2019 Q1 Form 10-Q Financial Statement

#000156459019015115 Filed on May 02, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $384.5M $361.0M
YoY Change 6.49% 4.23%
Cost Of Revenue $140.5M $138.3M
YoY Change 1.57% 4.93%
Gross Profit $244.0M $222.7M
YoY Change 9.54% 3.84%
Gross Profit Margin 63.46% 61.69%
Selling, General & Admin $190.8M $91.30M
YoY Change 108.98% 2.93%
% of Gross Profit 78.2% 40.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $61.50M $56.80M
YoY Change 8.27% 10.51%
% of Gross Profit 25.21% 25.5%
Operating Expenses $252.3M $148.2M
YoY Change 70.24% 5.78%
Operating Profit $90.78M $65.88M
YoY Change 37.8% -12.7%
Interest Expense $37.60M $33.58M
YoY Change 11.96% 6.66%
% of Operating Profit 41.41% 50.97%
Other Income/Expense, Net -$37.44M -$48.98M
YoY Change -23.56% 55.61%
Pretax Income $53.34M $16.90M
YoY Change 215.7% -61.59%
Income Tax $2.088M $1.844M
% Of Pretax Income 3.91% 10.91%
Net Earnings $51.25M $15.05M
YoY Change 240.51% -63.98%
Net Earnings / Revenue 13.33% 4.17%
Basic Earnings Per Share $0.51 $0.15
Diluted Earnings Per Share $0.51 $0.15
COMMON SHARES
Basic Shares Outstanding 99.71M 98.30M
Diluted Shares Outstanding 99.92M 98.73M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.80M $10.00M
YoY Change 228.0% -68.35%
Cash & Equivalents $32.83M $10.05M
Short-Term Investments
Other Short-Term Assets $36.90M $59.29M
YoY Change -37.77% -54.14%
Inventory
Prepaid Expenses
Receivables $218.1M $209.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $287.8M $356.0M
YoY Change -19.16% 1.63%
LONG-TERM ASSETS
Property, Plant & Equipment $2.602B $1.193B
YoY Change 118.13% 1.52%
Goodwill $1.737B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $50.00M $57.86M
YoY Change -13.58% 39.08%
Total Long-Term Assets $5.507B $3.759B
YoY Change 46.51% 5.15%
TOTAL ASSETS
Total Short-Term Assets $287.8M $356.0M
Total Long-Term Assets $5.507B $3.759B
Total Assets $5.795B $4.115B
YoY Change 40.83% 4.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.60M $19.18M
YoY Change -23.86% 5.36%
Accrued Expenses $61.05M $81.28M
YoY Change -24.88% -12.42%
Deferred Revenue $101.3M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $199.9M $23.98M
YoY Change 733.81% -39.3%
Total Short-Term Liabilities $551.2M $223.6M
YoY Change 146.53% -9.15%
LONG-TERM LIABILITIES
Long-Term Debt $2.827B $2.604B
YoY Change 8.55% 9.16%
Other Long-Term Liabilities $32.82M $30.86M
YoY Change 6.37% -87.11%
Total Long-Term Liabilities $2.859B $2.635B
YoY Change 8.52% 0.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $551.2M $223.6M
Total Long-Term Liabilities $2.859B $2.635B
Total Liabilities $4.685B $3.074B
YoY Change 52.39% 7.09%
SHAREHOLDERS EQUITY
Retained Earnings -$740.1M -$713.7M
YoY Change 3.7%
Common Stock $1.883B $1.778B
YoY Change 5.9%
Preferred Stock
YoY Change
Treasury Stock (at cost) $34.09M $25.41M
YoY Change 34.16%
Treasury Stock Shares $500.7K $388.9K
Shareholders Equity $1.110B $1.040B
YoY Change
Total Liabilities & Shareholders Equity $5.795B $4.115B
YoY Change 40.83% 4.84%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income $51.25M $15.05M
YoY Change 240.51% -63.98%
Depreciation, Depletion And Amortization $61.50M $56.80M
YoY Change 8.27% 10.51%
Cash From Operating Activities $60.73M $40.77M
YoY Change 48.94% 18.18%
INVESTING ACTIVITIES
Capital Expenditures $25.95M $23.25M
YoY Change 11.61% 20.88%
Acquisitions $66.42M $6.637M
YoY Change 900.8% -62.67%
Other Investing Activities -$65.10M -$5.600M
YoY Change 1062.5% -65.43%
Cash From Investing Activities -$91.08M -$28.85M
YoY Change 215.65% -18.49%
FINANCING ACTIVITIES
Cash Dividend Paid $95.92M $171.1M
YoY Change -43.93%
Common Stock Issuance & Retirement, Net -$1.192M $138.0K
YoY Change -963.77% -103.51%
Debt Paid & Issued, Net $7.210M $5.703M
YoY Change 26.42% 1.39%
Cash From Financing Activities 41.58M -117.0M
YoY Change -135.53% 3557.72%
NET CHANGE
Cash From Operating Activities 60.73M 40.77M
Cash From Investing Activities -91.08M -28.85M
Cash From Financing Activities 41.58M -117.0M
Net Change In Cash 11.33M -105.4M
YoY Change -110.75% 2471.34%
FREE CASH FLOW
Cash From Operating Activities $60.73M $40.77M
Capital Expenditures $25.95M $23.25M
Free Cash Flow $34.78M $17.52M
YoY Change 98.49% 14.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13166000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11161000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1292438000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
218114000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
235576000
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
80684000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21494000
CY2018Q1 us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:AdvertisingMember
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32828000
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
5966000
CY2018Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
5245000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
174345000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
122467000
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
101312000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
107202000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
455035000
CY2019Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
22730000
CY2018Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
20619000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2684568000
CY2018Q4 us-gaap Goodwill
Goodwill
1919386000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1029663000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21246000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
551217000
CY2019Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20622000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2826624000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20734000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
915453000
CY2019Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
224019000
CY2018Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
222989000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32821000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29531000
CY2019Q1 us-gaap Liabilities
Liabilities
4684966000
CY2018Q4 us-gaap Liabilities
Liabilities
3412857000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1883391000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1852421000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
271000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-740090000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
51085000
CY2018Q4 us-gaap Assets
Assets
4544641000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
204120000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
61053000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-695337000
CY2019Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
500738
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
388903
CY2019Q1 us-gaap Treasury Stock Value
TreasuryStockValue
34094000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
25412000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1109578000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1131784000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5794544000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4544641000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
293674000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
295146000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
90783000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
65880000
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15429000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
153000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000
CY2019Q1 us-gaap Interest Expense
InterestExpense
37595000
CY2018Q1 us-gaap Interest Expense
InterestExpense
33579000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37442000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-48984000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53341000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16896000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2088000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1844000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
51253000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
15052000
CY2019Q1 lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
91000
CY2018Q1 lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
91000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
51162000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14961000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.91
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
99710406
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98301551
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99915443
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98726934
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
259000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-543000
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
384457000
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
361026000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
140470000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
138293000
CY2019Q1 us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:AdvertisingMember
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51512000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14509000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1131784000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
21097000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7352000
CY2019Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2521000
CY2019Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
111835
CY2019Q1 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
8682000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
51253000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2019Q1 us-gaap Dividends Common Stock
DividendsCommonStock
95915000
CY2019Q1 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2019Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
91000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1109578000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1103493000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11968000
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
54480
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1836000
CY2018Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2138000
CY2018Q1 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
4112000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-543000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
15052000
CY2018Q1 us-gaap Dividends Common Stock
DividendsCommonStock
89542000
CY2018Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
91000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1040199000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
51253000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
15052000
CY2019Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
61506000
CY2018Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
56840000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2233000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7514000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1332000
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1242000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4624000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8701000
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15429000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
792000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-87000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2403000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2206000
CY2019Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-15198000
CY2018Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9876000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-20835000
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
26968000
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
14393000
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7542000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1303000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
944000
CY2018Q1 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2018Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
57619
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
186521
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-41210000
CY2019Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
137000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6290000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-27682000
CY2019Q1 lamr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-29207000
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-6695000
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4999000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
60726000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40772000
CY2019Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
66423000
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6637000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25951000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23252000
CY2018Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
790000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1297000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
244000
CY2019Q1 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-2000
CY2018Q1 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-2000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-91075000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28853000
CY2019Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8682000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4112000
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9874000
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3974000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7210000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5703000
CY2019Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
255000000
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
135000000
CY2019Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
155000000
CY2018Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
112000000
CY2019Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
255000000
CY2018Q1 us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
509790000
CY2018Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
599250000
CY2019Q1 us-gaap Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
7000000
CY2019Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4256000
CY2018Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
118000
CY2019Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
96006000
CY2018Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
171258000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
41583000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-117047000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
100000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-297000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11334000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-105425000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21494000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
115471000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
32828000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10046000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
39840000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
49600000
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
2957000
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1490000
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.91
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
384457000
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
361026000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
77350000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
17084000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
96733000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0484
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
4391000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
157990000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
199181000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
173785000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
152240000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
129240000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
815928000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1628364000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
424356000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1204008000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
254866000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
188138000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
165642000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
144814000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
122814000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
819004000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date.
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
764700
CY2019Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
61506000
CY2018Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
56840000
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3041861000
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2063554000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2950906000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2035453000
CY2019Q1 us-gaap Goodwill Gross
GoodwillGross
2129892000
CY2019Q1 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2018Q4 us-gaap Goodwill Gross
GoodwillGross
2172922000
CY2018Q4 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2019Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
22730000
CY2018Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
222989000
CY2019Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
856000
CY2019Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1229000
CY2019Q1 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
1055000
CY2019Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
224019000
CY2019Q1 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
3156464000
CY2018Q4 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
3156061000
CY2019Q1 lamr Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
(i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.5 to 1.
CY2019Q1 lamr Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
6.5
CY2019Q1 lamr Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
6.5
CY2019Q1 lamr Available Cumulative Credit
AvailableCumulativeCredit
1906944000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3055250000
CY2019Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28696000
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
3026554000
CY2019Q1 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
205896000
CY2019Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
5966000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
199930000
CY2019Q1 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2849354000
CY2019Q1 us-gaap Dividends Cash
DividendsCash
95915000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2826624000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2914552000
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
25864000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
2888688000
CY2018Q4 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
209365000
CY2018Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
5245000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
204120000
CY2018Q4 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2705187000
CY2018Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
20619000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2684568000
CY2019Q1 lamr Line Of Credit Facility Additional Revolving Commitment
LineOfCreditFacilityAdditionalRevolvingCommitment
100000000
CY2019Q1 us-gaap Line Of Credit
LineOfCredit
180000000
CY2019Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
356893000
CY2019Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3107410000
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3055250000
CY2019Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
3055250000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
171076000
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.74
CY2018Q1 us-gaap Dividends Cash
DividendsCash
89542000
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.91
CY2017 us-gaap Dividends Cash
DividendsCash
81534000
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.83
CY2019Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
CY2019Q1 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
15.95
CY2018Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
182000
CY2018Q1 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
31.90

Files In Submission

Name View Source Status
0001564590-19-015115-index-headers.html Edgar Link pending
0001564590-19-015115-index.html Edgar Link pending
0001564590-19-015115.txt Edgar Link pending
0001564590-19-015115-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lamr-10q_20190331.htm Edgar Link pending
lamr-10q_20190331_htm.xml Edgar Link completed
lamr-20190331.xsd Edgar Link pending
lamr-20190331_cal.xml Edgar Link unprocessable
lamr-20190331_def.xml Edgar Link unprocessable
lamr-20190331_lab.xml Edgar Link unprocessable
lamr-20190331_pre.xml Edgar Link unprocessable
lamr-ex103_84.htm Edgar Link pending
lamr-ex104_83.htm Edgar Link pending
lamr-ex311_7.htm Edgar Link pending
lamr-ex312_6.htm Edgar Link pending
lamr-ex321_8.htm Edgar Link pending
lamr-ex42_90.htm Edgar Link pending
lamr-ex43_89.htm Edgar Link pending
lamr-ex44_88.htm Edgar Link pending
lamr-ex45_87.htm Edgar Link pending
lamr-ex46_86.htm Edgar Link pending
lamr-ex47_85.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending