2022 Q3 Form 10-Q Financial Statement

#000165495422011331 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2021 Q4
Revenue $1.224M $1.354M $1.202M
YoY Change 11.46% 48.02%
Cost Of Revenue $513.2K $410.6K $702.4K
YoY Change 58.16% 150.77%
Gross Profit $711.3K $943.0K $499.2K
YoY Change -8.12% 25.61%
Gross Profit Margin 58.09% 69.66% 41.54%
Selling, General & Admin $397.5K $532.7K $35.53K
YoY Change -45.58% 43.98%
% of Gross Profit 55.89% 56.49% 7.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $84.85K $84.08K $104.0K
YoY Change 112.5% 20.11%
% of Gross Profit 11.93% 8.92% 20.83%
Operating Expenses $482.4K $609.8K $139.5K
YoY Change -24.29% 48.61%
Operating Profit $228.9K $333.2K $359.7K
YoY Change 67.12% -2.11%
Interest Expense $10.00K $10.02K -$6.050K
YoY Change -7.81% -38.21%
% of Operating Profit 4.37% 3.01% -1.68%
Other Income/Expense, Net $0.00 -$10.02K -$313.0K
YoY Change -100.0% -38.21%
Pretax Income $218.9K $323.2K $40.70K
YoY Change 41.34% -0.31%
Income Tax $13.83K $0.00 $0.00
% Of Pretax Income 6.32% 0.0% 0.0%
Net Earnings $205.1K $323.2K $42.23K
YoY Change 32.17% -0.31%
Net Earnings / Revenue 16.75% 23.88% 3.51%
Basic Earnings Per Share $0.04 $0.07
Diluted Earnings Per Share $0.04 $41.02K $5.166K
COMMON SHARES
Basic Shares Outstanding 4.878M shares 4.878M shares 29.27M shares
Diluted Shares Outstanding 4.895M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $232.0K $540.1K $615.8K
YoY Change
Cash & Equivalents $232.0K $540.1K $615.7K
Short-Term Investments
Other Short-Term Assets $0.00
YoY Change
Inventory $1.682M $1.605M $1.791M
Prepaid Expenses
Receivables $1.248M $701.7K $84.37K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.163M $2.847M $2.491M
YoY Change -17.38% -17.14% -23.47%
LONG-TERM ASSETS
Property, Plant & Equipment $619.1K $644.0K $698.6K
YoY Change -16.22% -16.57% -17.72%
Goodwill
YoY Change
Intangibles $3.168M
YoY Change -0.51%
Long-Term Investments
YoY Change
Other Assets $10.57K $4.410K $3.000K
YoY Change
Total Long-Term Assets $3.997M $4.156M $4.369M
YoY Change 6.18% 2.12% 3.3%
TOTAL ASSETS
Total Short-Term Assets $3.163M $2.847M $2.491M
Total Long-Term Assets $3.997M $4.156M $4.369M
Total Assets $7.160M $7.002M $6.860M
YoY Change -5.7% -6.7% -8.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $198.3K $197.2K $105.5K
YoY Change 89.2%
Accrued Expenses $194.4K $145.2K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $100.0K $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $497.7K $413.5K $392.4K
YoY Change -27.79% -31.64% -61.85%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $196.0K $328.0K $1.299M
YoY Change -48.19%
Total Long-Term Liabilities $196.0K $328.0K $907.0K
YoY Change -81.73% -70.38% -22.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $497.7K $413.5K $392.4K
Total Long-Term Liabilities $196.0K $328.0K $907.0K
Total Liabilities $693.7K $741.5K $1.299M
YoY Change -60.63% -56.69% -40.88%
SHAREHOLDERS EQUITY
Retained Earnings $1.174M $969.2K $269.3K
YoY Change 117.98% 93.36% -1822.24%
Common Stock $48.78K $48.78K $48.78K
YoY Change -83.33% -83.33% -83.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.466M $6.261M $5.561M
YoY Change
Total Liabilities & Shareholders Equity $7.160M $7.002M $6.860M
YoY Change -5.7% -6.7% -8.34%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2021 Q4
OPERATING ACTIVITIES
Net Income $205.1K $323.2K $42.23K
YoY Change 32.17% -0.31%
Depreciation, Depletion And Amortization $84.85K $84.08K $104.0K
YoY Change 112.5% 20.11%
Cash From Operating Activities -$359.7K $280.1K $1.044M
YoY Change -208.63% -49.08%
INVESTING ACTIVITIES
Capital Expenditures -$3.080K $0.00 -$219.8K
YoY Change -68.15%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$3.080K $0.00 -$219.8K
YoY Change -68.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 54.71K -206.5K -804.0K
YoY Change -203.58% -69.63%
NET CHANGE
Cash From Operating Activities -359.7K 280.1K 1.044M
Cash From Investing Activities -3.080K 0.000 -219.8K
Cash From Financing Activities 54.71K -206.5K -804.0K
Net Change In Cash -308.1K 73.59K 20.35K
YoY Change -214.68% -156.61%
FREE CASH FLOW
Cash From Operating Activities -$359.7K $280.1K $1.044M
Capital Expenditures -$3.080K $0.00 -$219.8K
Free Cash Flow -$356.7K $280.1K $1.264M
YoY Change -204.64% -49.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Net Income Loss
NetIncomeLoss
506234 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
86266 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001807887
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4878417 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4878417 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4878417 shares
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
CY2022Q2 laser Total Current Liabilities
TotalCurrentLiabilities
850347 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-56166
dei Entity Registrant Name
EntityRegistrantName
Laser Photonics Corporation
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-3628771
dei Entity Address Address Line1
EntityAddressAddressLine1
1101 N. Keller Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite G
dei Entity Address City Or Town
EntityAddressCityOrTown
Orlando
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32810
dei City Area Code
CityAreaCode
407
dei Local Phone Number
LocalPhoneNumber
804 1000
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4878417 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
540101 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
615749 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
701701 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
84365 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1604926 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
1790952 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
2846728 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
2491066 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
4406 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
3000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
644029 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
698580 usd
CY2022Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
3052650 usd
CY2021Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
3167945 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
454469 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
499758 usd
CY2022Q2 us-gaap Assets
Assets
7002282 usd
CY2021Q4 us-gaap Assets
Assets
6860349 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
197188 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
113443 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
71064 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
91775 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
126468 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
171757 usd
CY2022Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
18755 usd
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
15456 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
413475 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
392431 usd
CY2022Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
261684 usd
CY2022Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
0 usd
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
317328 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
328001 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
328001 usd
CY2022Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
328001 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
907013 usd
CY2022Q2 us-gaap Liabilities
Liabilities
741476 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1299444 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4878417 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
48783 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
48783 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5242832 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5242832 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
969191 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
269290 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
6260806 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
5560905 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7002282 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6860349 usd
CY2022Q2 us-gaap Revenues
Revenues
1353642 usd
CY2021Q2 us-gaap Revenues
Revenues
914492 usd
us-gaap Revenues
Revenues
2565726 usd
us-gaap Revenues
Revenues
1890517 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
410642 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
163755 usd
us-gaap Cost Of Revenue
CostOfRevenue
709231 usd
us-gaap Cost Of Revenue
CostOfRevenue
515792 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
943000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
750737 usd
us-gaap Gross Profit
GrossProfit
1856496 usd
us-gaap Gross Profit
GrossProfit
1374725 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
609781 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
410334 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1149201 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
835970 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
609781 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
410334 usd
us-gaap Operating Expenses
OperatingExpenses
1149201 usd
us-gaap Operating Expenses
OperatingExpenses
835970 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
333219 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
340403 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
707295 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
538755 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
10018 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
16212 usd
us-gaap Interest Expense
InterestExpense
14426 usd
us-gaap Interest Expense
InterestExpense
32453 usd
CY2022Q2 laser Other
Other
0 usd
CY2021Q2 laser Other
Other
0 usd
laser Other
Other
-7031 usd
laser Other
Other
0 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10018 usd
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-16212 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7394 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-32453 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
323201 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
324191 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
699901 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
506302 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
323201 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
324191 usd
us-gaap Net Income Loss
NetIncomeLoss
699901 usd
us-gaap Net Income Loss
NetIncomeLoss
506234 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4878417 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4878417 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4878417 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4878417 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Net Income Loss
NetIncomeLoss
699901 usd
laser Depreciation And Amortizations
DepreciationAndAmortizations
174041 usd
laser Depreciation And Amortizations
DepreciationAndAmortizations
79859 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
617335 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
135292 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-186026 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-131475 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
87044 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-42692 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-20711 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-338801 usd
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
45289 usd
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
86266 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18281 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-75648 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
176757 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
615749 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
326713 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
540101 usd
CY2022Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
727997 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1406 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
462270 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
200783 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
2750 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4195 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2995 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4195 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5745 usd
laser Proceeds From Repayment Of Loan Payable Related Party
ProceedsFromRepaymentOfLoanPayableRelatedParty
-216395 usd
laser Proceeds From Repayment Of Loan Payable Related Party
ProceedsFromRepaymentOfLoanPayableRelatedParty
-217031 usd
laser Proceeds From Repayment Of Ppp Loans
ProceedsFromRepaymentOfPppLoans
-317328 usd
laser Proceeds From Repayment Of Ppp Loans
ProceedsFromRepaymentOfPppLoans
198750 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-533723 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
503470 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.</p>
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
701701 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
731863 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
181715 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
161918 usd
CY2022Q2 laser Inventory Sales Demo
InventorySalesDemo
647790 usd
CY2022Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
18755 usd
CY2021Q4 laser Inventory Sales Demo
InventorySalesDemo
885514 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
47425 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
11657 usd
CY2022Q2 laser Inventory
Inventory
1604926 usd
CY2021Q4 laser Inventory
Inventory
1790952 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
241078 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
186526 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
644029 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
698580 usd
CY2022Q2 laser Accumulated Amortization
AccumulatedAmortization
-355620 usd
CY2021Q4 laser Accumulated Amortization
AccumulatedAmortization
-236130 usd
CY2022Q2 laser Total Intangible Assets
TotalIntangibleAssets
3052650 usd
CY2021Q4 laser Total Intangible Assets
TotalIntangibleAssets
3167945 usd
laser Current Liabilitiespolicytextblock
CurrentLiabilitiespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Our current liabilities consist of accounts payable, accrued liabilities, sales tax payable, current portion of operating lease payable and deferred revenue. Sales tax liability is created when the Company sells equipment and services to another entity located in the State of Florida. Currently the sales tax rate in Orange County, our place of business, is 6.5%. As of June 30, 2022, our sales tax liability was recorded at $18,755.</p>
srt Interest Earning Assets Net Yield
InterestEarningAssetsNetYield
0.065 pure
CY2021Q1 us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2023-01-31
CY2021Q4 laser Principal Amount
PrincipalAmount
745438 usd
CY2021Q4 laser Annual Interest Rate
AnnualInterestRate
0.06 pure
CY2021Q4 laser Unpaid Principal Amount
UnpaidPrincipalAmount
261684 usd
laser Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company requires deposits for most sales orders. These deposits are recorded as deferred revenue until such time as the revenue recognition criteria for that project or order is completed. As of June 30, 2022, our deferred revenue was recorded at $71,064 compared to $91,775 recorded at December 31, 2021.</p>
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
71064 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
91775 usd
laser Scheduleofliquidity And Capital Resourcestabletextblock
ScheduleofliquidityAndCapitalResourcestabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>For the six Months</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>ending June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> 2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> 2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net cash provided by Operating Activities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">462,270</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">200,783</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net cash provided by Investing Activities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(4,195</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(5,745</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net cash provided by Financing Activities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(533,723</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(18,281</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr></tbody></table>
laser Net Cash Provided By Operating Activities
NetCashProvidedByOperatingActivities
462270 usd
laser Net Cash Provided By Operating Activities
NetCashProvidedByOperatingActivities
200783 usd
laser Net Cash Provided By Investing Activities
NetCashProvidedByInvestingActivities
-4195 usd
laser Net Cash Provided By Investing Activities
NetCashProvidedByInvestingActivities
-5745 usd
laser Net Cash Provided By Financing Activities
NetCashProvidedByFinancingActivities
-533723 usd
laser Net Cash Provided By Financing Activities
NetCashProvidedByFinancingActivities
-18281 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
540101 usd
CY2022Q2 laser Current Assets Excluding Cash And Cash Equivalents
CurrentAssetsExcludingCashAndCashEquivalents
2306627 usd
CY2021Q4 laser Total Current Liabilities
TotalCurrentLiabilities
413475 usd
CY2022Q2 laser Working Capital
WorkingCapital
2433253 usd
CY2021Q4 laser Working Capital
WorkingCapital
2098635 usd
CY2021Q1 laser Principal Amount
PrincipalAmount
439990 usd
CY2021Q1 laser Annual Interest
AnnualInterest
0.06 pure
laser Off Balance Sheet Arrangementspolicytextblock
OffBalanceSheetArrangementspolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the quarter ended June 30, 2022, the Company did not engage in any off-balance sheet arrangements as defined in item 303(a)(4) of the SEC’s Regulation S-K.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.</p>
CY2022Q2 us-gaap Area Of Land
AreaOfLand
18000 sqft
us-gaap Variable Lease Payment
VariableLeasePayment
15096 usd
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2024-10-20

Files In Submission

Name View Source Status
0001654954-22-011331-index-headers.html Edgar Link pending
0001654954-22-011331-index.html Edgar Link pending
0001654954-22-011331.txt Edgar Link pending
0001654954-22-011331-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
laser-20220630.xsd Edgar Link pending
laser_10q.htm Edgar Link pending
laser_ex311.htm Edgar Link pending
laser_ex312.htm Edgar Link pending
laser_ex321.htm Edgar Link pending
laser_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
laser-20220630_def.xml Edgar Link unprocessable
laser-20220630_lab.xml Edgar Link unprocessable
laser-20220630_pre.xml Edgar Link unprocessable
laser_10q_htm.xml Edgar Link completed
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
laser-20220630_cal.xml Edgar Link unprocessable