2015 Q2 Form 10-Q Financial Statement

#000119312515190290 Filed on May 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2015 Q1 2014 Q1
Revenue $2.784M $2.626M $1.496M
YoY Change 77.78% 75.56% 63.53%
Cost Of Revenue $480.0K $500.0K $1.100M
YoY Change -60.28% -54.56% 104.51%
Gross Profit $2.300M $2.120M $395.2K
YoY Change 543.4% 436.46% 4.97%
Gross Profit Margin 82.62% 80.74% 26.42%
Selling, General & Admin $510.0K $530.0K $460.0K
YoY Change 34.21% 15.22% 64.29%
% of Gross Profit 22.17% 25.0% 116.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $711.8K $791.6K $288.0K
YoY Change 115.38% 174.84% 79.98%
% of Gross Profit 30.95% 37.34% 72.89%
Operating Expenses $1.889M $1.671M $1.100M
YoY Change 56.33% 51.87% 104.51%
Operating Profit $894.7K $954.5K $395.2K
YoY Change 150.27% 141.54% 4.97%
Interest Expense $947.4K $949.4K $374.0K
YoY Change 133.46% 153.81% 33.4%
% of Operating Profit 105.89% 99.46% 94.65%
Other Income/Expense, Net -$925.0K -$929.9K -$367.6K
YoY Change 41.88% 152.95% 36.28%
Pretax Income -$30.29K $24.57K $27.54K
YoY Change -89.71% -10.77% -74.19%
Income Tax $0.00 $0.00 $6.623K
% Of Pretax Income 0.0% 24.05%
Net Earnings -$30.29K $24.57K $20.92K
YoY Change -89.94% 17.48% -55.98%
Net Earnings / Revenue -1.09% 0.94% 1.4%
Basic Earnings Per Share
Diluted Earnings Per Share -$3.052K $2.581K $3.063K
COMMON SHARES
Basic Shares Outstanding 7.754M shares 7.754M shares 6.530M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q2 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.200M $2.200M $13.50M
YoY Change -15.79% -83.7% -53.61%
Cash & Equivalents $3.159M $2.180M $13.55M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $3.200M $2.200M $13.50M
YoY Change -15.79% -83.7% -53.61%
LONG-TERM ASSETS
Property, Plant & Equipment $180.5M $165.0M $75.70M
YoY Change 107.95% 117.97% 104.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $700.0K
YoY Change -96.62%
Other Assets $1.300M $1.300M $700.0K
YoY Change 30.0% 85.71% 133.33%
Total Long-Term Assets $186.0M $169.9M $78.12M
YoY Change 106.75% 117.48% 28.28%
TOTAL ASSETS
Total Short-Term Assets $3.200M $2.200M $13.50M
Total Long-Term Assets $186.0M $169.9M $78.12M
Total Assets $189.2M $172.1M $91.62M
YoY Change 101.78% 87.84% 1.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.900M $2.400M $1.000M
YoY Change 314.29% 140.0% 42.86%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.500M $2.500M $1.300M
YoY Change 250.0% 92.31% 0.0%
LONG-TERM LIABILITIES
Long-Term Debt $110.5M $106.7M $41.40M
YoY Change 149.44% 157.73% 40.34%
Other Long-Term Liabilities $3.300M $3.800M $900.0K
YoY Change 135.71% 322.22%
Total Long-Term Liabilities $113.8M $110.5M $42.30M
YoY Change 149.02% 161.23% 43.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.500M $2.500M $1.300M
Total Long-Term Liabilities $113.8M $110.5M $42.30M
Total Liabilities $117.3M $112.9M $43.68M
YoY Change 151.13% 158.55% 40.9%
SHAREHOLDERS EQUITY
Retained Earnings -$7.257M -$6.194M -$3.388M
YoY Change 69.7% 82.85%
Common Stock $79.16M $65.37M $6.530K
YoY Change 1212112.43% 1000957.63%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $71.90M $59.17M $47.95M
YoY Change
Total Liabilities & Shareholders Equity $189.2M $172.1M $91.62M
YoY Change 101.78% 87.84% 1.8%

Cashflow Statement

Concept 2015 Q2 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income -$30.29K $24.57K $20.92K
YoY Change -89.94% 17.48% -55.98%
Depreciation, Depletion And Amortization $711.8K $791.6K $288.0K
YoY Change 115.38% 174.84% 79.98%
Cash From Operating Activities $1.340M $270.0K $393.8K
YoY Change 282.86% -31.43% -115.37%
INVESTING ACTIVITIES
Capital Expenditures -$16.60M -$20.27M -$500.0K
YoY Change 39.73% 3954.0%
Acquisitions
YoY Change
Other Investing Activities -$530.0K $230.0K $0.00
YoY Change 253.33% -100.0%
Cash From Investing Activities -$17.13M -$20.03M -$504.0K
YoY Change 42.39% 3873.9% -97.49%
FINANCING ACTIVITIES
Cash Dividend Paid $814.1K $587.7K
YoY Change 38.52% 12.5%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.77M 19.33M -2.615M
YoY Change 751.27% -839.33% -105.15%
NET CHANGE
Cash From Operating Activities 1.340M 270.0K 393.8K
Cash From Investing Activities -17.13M -20.03M -504.0K
Cash From Financing Activities 16.77M 19.33M -2.615M
Net Change In Cash 980.0K -430.0K -2.725M
YoY Change -110.09% -84.22% -109.66%
FREE CASH FLOW
Cash From Operating Activities $1.340M $270.0K $393.8K
Capital Expenditures -$16.60M -$20.27M -$500.0K
Free Cash Flow $17.94M $20.54M $893.8K
YoY Change 46.69% 2198.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7753717 shares
CY2015Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
94866803
CY2014Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
6000 acre
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13546471
CY2014Q1 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
162194
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7753717 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7753717 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2015Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
8789 acre
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q1 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
4943804
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
5977677
CY2015Q1 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
108015002
CY2015Q1 us-gaap Other Liabilities
OtherLiabilities
3753349
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
15653602
CY2015Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
117486
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
7754
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
2391221
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6194301
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
7579161
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
65361309
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
59174762
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
60368844
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
6322196
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
7525864
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
172103621
CY2015Q1 us-gaap Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
106666803
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
8122043
CY2015Q1 us-gaap Line Of Credit
LineOfCredit
11800000
CY2015Q1 us-gaap Liabilities
Liabilities
112928859
CY2015Q1 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
371707
CY2015Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
518000
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
9188301
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
106666803
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2180340
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
65410
CY2015Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
164989199
CY2015Q1 us-gaap Land And Land Improvements
LandAndLandImprovements
141476576
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1679594
CY2015Q1 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
217337
CY2015Q1 us-gaap Deferred Offering Costs
DeferredOfferingCosts
290348
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
58549
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
151702624
CY2015Q1 us-gaap Assets
Assets
172103621
CY2015Q1 us-gaap Other Assets
OtherAssets
1915455
CY2015Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1048685
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
205385
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
188494
CY2015Q1 us-gaap Tenant Improvements
TenantImprovements
582247
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
478400
CY2015Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
11596388
CY2015Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
169933003
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
615234
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
68122
CY2015Q1 land Fee Due To Administrator
FeeDueToAdministrator
130936
CY2015Q1 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
295748
CY2015Q1 land Number Of Expiring Leases
NumberOfExpiringLeases
30 Lease
CY2015Q1 land Sec Schedule Iii Real Estate Investment Property Including Intangible Assets Net
SecScheduleIiiRealEstateInvestmentPropertyIncludingIntangibleAssetsNet
166054114
CY2015Q1 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1559340
CY2015Q1 land Farmable Area Of Land
FarmableAreaOfLand
7185 acre
CY2015Q1 land Other Due To Advisor
OtherDueToAdvisor
11707
CY2015Q1 land Percentage Of Aggregate Acreage
PercentageOfAggregateAcreage
1.000 pure
CY2015Q1 land Irrigation Equipment System
IrrigationEquipmentSystem
15300699
CY2015Q1 land Percentage Of Aggregate Rental Revenue
PercentageOfAggregateRentalRevenue
1.000 pure
CY2015Q1 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
130936
CY2015Q1 land Above Market Lease Accumulated Amortization
AboveMarketLeaseAccumulatedAmortization
5395
CY2015Q1 land Credits To Fees Due To Adviser
CreditsToFeesDueToAdviser
320905
CY2015Q1 land Due From To Adviser
DueFromToAdviser
-13450
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
48511992
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16271282
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7753717 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7753717 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
82417361
CY2014Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
4431290
CY2014Q4 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
125993002
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
2919583
CY2014Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
471101
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
7754
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1925251
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5404735
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
65366309
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
59969328
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
4000000
CY2014Q4 us-gaap Liabilities
Liabilities
91733296
CY2014Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
371707
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
86417361
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2619342
CY2014Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
143940188
CY2014Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
122999316
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
132741
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1317575
CY2014Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
162194
CY2014Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
248731
CY2014Q4 us-gaap Other Assets
OtherAssets
2404333
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1039714
CY2014Q4 us-gaap Assets
Assets
151702624
CY2014Q4 us-gaap Tenant Improvements
TenantImprovements
582247
CY2014Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
11447308
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
148371478
CY2014Q4 land Fee Due To Administrator
FeeDueToAdministrator
166427
CY2014Q4 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
301487
CY2014Q4 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1559340
CY2014Q4 land Other Due To Advisor
OtherDueToAdvisor
3187
CY2014Q4 land Irrigation Equipment System
IrrigationEquipmentSystem
12365514
CY2014Q4 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
166427
CY2014Q4 land Due From To Adviser
DueFromToAdviser
304674
CY2015Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
1075000
CY2015Q1 land Number Of Real Estate Farms
NumberOfRealEstateFarms
34 Farm
land Increase Decrease In Percentage Of Administrative Fee
IncreaseDecreaseInPercentageOfAdministrativeFee
1.37 pure
CY2013 land Annual Base Management Fee In Percentage Of Stockholders Equity In Excess Of Recorded Value Of Preferred Stock
AnnualBaseManagementFeeInPercentageOfStockholdersEquityInExcessOfRecordedValueOfPreferredStock
0.010 pure
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14041271
CY2014 us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
3041
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-125133
CY2014 us-gaap Dividends
Dividends
2458802
CY2014 land Percentage Of Expected Annual Base Management Fee To Aggregate Stockholders Equity
PercentageOfExpectedAnnualBaseManagementFeeToAggregateStockholdersEquity
0.020 pure
CY2014 land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
9027
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
393759
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6530264 shares
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.090
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2014Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1722167
CY2014Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
84140
CY2014Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
740
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
587724
CY2014Q1 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
19984
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-53526
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27541
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
395184
CY2014Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
50000
CY2014Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1495636
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-367643
CY2014Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-196540
CY2014Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
503299
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
220500
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
20918
CY2014Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
1495636
CY2014Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
6397
CY2014Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1753180
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
288031
CY2014Q1 us-gaap Interest Expense
InterestExpense
374040
CY2014Q1 us-gaap Professional Fees
ProfessionalFees
178987
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7975
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28468
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2724811
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6623
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2614531
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-504039
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
43412
CY2014Q1 us-gaap Management Fee Expense
ManagementFeeExpense
240964
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
217315
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-128877
CY2014Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
65585
CY2014Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
172080
CY2014Q1 land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
CY2014Q1 land Business Acquisitions Pro Forma Net Income Loss Before Income Tax
BusinessAcquisitionsProFormaNetIncomeLossBeforeIncomeTax
-189917
CY2014Q1 land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
1100452
CY2014Q1 land Financing Fees Included In Accounts Payable And Accrued Liabilities
FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities
35064
CY2014Q1 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.035 pure
CY2014Q1 land Business Acquisition Pro Forma Weighted Average Number Of Common Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaWeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
6530264 shares
CY2014Q1 land Business Acquisitions Pro Forma Income Tax Expense Benefit
BusinessAcquisitionsProFormaIncomeTaxExpenseBenefit
6623
CY2014Q1 land Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
1419129
CY2014Q1 land Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.03
CY2014Q1 land Administration Fee
AdministrationFee
66158
CY2014Q1 land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
1100452
CY2014Q1 land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
CY2014Q1 land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-19894
CY2014Q1 land Proceeds From Refund On Deposits
ProceedsFromRefundOnDeposits
50000
CY2014Q1 land Business Acquisitions Pro Forma Other Expense
BusinessAcquisitionsProFormaOtherExpense
523968
CY2014Q1 land Number Of Real Estate Farms
NumberOfRealEstateFarms
21 Farm
CY2014Q1 land Offering Costs Included In Accounts Payable And Accrued Expenses
OfferingCostsIncludedInAccountsPayableAndAccruedExpenses
38828
CY2014Q1 land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
240964
CY2014Q1 land Additions To Real Estate Included In Accounts Payable And Accrued Expenses And Contingent Consideration Owed
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed
141946
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
GLADSTONE LAND Corp
CY2015Q1 dei Trading Symbol
TradingSymbol
LAND
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
265306
CY2015Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P1Y9M18D
CY2015Q1 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>Use of Estimates</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.</p> </div>
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7753717 shares
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001495240
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
791632
CY2015Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>Reclassifications</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> Certain line items on the <i>Condensed Consolidated Balance Sheet</i> as of December&#xA0;31, 2014, and the <i>Condensed Consolidated Statements of Operations and Cash Flows</i> for the three months ended March&#xA0;31, 2014, have been reclassified to conform to the current-year presentation. These reclassifications had no effect on previously-reported stockholders&#x2019; equity or net income.</p> </div>
CY2015Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
103238
CY2015Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
36766
CY2015Q1 us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
510
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-132741
CY2015Q1 us-gaap Tenant Reimbursements
TenantReimbursements
3397
CY2015Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2400000
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
814140
CY2015Q1 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
55143
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-45255
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24574
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
954513
CY2015Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
562500
CY2015Q1 us-gaap Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
188000
CY2015Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2622327
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-929939
CY2015Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
204497
CY2015Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
19869405
CY2015Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
398064
CY2015Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
68116
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
24574
CY2015Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
2625724
CY2015Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
19430
CY2015Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2682835
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
230446
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-756342
CY2015Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
12552680
CY2015Q1 us-gaap Dividends
Dividends
814140
CY2015Q1 us-gaap Interest Expense
InterestExpense
949369
CY2015Q1 us-gaap Professional Fees
ProfessionalFees
166908
CY2015Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
21026
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
279118
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-439002
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
19330420
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
5000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-20034728
CY2015Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
170680
CY2015Q1 us-gaap Management Fee Expense
ManagementFeeExpense
295748
CY2015Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
10200000
CY2015Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
205766
CY2015Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0
CY2015Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
203307
CY2015Q1 land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
CY2015Q1 land Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition Two
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionTwo
0.20 pure
CY2015Q1 land Additions To Real Estate Included In Accounts Payable And Accrued Expenses
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpenses
1069965
CY2015Q1 land Incentive Fee Per Advisory Agreement
IncentiveFeePerAdvisoryAgreement
0.0175 pure
CY2015Q1 land Business Acquisitions Pro Forma Net Income Loss Before Income Tax
BusinessAcquisitionsProFormaNetIncomeLossBeforeIncomeTax
204497
CY2015Q1 land Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition One
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionOne
1.00 pure
CY2015Q1 land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
1992116
CY2015Q1 land Number Of Farms Acquired Not Covered Under Business Combination
NumberOfFarmsAcquiredNotCoveredUnderBusinessCombination
2 Farm
CY2015Q1 land Financing Fees Included In Accounts Payable And Accrued Liabilities
FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities
6194
CY2015Q1 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.036 pure
CY2015Q1 land Business Acquisition Pro Forma Weighted Average Number Of Common Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaWeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
7753717 shares
CY2015Q1 land Maximum Annual Percentage Of Adjusted Stockholders Equity To Pay Full Pre Incentive Fee To Adviser
MaximumAnnualPercentageOfAdjustedStockholdersEquityToPayFullPreIncentiveFeeToAdviser
0.0875 pure
CY2015Q1 land Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Hundred Percent Of Amount Of Pre Incentive Fee Maximum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserHundredPercentOfAmountOfPreIncentiveFeeMaximumPercentage
0.021875 pure
CY2015Q1 land Number Of Farms Acquired
NumberOfFarmsAcquired
2 Farm
CY2015Q1 land Percentage Of Expected Annual Base Management Fee To Aggregate Stockholders Equity
PercentageOfExpectedAnnualBaseManagementFeeToAggregateStockholdersEquity
0.020 pure
CY2015Q1 land Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
1522103
CY2015Q1 land Related Party Transaction Credit From Voluntary Irrevocable
RelatedPartyTransactionCreditFromVoluntaryIrrevocable
320905
CY2015Q1 land Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.03
CY2015Q1 land Administration Fee
AdministrationFee
130936
CY2015Q1 land Annualized Incentive Fee Per Advisory Agreement
AnnualizedIncentiveFeePerAdvisoryAgreement
0.07 pure
CY2015Q1 land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
1671211
CY2015Q1 land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
CY2015Q1 land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-64146
CY2015Q1 land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
14422
CY2015Q1 land Escrow Fund Release Date
EscrowFundReleaseDate
2015-03-04
CY2015Q1 land Proceeds From Refund On Deposits
ProceedsFromRefundOnDeposits
100000
CY2015Q1 land Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Twenty Percent Of Amount Of Pre Incentive Fee Minimum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserTwentyPercentOfAmountOfPreIncentiveFeeMinimumPercentage
0.021875 pure
CY2015Q1 land Business Acquisitions Pro Forma Other Expense
BusinessAcquisitionsProFormaOtherExpense
956235
CY2015Q1 land Number Of Real Estate Farms
NumberOfRealEstateFarms
34 Farm
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue In Four Years
EstimatedNetIncreaseDecreaseInRentalRevenueInFourYears
4577
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue In Five Years
EstimatedNetIncreaseDecreaseInRentalRevenueInFiveYears
4577
CY2015Q1 land Increase Decrease In Percentage Of Administrative Fee
IncreaseDecreaseInPercentageOfAdministrativeFee
0.98 pure
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue Current
EstimatedNetIncreaseDecreaseInRentalRevenueCurrent
-17004
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue In Two Years
EstimatedNetIncreaseDecreaseInRentalRevenueInTwoYears
-8437
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue In Three Years
EstimatedNetIncreaseDecreaseInRentalRevenueInThreeYears
4577
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue Thereafter
EstimatedNetIncreaseDecreaseInRentalRevenueThereafter
8010
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue
EstimatedNetIncreaseDecreaseInRentalRevenue
103589
CY2015Q1 land Estimated Net Increase Decrease In Rental Revenue Remainder Of Fiscal Year
EstimatedNetIncreaseDecreaseInRentalRevenueRemainderOfFiscalYear
107289
CY2015Q1 land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
-25157
CY2015Q1 land Additions To Real Estate Included In Accounts Payable And Accrued Expenses And Contingent Consideration Owed
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed
1769965
CY2015Q1 land Additions To Real Estate Included In Contingent Consideration Owed
AdditionsToRealEstateIncludedInContingentConsiderationOwed
700000

Files In Submission

Name View Source Status
0001193125-15-190290-index-headers.html Edgar Link pending
0001193125-15-190290-index.html Edgar Link pending
0001193125-15-190290.txt Edgar Link pending
0001193125-15-190290-xbrl.zip Edgar Link pending
d899690d10q.htm Edgar Link pending
d899690dex311.htm Edgar Link pending
d899690dex312.htm Edgar Link pending
d899690dex321.htm Edgar Link pending
d899690dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g899690g12t27.jpg Edgar Link pending
land-20150331.xml Edgar Link completed
land-20150331.xsd Edgar Link pending
land-20150331_cal.xml Edgar Link unprocessable
land-20150331_def.xml Edgar Link unprocessable
land-20150331_lab.xml Edgar Link unprocessable
land-20150331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending