2014 Q2 Form 10-Q Financial Statement

#000119312514182482 Filed on May 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $1.566M $1.496M $914.6K
YoY Change 64.88% 63.53% 12.43%
Cost Of Revenue $1.208M $1.100M $538.1K
YoY Change 97.68% 104.51% 69.53%
Gross Profit $357.5K $395.2K $376.5K
YoY Change 5.63% 4.97% -24.11%
Gross Profit Margin 22.83% 26.42% 41.16%
Selling, General & Admin $380.0K $460.0K $280.0K
YoY Change -9.52% 64.29% 75.0%
% of Gross Profit 106.3% 116.4% 74.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $330.5K $288.0K $160.0K
YoY Change 86.38% 79.98% 60.04%
% of Gross Profit 92.45% 72.89% 42.51%
Operating Expenses $1.208M $1.100M $538.1K
YoY Change 115.8% 104.51% 99.3%
Operating Profit $357.5K $395.2K $376.5K
YoY Change 5.63% 4.97% 66.53%
Interest Expense $405.8K $374.0K $280.4K
YoY Change 47.0% 33.4% -227.45%
% of Operating Profit 113.52% 94.65% 74.48%
Other Income/Expense, Net -$651.9K -$367.6K -$269.8K
YoY Change 149.57% 36.28% 25.67%
Pretax Income -$294.5K $27.54K $106.7K
YoY Change -481.47% -74.19% -62.08%
Income Tax $6.623K $6.623K $59.19K
% Of Pretax Income 24.05% 55.47%
Net Earnings -$301.1K $20.92K $47.52K
YoY Change -1091.88% -55.98% -74.67%
Net Earnings / Revenue -19.23% 1.4% 5.2%
Basic Earnings Per Share
Diluted Earnings Per Share -$44.78K $3.063K $9.524K
COMMON SHARES
Basic Shares Outstanding 6.530M shares 6.530M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.800M $13.50M $29.10M
YoY Change -91.04% -53.61%
Cash & Equivalents $3.830M $13.55M $29.07M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $3.800M $13.50M $29.10M
YoY Change -91.04% -53.61%
LONG-TERM ASSETS
Property, Plant & Equipment $86.80M $75.70M $37.00M
YoY Change 109.16% 104.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $700.0K $700.0K $20.70M
YoY Change 0.0% -96.62%
Other Assets $1.000M $700.0K $300.0K
YoY Change 233.33% 133.33%
Total Long-Term Assets $89.97M $78.12M $60.90M
YoY Change 96.42% 28.28%
TOTAL ASSETS
Total Short-Term Assets $3.800M $13.50M $29.10M
Total Long-Term Assets $89.97M $78.12M $60.90M
Total Assets $93.77M $91.62M $90.00M
YoY Change 6.31% 1.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $700.0K $1.000M $700.0K
YoY Change 16.67% 42.86%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $100.0K
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.000M $1.300M $1.300M
YoY Change -23.08% 0.0%
LONG-TERM LIABILITIES
Long-Term Debt $44.30M $41.40M $29.50M
YoY Change 50.17% 40.34%
Other Long-Term Liabilities $1.400M $900.0K
YoY Change
Total Long-Term Liabilities $45.70M $42.30M $29.50M
YoY Change 54.92% 43.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.000M $1.300M $1.300M
Total Long-Term Liabilities $45.70M $42.30M $29.50M
Total Liabilities $46.71M $43.68M $31.00M
YoY Change 48.14% 40.9%
SHAREHOLDERS EQUITY
Retained Earnings -$4.276M -$3.388M
YoY Change -180.1%
Common Stock $6.530K $6.530K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $47.06M $47.95M $59.00M
YoY Change
Total Liabilities & Shareholders Equity $93.77M $91.62M $90.00M
YoY Change 6.31% 1.8%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$301.1K $20.92K $47.52K
YoY Change -1091.88% -55.98% -74.67%
Depreciation, Depletion And Amortization $330.5K $288.0K $160.0K
YoY Change 86.38% 79.98% 60.04%
Cash From Operating Activities $350.0K $393.8K -$2.562M
YoY Change -59.77% -115.37% 8438.56%
INVESTING ACTIVITIES
Capital Expenditures -$11.88M -$500.0K
YoY Change 153.85%
Acquisitions
YoY Change
Other Investing Activities -$150.0K $0.00 -$20.05M
YoY Change -100.75% -100.0%
Cash From Investing Activities -$12.03M -$504.0K -$20.05M
YoY Change -178.27% -97.49%
FINANCING ACTIVITIES
Cash Dividend Paid $587.7K $522.4K
YoY Change 12.5%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.970M -2.615M 50.81M
YoY Change -167.7% -105.15% -5505.29%
NET CHANGE
Cash From Operating Activities 350.0K 393.8K -2.562M
Cash From Investing Activities -12.03M -504.0K -20.05M
Cash From Financing Activities 1.970M -2.615M 50.81M
Net Change In Cash -9.710M -2.725M 28.20M
YoY Change -172.84% -109.66% -3007.36%
FREE CASH FLOW
Cash From Operating Activities $350.0K $393.8K -$2.562M
Capital Expenditures -$11.88M -$500.0K
Free Cash Flow $12.23M $893.8K
YoY Change 120.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 land Expended Cost Of Well And Irrigation Equipment
ExpendedCostOfWellAndIrrigationEquipment
616071
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6530264 shares
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29074835
CY2013Q1 land Income Tax Prepayment On Deferred Intercompany Gains
IncomeTaxPrepaymentOnDeferredIntercompanyGains
2100000
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6530264 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6530264 shares
CY2014Q1 us-gaap Land Subject To Ground Leases
LandSubjectToGroundLeases
181 acre
CY2014Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
6000 acre
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5362569
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Retained Earnings Unappropriated
RetainedEarningsUnappropriated
9600000
CY2014Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
3426433
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51326262
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
42445420
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
4474612
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4935315
CY2014Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
41331998
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
12053723
CY2014Q1 us-gaap Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
41431998
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
47945186
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1035079
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4928252
CY2014Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
309871
CY2014Q1 us-gaap Line Of Credit
LineOfCredit
100000
CY2014Q1 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
72123
CY2014Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
4700000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3387606
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
354877
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
6530
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
91623638
CY2014Q1 us-gaap Other Liabilities
OtherLiabilities
901504
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
41431998
CY2014Q1 us-gaap Liabilities
Liabilities
43678452
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
5265339
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
5425610
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
22150
CY2014Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
75694891
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
100920
CY2014Q1 us-gaap Deferred Offering Costs
DeferredOfferingCosts
122968
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7150
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
781
CY2014Q1 us-gaap Assets
Assets
91623638
CY2014Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
79121324
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13546471
CY2014Q1 us-gaap Land And Land Improvements
LandAndLandImprovements
63993859
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
680611
CY2014Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2193604
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
34948
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
284570
CY2014Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
557522
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
639447
CY2014Q1 us-gaap Other Assets
OtherAssets
735824
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
23869
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10110
CY2014Q1 us-gaap Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
100000
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
85423
CY2014Q1 land Fee Due To Administrator
FeeDueToAdministrator
66777
CY2014Q1 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
240964
CY2014Q1 land Cooler
Cooler
5388051
CY2014Q1 land Other Due To Advisor
OtherDueToAdvisor
2130
CY2014Q1 land Long Term Debt Remaining Availability
LongTermDebtRemainingAvailability
4685000
CY2014Q1 land Farmable Area Of Land
FarmableAreaOfLand
4920 acre
CY2014Q1 land Deferred Intercompany Gain From Land Transfer
DeferredIntercompanyGainFromLandTransfer
4000000
CY2014Q1 land Estimated Additional Cost Of Well And Irrigation Equipment
EstimatedAdditionalCostOfWellAndIrrigationEquipment
83000
CY2014Q1 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
66158
CY2014Q1 land Other Due To Administrator
OtherDueToAdministrator
619
CY2014Q1 land Due To Adviser
DueToAdviser
243094
CY2014Q1 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1038974
CY2014Q1 land Irrigation Equipment System
IrrigationEquipmentSystem
6506836
CY2014Q1 land Number Of Expiring Leases
NumberOfExpiringLeases
15 Lease
CY2014Q1 land Percentage Of Aggregate Acreage
PercentageOfAggregateAcreage
1.000 pure
CY2014Q1 land Percentage Of Aggregate Rental Revenue
PercentageOfAggregateRentalRevenue
1.000 pure
CY2014Q1 land Sec Schedule Iii Real Estate Investment Property Including Intangible Assets Net
SecScheduleIiiRealEstateInvestmentPropertyIncludingIntangibleAssetsNet
75979461
CY2012Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
98808
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
873474
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6530264 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6530264 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
3166870
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51326262
CY2013Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
43054165
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
48511992
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1097270
CY2013Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
160719
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
100000
CY2013Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
64148
CY2013Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
4700000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2820800
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
326409
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
6530
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
93673464
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
749318
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
43154165
CY2013Q4 us-gaap Liabilities
Liabilities
45161472
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
161547
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
75311183
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
41
CY2013Q4 us-gaap Assets
Assets
93673464
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
78478053
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16271282
CY2013Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
63944307
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
680443
CY2013Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2193255
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
311064
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
309933
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
637473
CY2013Q4 us-gaap Other Assets
OtherAssets
789518
CY2013Q4 land Fee Due To Administrator
FeeDueToAdministrator
59062
CY2013Q4 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
91823
CY2013Q4 land Cooler
Cooler
5293796
CY2013Q4 land Other Due To Advisor
OtherDueToAdvisor
9834
CY2013Q4 land Long Term Debt Remaining Availability
LongTermDebtRemainingAvailability
4685000
CY2013Q4 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
59062
CY2013Q4 land Due To Adviser
DueToAdviser
101657
CY2013Q4 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1038850
CY2013Q4 land Irrigation Equipment System
IrrigationEquipmentSystem
6007845
CY2013Q4 land Deferred Tax Asset Amount Reversed Into Income Tax Provision
DeferredTaxAssetAmountReversedIntoIncomeTaxProvision
2100000
land Decrease In Net Income Due To Out Of Period Adjustment
DecreaseInNetIncomeDueToOutOfPeriodAdjustment
30800
CY2010Q2 land State Income Tax Related To Deferred Intercompany Stock Account
StateIncomeTaxRelatedToDeferredIntercompanyStockAccount
98000
CY2009Q2 land State Income Tax Related To Deferred Intercompany Stock Account
StateIncomeTaxRelatedToDeferredIntercompanyStockAccount
98000
CY2013 land Decrease In Net Income Due To Out Of Period Adjustment
DecreaseInNetIncomeDueToOutOfPeriodAdjustment
40438
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.555 pure
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5249898 shares
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.001 pure
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2561568
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.214 pure
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.08
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
12230
CY2013Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
19996767
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
106705
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
10627
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2425907
CY2013Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1228715
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
376478
CY2013Q1 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
29061
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
522421
CY2013Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
914583
CY2013Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
1787
CY2013Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4130898
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-269773
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
47516
CY2013Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
914583
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-425439
CY2013Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
56703960
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
118778
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
50809696
CY2013Q1 us-gaap Incentive Fee Expense
IncentiveFeeExpense
41037
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
28201361
CY2013Q1 us-gaap Interest Expense
InterestExpense
280400
CY2013Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
16871
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20046767
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
103883
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
160036
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7404
CY2013Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
18495
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24981
CY2013Q1 us-gaap Professional Fees
ProfessionalFees
85392
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
538105
CY2013Q1 us-gaap Management Fee Expense
ManagementFeeExpense
59164
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59189
CY2013Q1 land Administration Fee
AdministrationFee
38332
CY2013Q1 land Management Advisory Fee Allocated Overhead Expenses
ManagementAdvisoryFeeAllocatedOverheadExpenses
7538
CY2013Q1 land Management Advisory Fee Allocated Payroll And Benefits
ManagementAdvisoryFeeAllocatedPayrollAndBenefits
38668
CY2013Q1 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.036 pure
CY2013Q1 land Related Party Transaction Management Fee Paid
RelatedPartyTransactionManagementFeePaid
59164
CY2013Q1 land Administration Fee Allocated Payroll And Benefits
AdministrationFeeAllocatedPayrollAndBenefits
14034
CY2013Q1 land Real Estate Properties Revenue Recognized
RealEstatePropertiesRevenueRecognized
914583
CY2013Q1 land Administration Fee Allocated Overhead Expenses
AdministrationFeeAllocatedOverheadExpenses
4498
CY2013Q1 land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
CY2013Q1 land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
CY2013Q1 land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-29061
CY2013Q1 land Related Party Transaction Administration Fee
RelatedPartyTransactionAdministrationFee
38332
CY2013Q1 land Number Of Farms
NumberOfFarms
12 Farm
CY2013Q1 land Area Of Real Estate Properties
AreaOfRealEstateProperties
1630 acre
CY2013Q1 land Related Party Transaction Prior Management Advisory Fee
RelatedPartyTransactionPriorManagementAdvisoryFee
46206
CY2013Q1 land Related Party Transaction Amended Base Management Fee
RelatedPartyTransactionAmendedBaseManagementFee
12958
CY2013Q1 land Related Party Transaction Incentive Fee
RelatedPartyTransactionIncentiveFee
41037
CY2013Q1 land Related Party Transaction Net Incentive Fee
RelatedPartyTransactionNetIncentiveFee
41037
CY2013Q1 land Related Party Transaction Prior Administration Fee
RelatedPartyTransactionPriorAdministrationFee
18532
CY2013Q1 land Related Party Transaction Amended Administration Fee
RelatedPartyTransactionAmendedAdministrationFee
19800
CY2013Q1 land Payment For Deposits On Future Acquisitions
PaymentForDepositsOnFutureAcquisitions
50000
CY2013Q1 land Offering Costs Included In Accounts Payable And Accrued Liabilities
OfferingCostsIncludedInAccountsPayableAndAccruedLiabilities
237021
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
GLADSTONE LAND Corp
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001495240
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.000 pure
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.240 pure
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6530264 shares
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.240 pure
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
393759
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.000 pure
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.09
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.</p> </div>
CY2014Q1 us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
three-month LIBOR plus 3.00%
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
220500
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27541
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-504039
CY2014Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
56700000
CY2014Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
172080
CY2014Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
749
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5648
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-53526
CY2014Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1722167
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
395184
CY2014Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
168
CY2014Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
84140
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-367643
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
20918
CY2014Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1495636
CY2014Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
503299
CY2014Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
740
CY2014Q1 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
19984
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
587724
CY2014Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
1495636
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-128877
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
217315
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2614531
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2724811
CY2014Q1 us-gaap Interest Expense
InterestExpense
374040
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
43412
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
288031
CY2014Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
447000
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7975
CY2014Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
65585
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28468
CY2014Q1 us-gaap Professional Fees
ProfessionalFees
178987
CY2014Q1 us-gaap Dividends
Dividends
587724
CY2014Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
1100452
CY2014Q1 us-gaap Management Fee Expense
ManagementFeeExpense
240964
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6623
CY2014Q1 land Maximum Payroll And Benefits Reimbursed As Percentage Of Average Invested Assets
MaximumPayrollAndBenefitsReimbursedAsPercentageOfAverageInvestedAssets
0.020 pure
CY2014Q1 land State Income Tax Related To Deferred Intercompany Stock Account Remittance Period
StateIncomeTaxRelatedToDeferredIntercompanyStockAccountRemittancePeriod
P5Y
CY2014Q1 land Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Hundred Percent Of Amount Of Pre Incentive Fee Maximum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserHundredPercentOfAmountOfPreIncentiveFeeMaximumPercentage
0.021875 pure
CY2014Q1 land Administration Fee
AdministrationFee
66158
CY2014Q1 land Maximum Management Advisory Fee As Percentage Of Average Invested Assets
MaximumManagementAdvisoryFeeAsPercentageOfAverageInvestedAssets
0.020 pure
CY2014Q1 land Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition Two
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionTwo
0.20 pure
CY2014Q1 land Incentive Fee Per Advisory Agreement
IncentiveFeePerAdvisoryAgreement
0.0175 pure
CY2014Q1 land Number Of Real Estate Farms
NumberOfRealEstateFarms
21 Farm
CY2014Q1 land Overhead Expense Reimbursements Limitation Period
OverheadExpenseReimbursementsLimitationPeriod
P1Y
CY2014Q1 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.035 pure
CY2014Q1 land Related Party Transaction Management Fee Paid
RelatedPartyTransactionManagementFeePaid
240964
CY2014Q1 land Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition One
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionOne
1.00 pure
CY2014Q1 land Maximum Annual Percentage Of Adjusted Stockholders Equity To Pay Full Pre Incentive Fee To Adviser
MaximumAnnualPercentageOfAdjustedStockholdersEquityToPayFullPreIncentiveFeeToAdviser
0.0875 pure
CY2014Q1 land Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Twenty Percent Of Amount Of Pre Incentive Fee Minimum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserTwentyPercentOfAmountOfPreIncentiveFeeMinimumPercentage
0.021875 pure
CY2014Q1 land Real Estate Properties Revenue Recognized
RealEstatePropertiesRevenueRecognized
1495636
CY2014Q1 land Annual Base Management Fee In Percentage Of Stockholders Equity In Excess Of Recorded Value Of Preferred Stock
AnnualBaseManagementFeeInPercentageOfStockholdersEquityInExcessOfRecordedValueOfPreferredStock
0.010 pure
CY2014Q1 land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
CY2014Q1 land Percentage Of Expected Annual Base Management Fee To Aggregate Stockholders Equity
PercentageOfExpectedAnnualBaseManagementFeeToAggregateStockholdersEquity
0.020 pure
CY2014Q1 land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
CY2014Q1 land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-19894
CY2014Q1 land Debt Instrument Minimum Annualized Rate
DebtInstrumentMinimumAnnualizedRate
0.0325 pure
CY2014Q1 land Related Party Transaction Administration Fee
RelatedPartyTransactionAdministrationFee
66158
CY2014Q1 land Number Of Farms
NumberOfFarms
21 Farm
CY2014Q1 land Additions To Real Estate Included In Accounts Payable And Accrued Expenses
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpenses
141946
CY2014Q1 land Annualized Incentive Fee Per Advisory Agreement
AnnualizedIncentiveFeePerAdvisoryAgreement
0.07 pure
CY2014Q1 land Maximum Overhead Expenses As Percentage Of Average Invested Assets
MaximumOverheadExpensesAsPercentageOfAverageInvestedAssets
0.020 pure
CY2014Q1 land Area Of Real Estate Properties
AreaOfRealEstateProperties
6000 acre
CY2014Q1 land Proceeds From Refund On Deposits
ProceedsFromRefundOnDeposits
50000
CY2014Q1 land Initial Farmable Area Under Lease
InitialFarmableAreaUnderLease
121 acre
CY2014Q1 land Additional Farmable Area Under Lease
AdditionalFarmableAreaUnderLease
60 acre
CY2014Q1 land Related Party Transaction Amended Base Management Fee
RelatedPartyTransactionAmendedBaseManagementFee
240964
CY2014Q1 land Related Party Transaction Incentive Fee
RelatedPartyTransactionIncentiveFee
0
CY2014Q1 land Related Party Transaction Amended Administration Fee
RelatedPartyTransactionAmendedAdministrationFee
66158
CY2014Q1 land Payment For Deposits On Future Acquisitions
PaymentForDepositsOnFutureAcquisitions
50000
CY2014Q1 land Number Of Installment Paid
NumberOfInstallmentPaid
2 Installment
CY2014Q1 land Offering Costs Included In Accounts Payable And Accrued Liabilities
OfferingCostsIncludedInAccountsPayableAndAccruedLiabilities
38828
CY2014Q1 land Financing Fees Included In Accounts Payable And Accrued Liabilities
FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities
35064
CY2013Q3 land Decrease In Net Income Due To Out Of Period Adjustment
DecreaseInNetIncomeDueToOutOfPeriodAdjustment
30800
CY2013Q4 land Decrease In Net Income Due To Out Of Period Adjustment
DecreaseInNetIncomeDueToOutOfPeriodAdjustment
9638

Files In Submission

Name View Source Status
0001193125-14-182482-index-headers.html Edgar Link pending
0001193125-14-182482-index.html Edgar Link pending
0001193125-14-182482.txt Edgar Link pending
0001193125-14-182482-xbrl.zip Edgar Link pending
d702273d10q.htm Edgar Link pending
d702273dex234.htm Edgar Link pending
d702273dex311.htm Edgar Link pending
d702273dex312.htm Edgar Link pending
d702273dex321.htm Edgar Link pending
d702273dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g702273g33c92.jpg Edgar Link pending
g702273g36d59.jpg Edgar Link pending
g702273g48z90.jpg Edgar Link pending
land-20140331.xml Edgar Link completed
land-20140331.xsd Edgar Link pending
land-20140331_cal.xml Edgar Link unprocessable
land-20140331_def.xml Edgar Link unprocessable
land-20140331_lab.xml Edgar Link unprocessable
land-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending