2020 Q1 Form 10-Q Financial Statement

#000156459020022537 Filed on May 07, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $406.6M $384.5M
YoY Change 5.75% 6.49%
Cost Of Revenue $149.5M $140.5M
YoY Change 6.42% 1.57%
Gross Profit $257.1M $244.0M
YoY Change 5.36% 9.54%
Gross Profit Margin 63.23% 63.46%
Selling, General & Admin $198.5M $190.8M
YoY Change 4.04% 108.98%
% of Gross Profit 77.21% 78.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $62.30M $61.50M
YoY Change 1.3% 8.27%
% of Gross Profit 24.23% 25.21%
Operating Expenses $260.9M $252.3M
YoY Change 3.41% 70.24%
Operating Profit $96.57M $90.78M
YoY Change 6.38% 37.8%
Interest Expense $36.55M $37.60M
YoY Change -2.77% 11.96%
% of Operating Profit 37.85% 41.41%
Other Income/Expense, Net -$54.54M -$37.44M
YoY Change 45.67% -23.56%
Pretax Income $42.03M $53.34M
YoY Change -21.21% 215.7%
Income Tax $1.536M $2.088M
% Of Pretax Income 3.65% 3.91%
Net Earnings $40.49M $51.25M
YoY Change -20.99% 240.51%
Net Earnings / Revenue 9.96% 13.33%
Basic Earnings Per Share $0.40 $0.51
Diluted Earnings Per Share $0.40 $0.51
COMMON SHARES
Basic Shares Outstanding 100.6M shares 99.71M
Diluted Shares Outstanding 100.9M shares 99.92M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $496.6M $32.80M
YoY Change 1414.02% 228.0%
Cash & Equivalents $496.6M $32.83M
Short-Term Investments
Other Short-Term Assets $36.80M $36.90M
YoY Change -0.27% -37.77%
Inventory
Prepaid Expenses
Receivables $251.1M $218.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $784.6M $287.8M
YoY Change 172.62% -19.16%
LONG-TERM ASSETS
Property, Plant & Equipment $2.672B $2.602B
YoY Change 2.68% 118.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $53.30M $50.00M
YoY Change 6.6% -13.58%
Total Long-Term Assets $5.608B $5.507B
YoY Change 1.85% 46.51%
TOTAL ASSETS
Total Short-Term Assets $784.6M $287.8M
Total Long-Term Assets $5.608B $5.507B
Total Assets $6.393B $5.795B
YoY Change 10.33% 40.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.50M $14.60M
YoY Change -14.38% -23.86%
Accrued Expenses $234.0M $61.05M
YoY Change 283.27% -24.88%
Deferred Revenue $101.3M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $169.6M $199.9M
YoY Change -15.16% 733.81%
Total Short-Term Liabilities $538.9M $551.2M
YoY Change -2.23% 146.53%
LONG-TERM LIABILITIES
Long-Term Debt $3.382B $2.827B
YoY Change 19.65% 8.55%
Other Long-Term Liabilities $1.329B $32.82M
YoY Change 3948.32% 6.37%
Total Long-Term Liabilities $3.382B $2.859B
YoY Change 18.28% 8.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $538.9M $551.2M
Total Long-Term Liabilities $3.382B $2.859B
Total Liabilities $5.255B $4.685B
YoY Change 12.17% 52.39%
SHAREHOLDERS EQUITY
Retained Earnings -$740.1M
YoY Change 3.7%
Common Stock $1.883B
YoY Change 5.9%
Preferred Stock
YoY Change
Treasury Stock (at cost) $34.09M
YoY Change 34.16%
Treasury Stock Shares $500.7K
Shareholders Equity $1.138B $1.110B
YoY Change
Total Liabilities & Shareholders Equity $6.393B $5.795B
YoY Change 10.33% 40.83%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income $40.49M $51.25M
YoY Change -20.99% 240.51%
Depreciation, Depletion And Amortization $62.30M $61.50M
YoY Change 1.3% 8.27%
Cash From Operating Activities $62.93M $60.73M
YoY Change 3.63% 48.94%
INVESTING ACTIVITIES
Capital Expenditures $25.71M $25.95M
YoY Change -0.93% 11.61%
Acquisitions $13.57M $66.42M
YoY Change -79.58% 900.8%
Other Investing Activities -$9.900M -$65.10M
YoY Change -84.79% 1062.5%
Cash From Investing Activities -$35.59M -$91.08M
YoY Change -60.92% 215.65%
FINANCING ACTIVITIES
Cash Dividend Paid $100.7M $95.92M
YoY Change 4.98% -43.93%
Common Stock Issuance & Retirement, Net $6.856M -$1.192M
YoY Change -675.17% -963.77%
Debt Paid & Issued, Net $89.00K $7.210M
YoY Change -98.77% 26.42%
Cash From Financing Activities $443.6M 41.58M
YoY Change 966.88% -135.53%
NET CHANGE
Cash From Operating Activities $62.93M 60.73M
Cash From Investing Activities -$35.59M -91.08M
Cash From Financing Activities $443.6M 41.58M
Net Change In Cash $470.5M 11.33M
YoY Change 4050.79% -110.75%
FREE CASH FLOW
Cash From Operating Activities $62.93M $60.73M
Capital Expenditures $25.71M $25.95M
Free Cash Flow $37.22M $34.78M
YoY Change 7.04% 98.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 lamr Corporate Expenses Excluding Depreciation And Amortization
CorporateExpensesExcludingDepreciationAndAmortization
17029000
CY2020Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
62313000
CY2019Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
61506000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2504000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4624000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
309998000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
293674000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
96571000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
90783000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18179000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q1 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:AdvertisingMember
CY2020Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5401000
CY2019Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5713000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
149494000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
140470000
CY2020Q1 lamr Corporate Expenses Excluding Depreciation And Amortization
CorporateExpensesExcludingDepreciationAndAmortization
18491000
CY2019Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
111835
CY2019Q1 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
8682000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
259000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
51253000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
190000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
153000
CY2020Q1 us-gaap Interest Expense
InterestExpense
36553000
CY2019Q1 us-gaap Interest Expense
InterestExpense
37595000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-54542000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37442000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42029000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53341000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.00
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100875388
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99915443
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
40493000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
51253000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1598000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
259000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38895000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51512000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1180306000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
26217000
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
14609
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
652000
CY2020Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
58734
CY2020Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2560000
CY2020Q1 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
10068000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1598000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
40493000
CY2020Q1 us-gaap Dividends Common Stock
DividendsCommonStock
100687000
CY2020Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
91000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1137784000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7352000
CY2019Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
44161
CY2019Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2521000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2019Q1 us-gaap Dividends Common Stock
DividendsCommonStock
95915000
CY2019Q1 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2019Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
91000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1109578000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
40493000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
51253000
CY2020Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
62313000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-91075000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10068000
CY2019Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8682000
CY2019Q1 lamr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-29207000
CY2020Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4861000
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-6695000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
62932000
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3212000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
60726000
CY2020Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13565000
CY2019Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
66423000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25709000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25951000
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3686000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1297000
CY2019Q1 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-2000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-35588000
CY2019Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
61506000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3437000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2233000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1378000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1332000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2504000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4624000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18179000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-419000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
792000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3206000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2403000
CY2020Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
290000
CY2019Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-15198000
CY2020Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-815000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-20835000
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
9600000
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
14393000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
91000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1303000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-20982000
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-41210000
CY2020Q1 lamr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-28324000
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9874000
CY2020Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
89000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7210000
CY2020Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
180000000
CY2019Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
255000000
CY2020Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
655000000
CY2019Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
155000000
CY2020Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1000000000
CY2019Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
255000000
CY2020Q1 lamr Repayment Of Senior Subordinated Debt
RepaymentOfSeniorSubordinatedDebt
519139000
CY2020Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
598500000
CY2020Q1 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
978097000
CY2019Q1 us-gaap Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
7000000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
496639000
CY2020Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
24042000
CY2019Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4256000
CY2020Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
860000
CY2019Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
137000
CY2020Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
100778000
CY2019Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
96006000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
443639000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
41583000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-532000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
100000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
470451000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11334000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
26188000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21494000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
32828000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
171468000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
201850000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
181729000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
159181000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
42982000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
39840000
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1878000
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
2957000
CY2020Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="align:left;"> <table border="0" cellpadding="0" cellspacing="0" style="border-collapse:collapse; width:100%;"> <tr> <td style="width:3.33%;white-space:nowrap" valign="top"> <p style="text-align:justify;margin-bottom:12pt;margin-top:6pt;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;"><span style="font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">(b)</span></p></td> <td valign="top"> <p style="text-align:justify;margin-bottom:12pt;margin-top:6pt;font-style:italic;font-weight:normal;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;"> Use of estimates</p></td></tr></table></div> <p style="text-align:justify;margin-bottom:12pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expense during the reporting period.  These estimates take into account historical and forward looking factors that the Company believes are reasonable, including but not limited to the potential impacts arising from the COVID-19 pandemic, based on available information to date.</p>
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
406569000
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
384457000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
80402000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
77350000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
17444000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
17084000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
103063000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
96733000
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.048
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5082000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
4391000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
141917000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
849478000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1705623000
CY2019Q4 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2020Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3147454000
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2176264000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3142112000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2149868000
CY2020Q1 us-gaap Goodwill Gross
GoodwillGross
2165609000
CY2020Q1 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
2165810000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
461631000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1243992000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date.
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2479875
CY2020Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
62313000
CY2019Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
61506000
CY2020Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
226608000
CY2019Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
226137000
CY2020Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
180000
CY2020Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1098000
CY2020Q1 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
807000
CY2020Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
111916000
CY2020Q1 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
3392915000
CY2019Q4 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
3389763000
CY2020Q1 lamr Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
(i) the total debt ratio is less than 7.0 to 1 and (ii) the secured debt ratio does not exceed 4.5 to 1.
CY2020Q1 lamr Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
7.0
CY2020Q1 lamr Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
7.0
CY2020Q1 lamr Available Cumulative Credit
AvailableCumulativeCredit
2143395000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3590472000
CY2020Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
38663000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
3551809000
CY2020Q1 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
175828000
CY2020Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
6212000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
169616000
CY2020Q1 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
3414644000
CY2020Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
32451000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3382193000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3004532000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
24414000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
2980118000
CY2019Q4 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
232595000
CY2019Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
6081000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
226514000
CY2019Q4 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2771937000
CY2019Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
18333000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2753604000
CY2020Q1 us-gaap Debt Instrument Description
DebtInstrumentDescription
On February 6, 2020, Lamar Media entered into a Fourth Amended and Restated Credit Agreement (the “Fourth Amended and Restated Credit Agreement”) with certain of Lamar Media’s subsidiaries as guarantors, JPMorgan Chase Bank, N.A. as administrative agent and the lenders party thereto, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility. The Fourth Amended and Restated Credit Agreement amended and restated the Third Amended and Restated Credit Agreement dated as of May 15, 2017, as amended (the “Third Amended and Restated Credit Agreement”).
CY2020Q1 us-gaap Line Of Credit
LineOfCredit
625000000
CY2020Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3456133000
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3590472000
CY2020Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
3590472000
CY2020Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
100687000
CY2020Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.00
CY2019Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
95915000
CY2019Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.96
CY2020Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
CY2019Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
CY2020Q1 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
15.95
CY2019Q1 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
15.95

Files In Submission

Name View Source Status
0001564590-20-022537-index-headers.html Edgar Link pending
0001564590-20-022537-index.html Edgar Link pending
0001564590-20-022537.txt Edgar Link pending
0001564590-20-022537-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lamr-10q_20200331.htm Edgar Link pending
lamr-10q_20200331_htm.xml Edgar Link completed
lamr-20200331.xsd Edgar Link pending
lamr-20200331_cal.xml Edgar Link unprocessable
lamr-20200331_def.xml Edgar Link unprocessable
lamr-20200331_lab.xml Edgar Link unprocessable
lamr-20200331_pre.xml Edgar Link unprocessable
lamr-ex311_10.htm Edgar Link pending
lamr-ex312_8.htm Edgar Link pending
lamr-ex321_9.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending