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
273000
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
93965000
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
96240000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
209266000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
230239000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.35
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.34
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.91
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.83
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.73
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.49
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98943535
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98044523
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98596828
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97855642
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99253008
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98490277
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98870116
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98340248
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
221000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1216000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-599000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2104000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
94277000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
97547000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
208940000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
232616000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
94056000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
96331000
us-gaap Profit Loss
ProfitLoss
209539000
us-gaap Profit Loss
ProfitLoss
230512000
us-gaap Share Based Compensation
ShareBasedCompensation
22745000
us-gaap Share Based Compensation
ShareBasedCompensation
7060000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3662000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3866000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1575000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
259000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5547000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6009000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
31672000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
38083000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
24989000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
23281000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1698000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4334000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1268000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
401000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-20708000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-21768000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
11479000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
9300000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
370089000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
320638000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
48141000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
119936000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
82174000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
74446000
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
4222000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5760000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3340000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-7000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-13000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-120326000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-191029000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4112000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8997000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
31990000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19817000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
20119000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11250000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
368000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
407000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
275000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
317000000
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
509790000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
247500000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
599250000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
450000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6374000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4941000
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
388000
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
415000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
351400000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
244201000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-353943000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-137487000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-682000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1767000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-104862000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6111000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
115471000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
35530000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10609000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
29419000
us-gaap Interest Paid Net
InterestPaidNet
110576000
us-gaap Interest Paid Net
InterestPaidNet
104966000
us-gaap Income Taxes Paid
IncomeTaxesPaid
7983000
us-gaap Income Taxes Paid
IncomeTaxesPaid
9969000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7969000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9257000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
418498000
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
399345000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1199324000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1142785000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date.
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2785718000
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2012059000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2769332000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1972984000
CY2018Q3 us-gaap Goodwill Gross
GoodwillGross
1990937000
CY2018Q3 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
1993990000
CY2017Q4 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
793000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
3332000
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
3164000
CY2018Q3 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
3065217000
CY2017Q4 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
2975593000
lamr Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
(i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.5 to 1.
CY2018Q3 lamr Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
6.5
CY2018Q3 lamr Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
6.5
CY2018Q3 lamr Available Cumulative Credit
AvailableCumulativeCredit
1815696000
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2571735000
CY2018Q3 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
31548000
CY2018Q3 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2540187000
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
25854000
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
2545881000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2585409000
CY2017Q4 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
22797000
CY2017Q4 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2562612000
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28719000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
2556690000
CY2018Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
332047000
CY2018Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2616346000
CY2018Q3 us-gaap Dividends Cash
DividendsCash
90177000
CY2017Q3 us-gaap Dividends Cash
DividendsCash
81408000
us-gaap Dividends Cash
DividendsCash
243928000
CY2017 us-gaap Dividends Cash
DividendsCash
81534000
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.83
CY2018Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
CY2017Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
364000
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
273000
CY2018Q3 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2017Q3 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
63.80
lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
47.85
lamr Non Cash Financing Transaction
NonCashFinancingTransaction
0
lamr Non Cash Financing Transaction
NonCashFinancingTransaction
0
lamr Non Cash Investing Transaction
NonCashInvestingTransaction
0

Files In Submission

Name View Source Status
0001564590-18-028512-index-headers.html Edgar Link pending
0001564590-18-028512-index.html Edgar Link pending
0001564590-18-028512.txt Edgar Link pending
0001564590-18-028512-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lamr-10q_20180930.htm Edgar Link pending
lamr-20180930.xml Edgar Link completed
lamr-20180930.xsd Edgar Link pending
lamr-20180930_cal.xml Edgar Link unprocessable
lamr-20180930_def.xml Edgar Link unprocessable
lamr-20180930_lab.xml Edgar Link unprocessable
lamr-20180930_pre.xml Edgar Link unprocessable
lamr-ex311_9.htm Edgar Link pending
lamr-ex312_6.htm Edgar Link pending
lamr-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending