2021 Q4 Form 10-K Financial Statement

#000165495422004455 Filed on April 01, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2021 Q2
Revenue $1.202M $1.099M $914.5K
YoY Change 80.78% 23.95%
Cost Of Revenue $702.4K $324.5K $163.8K
YoY Change 24.28% -39.27%
Gross Profit $499.2K $774.1K $750.7K
YoY Change 123.33% 60.36%
Gross Profit Margin 41.54% 70.47% 82.09%
Selling, General & Admin $35.53K $730.4K $370.0K
YoY Change
% of Gross Profit 7.12% 94.36% 49.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $104.0K $39.93K $70.00K
YoY Change 504.82%
% of Gross Profit 20.83% 5.16% 9.32%
Operating Expenses $139.5K $637.2K $410.3K
YoY Change 98.87% -15.42%
Operating Profit $359.7K $137.0K $340.4K
YoY Change 422.0% -2099.78%
Interest Expense -$6.050K $10.85K $16.21K
YoY Change 83.63%
% of Operating Profit -1.68% 7.92% 4.76%
Other Income/Expense, Net -$313.0K $17.91K -$16.21K
YoY Change 203.17%
Pretax Income $40.70K $154.9K $324.2K
YoY Change 661.73% -2004.54%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0%
Net Earnings $42.23K $155.2K $324.2K
YoY Change 842.22% 162.86%
Net Earnings / Revenue 3.51% 14.12% 35.45%
Basic Earnings Per Share $0.03 $0.07
Diluted Earnings Per Share $5.166K $0.03 $0.05
COMMON SHARES
Basic Shares Outstanding 29.27M shares 29.27M shares 4.878M shares
Diluted Shares Outstanding 4.878M shares

Balance Sheet

Concept 2021 Q4 2021 Q3 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $615.8K
YoY Change
Cash & Equivalents $615.7K $595.4K $503.5K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $1.791M $1.942M $2.041M
Prepaid Expenses
Receivables $84.37K $1.290M $891.4K
Other Receivables $0.00
Total Short-Term Assets $2.491M $3.828M $3.436M
YoY Change -23.47%
LONG-TERM ASSETS
Property, Plant & Equipment $698.6K $738.9K $771.9K
YoY Change -17.72%
Goodwill
YoY Change
Intangibles $3.168M $3.011M $3.187M
YoY Change -0.51%
Long-Term Investments
YoY Change
Other Assets $3.000K
YoY Change
Total Long-Term Assets $4.369M $3.764M $4.069M
YoY Change 3.3%
TOTAL ASSETS
Total Short-Term Assets $2.491M $3.828M $3.436M
Total Long-Term Assets $4.369M $3.764M $4.069M
Total Assets $6.860M $7.592M $7.505M
YoY Change -8.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $105.5K
YoY Change 89.2%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $392.4K $689.2K $604.8K
YoY Change -61.85%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $1.299M
YoY Change -48.19%
Total Long-Term Liabilities $907.0K $1.073M $1.107M
YoY Change -22.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $392.4K $689.2K $604.8K
Total Long-Term Liabilities $907.0K $1.073M $1.107M
Total Liabilities $1.299M $1.762M $1.712M
YoY Change -40.88%
SHAREHOLDERS EQUITY
Retained Earnings $269.3K $538.7K $501.2K
YoY Change -1822.24%
Common Stock $48.78K $292.7K $292.7K
YoY Change -83.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.561M $5.831M $5.675M
YoY Change
Total Liabilities & Shareholders Equity $6.860M $7.592M $7.505M
YoY Change -8.34%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2021 Q2
OPERATING ACTIVITIES
Net Income $42.23K $155.2K $324.2K
YoY Change 842.22% 162.86%
Depreciation, Depletion And Amortization $104.0K $39.93K $70.00K
YoY Change 504.82%
Cash From Operating Activities $1.044M $331.2K $550.0K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$219.8K -$9.670K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$219.8K -$9.670K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -804.0K -52.82K -680.0K
YoY Change
NET CHANGE
Cash From Operating Activities 1.044M 331.2K 550.0K
Cash From Investing Activities -219.8K -9.670K 0.000
Cash From Financing Activities -804.0K -52.82K -680.0K
Net Change In Cash 20.35K 268.7K -130.0K
YoY Change
FREE CASH FLOW
Cash From Operating Activities $1.044M $331.2K $550.0K
Capital Expenditures -$219.8K -$9.670K $0.00
Free Cash Flow $1.264M $340.8K $550.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
292705 USD
CY2021 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
615749 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
84365 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
1790952 USD
CY2021Q4 us-gaap Other Assets
OtherAssets
3000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
698580 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
849027 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3167945 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3184280 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
499758 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
196299 USD
CY2021Q4 us-gaap Assets
Assets
6860349 USD
CY2020Q4 us-gaap Assets
Assets
7484742 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
392431 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1028749 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
907013 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5242832 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
48783 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1169373 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4998910 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4824 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15636 USD
CY2021Q4 us-gaap Dividends Receivable
DividendsReceivable
310280 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
584394 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
10641 USD
CY2021Q4 laser Laser Photonics Corp Equity
LaserPhotonicsCorpEquity
5560905 USD
CY2020Q4 laser Laser Photonics Corp Equity
LaserPhotonicsCorpEquity
5286620 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6860349 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7484742 USD
CY2021Q4 laser Dividends Paid Per Share
DividendsPaidPerShare
0.07
CY2020Q4 laser Dividends Paid Per Share
DividendsPaidPerShare
0.00
CY2021 us-gaap Revenues
Revenues
4190709 USD
CY2020 us-gaap Revenues
Revenues
2154777 USD
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
1542657 USD
CY2020 us-gaap Cost Of Revenue
CostOfRevenue
949782 USD
CY2021 us-gaap Gross Profit
GrossProfit
2648051 USD
CY2020 us-gaap Gross Profit
GrossProfit
1204995 USD
CY2021 us-gaap Depreciation
Depreciation
160117 USD
CY2020 us-gaap Depreciation
Depreciation
26409 USD
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
236130 USD
CY2021 us-gaap Interest And Debt Expense
InterestAndDebtExpense
49351 USD
CY2021 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
14601 USD
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
356580 USD
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
227420 USD
CY2021 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1095524 USD
CY2020 us-gaap Labor And Related Expense
LaborAndRelatedExpense
767879 USD
CY2021 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
173968 USD
CY2020 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
172646 USD
CY2021 us-gaap Taxes Other
TaxesOther
68 USD
CY2021 us-gaap Operating Expenses
OperatingExpenses
2086339 USD
CY2020 us-gaap Operating Expenses
OperatingExpenses
1194354 USD
CY2021 laser Other Gain
OtherGain
22682 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
584394 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
10641 USD
CY2021 laser Net Income Loss Per Share
NetIncomeLossPerShare
0.12
CY2020 laser Net Income Loss Per Share
NetIncomeLossPerShare
0.00
CY2021 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
4878417 shares
CY2020 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
29270502 shares
CY2021 laser Number Of Weighted Average Shares Proforma After Split
NumberOfWeightedAverageSharesProformaAfterSplit
7878417 shares
CY2021 laser Net Income Loss Per Share Pro Forma
NetIncomeLossPerShareProForma
0.07
CY2020 laser Net Income Loss Per Share Pro Forma
NetIncomeLossPerShareProForma
0.00
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
489870 USD
CY2020Q1 laser Shares Issued To Acquire Fixed Assets Amount
SharesIssuedToAcquireFixedAssetsAmount
158456 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-140355 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
123333 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
631304 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
16469 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
647773 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5286621 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
123333 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5409954 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
265482 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
5675436 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
155174 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
5830610 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
42228 USD
CY2021Q4 laser Distribution Amount
DistributionAmount
310280 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
5560906 USD
CY2021Q4 laser Common Stock Shares After Split Amount
CommonStockSharesAfterSplitAmount
5560906 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
584394 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
10641 USD
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
671730 USD
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-756095 USD
CY2021 laser Increase Decrease In Employee Cash Advances
IncreaseDecreaseInEmployeeCashAdvances
-3000 USD
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
41793 USD
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
690069 USD
CY2021 us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
19535 USD
CY2020 us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
-181453 USD
CY2021 laser Increase Decrease In Work In Process Inventory
IncreaseDecreaseInWorkInProcessInventory
7584 USD
CY2020 laser Increase Decrease In Work In Process Inventory
IncreaseDecreaseInWorkInProcessInventory
-19241 USD
CY2021 us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
396050 USD
CY2020 us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
-786414 USD
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-636147 USD
CY2020 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
50476 USD
CY2020 laser Increase Decrease In Unearned Product Revenues
IncreaseDecreaseInUnearnedProductRevenues
779128 USD
CY2021 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
312901 USD
CY2020 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
225054 USD
CY2020 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
12665 USD
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1311254 USD
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1328899 USD
CY2021 laser Proceeds For Depreciation And Amortization
ProceedsForDepreciationAndAmortization
160117 USD
CY2020 laser Proceeds For Depreciation And Amortization
ProceedsForDepreciationAndAmortization
26409 USD
CY2021 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
9670 USD
CY2020 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
794945 USD
CY2021 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
9989 USD
CY2020 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
9989 USD
CY2021 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
39449 USD
CY2020 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
39449 USD
CY2021 us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
31053 USD
CY2020 us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
31053 USD
CY2021 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
219795 USD
CY2020 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
3184280 USD
CY2021 laser Proceeds From Accumulated Amortization
ProceedsFromAccumulatedAmortization
236130 USD
CY2021 laser Operating Lease Right Of Use
OperatingLeaseRightOfUse
-303459 USD
CY2020 laser Operating Lease Right Of Use
OperatingLeaseRightOfUse
-196299 USD
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-136677 USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4256015 USD
CY2021 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
665084 USD
CY2020 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
926768 USD
CY2021 laser Proceeds From Deferred Lease Liability
ProceedsFromDeferredLeaseLiability
-28755 USD
CY2021 us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
118578 USD
CY2020 us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
198750 USD
CY2021 us-gaap Payments Of Dividends
PaymentsOfDividends
310280 USD
CY2020 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4786110 USD
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-885541 USD
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5911628 USD
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
0 USD
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
0 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
326714 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
326714 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
698580 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
186526 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
615749 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
326714 USD
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15456 USD
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
68 USD
CY2021 us-gaap Interest Paid Net
InterestPaidNet
49351 USD
CY2020 us-gaap Interest Paid Net
InterestPaidNet
43300 USD
CY2021 laser Non Cash Transalaction Ict Investment Loan Number Note Two
NonCashTransalactionIctInvestmentLoanNumberNoteTwo
-428243 USD
CY2020 laser Non Cash Transalaction Ict Investment Loan Number Note Two
NonCashTransalactionIctInvestmentLoanNumberNoteTwo
-689937 USD
CY2021 laser Non Cash Ict Investments Loan Note2
NonCashIctInvestmentsLoanNote2
-236841 USD
CY2020 laser Non Cash Ict Investments Loan Note2
NonCashIctInvestmentsLoanNote2
-236841 USD
CY2021 laser Notes Paid During The Year For Total
NotesPaidDuringTheYearForTotal
-665084 USD
CY2020 laser Notes Paid During The Year For Total
NotesPaidDuringTheYearForTotal
-926778 USD
CY2021 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.</p>
CY2021Q4 laser Cash In Hand
CashInHand
326714 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
756095 USD
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
731863 USD
CY2020Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
690070 USD
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
161918 USD
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
181453 USD
CY2021Q4 laser Inventory Sales Demo
InventorySalesDemo
885514 USD
CY2020Q4 laser Inventory Sales Demo
InventorySalesDemo
1281564 USD
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
11657 USD
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
19241 USD
CY2021Q4 laser Inventory
Inventory
1790952 USD
CY2020Q4 laser Inventory
Inventory
2172328 USD
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
292268 USD
CY2020 us-gaap Inventory Write Down
InventoryWriteDown
63323 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26409 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
849027 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
698580 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
849027 USD
CY2021Q4 laser Accumulated Depreciation
AccumulatedDepreciation
160117 USD
CY2020Q4 laser Accumulated Depreciation
AccumulatedDepreciation
26409 USD
CY2021Q4 laser Accumulated Amortization
AccumulatedAmortization
-236130 USD
CY2020Q4 laser Accumulated Amortization
AccumulatedAmortization
0 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3167945 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3186300 USD
CY2021Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
3167945 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
105493 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
55756 USD
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
91775 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
779128 USD
CY2021Q4 us-gaap Credit Card Receivables
CreditCardReceivables
7950 USD
CY2020Q4 us-gaap Credit Card Receivables
CreditCardReceivables
0 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
171757 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
181199 USD
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
15456 USD
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
12665 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
392431 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1028749 USD
CY2020Q4 us-gaap Liabilities
Liabilities
2198122 USD
CY2021Q4 us-gaap Liabilities
Liabilities
1299444 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
907013 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1169373 USD
CY2021Q4 us-gaap Liabilities
Liabilities
1299444 USD
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
15456 USD
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
12665 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
105493 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
55756 USD
CY2021 laser Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
The Company requires deposits on most sales orders. These deposits are recorded as deferred revenue until such time as the revenue recognition criteria for that project are order is completed. As of December 31, 2021, and December 31, 2020 the Company’s deferred revenue liabilities were recorded at $91,775 and $779,128, respectively.
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
91775 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
779128 USD
CY2020 laser Annual Interest
AnnualInterest
0.06 pure
CY2020 us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2023-01-31
CY2021Q4 laser Ict Investments Loan Note Two
ICTInvestmentsLoanNoteTwo
261684 USD
CY2020Q4 laser Ict Investments Loan Note Two
ICTInvestmentsLoanNoteTwo
689927 USD
CY2021Q4 laser Ict Investments Loan Note One
IctInvestmentsLoanNoteOne
0 USD
CY2020Q4 laser Ict Investments Loan Note One
IctInvestmentsLoanNoteOne
236841 USD
CY2021Q4 laser Ict Investments Loan
IctInvestmentsLoan
261684 USD
CY2020Q4 laser Ict Investments Loan
IctInvestmentsLoan
926768 USD
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2020Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
28755 USD
CY2021Q4 laser Lease Liability Less Current Other
LeaseLiabilityLessCurrentOther
328001 USD
CY2020Q4 laser Lease Liability Less Current Other
LeaseLiabilityLessCurrentOther
15100 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
328001 USD
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
43855 USD
CY2021Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
317328 USD
CY2020Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
198750 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
907013 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1169373 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1299444 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2508231 USD
CY2020Q1 laser Principal Amount
PrincipalAmount
439990 USD
CY2020Q1 laser Annual Interest
AnnualInterest
0.06 pure
CY2020Q1 us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2023-01-31
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 USD
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
181330 USD
CY2021Q4 laser Unpaid Principal Amount
UnpaidPrincipalAmount
261864 USD
CY2021 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
998353 USD
CY2020 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1328899 USD
CY2021 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-136677 USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4256015 USD
CY2021 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-572640 USD
CY2020 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5911628 USD
CY2020 laser Net Cash Increase For Period
NetCashIncreaseForPeriod
326713 USD
CY2020 laser Cash At The Beginning Of Period
CashAtTheBeginningOfPeriod
0 USD
CY2021 laser Net Cash Increase For Period
NetCashIncreaseForPeriod
289036 USD
CY2020 laser Cash At End Of Period
CashAtEndOfPeriod
326714 USD
CY2021 laser Cash At End Of Period
CashAtEndOfPeriod
615749 USD
CY2021 laser Cash At The Beginning Of Period
CashAtTheBeginningOfPeriod
326714 USD
CY2021Q4 laser Working Capital
WorkingCapital
2101635 USD
CY2020Q4 laser Working Capital
WorkingCapital
2226387 USD
CY2020Q4 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.05 pure
CY2020 us-gaap Variable Lease Payment
VariableLeasePayment
15096 USD
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
615749 USD
CY2020Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
326713 USD
CY2021Q4 laser Working Capital Excluding Cash And Cash Equivalents
WorkingCapitalExcludingCashAndCashEquivalents
1485887 USD
CY2020Q4 laser Working Capital Excluding Cash And Cash Equivalents
WorkingCapitalExcludingCashAndCashEquivalents
1899674 USD
CY2021Q4 us-gaap Assets Net
AssetsNet
2101636 USD
CY2020Q4 us-gaap Assets Net
AssetsNet
2226387 USD
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q4 us-gaap Area Of Land
AreaOfLand
18000 sqft
CY2021 us-gaap Variable Lease Payment
VariableLeasePayment
15096 USD
CY2021 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2024-10-28
CY2021Q4 laser Stockholders Equity Other Equity
StockholdersEquityOtherEquity
6860349 USD
CY2020Q4 laser Stockholders Equity Other Equity
StockholdersEquityOtherEquity
5286620 USD
CY2020Q2 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.01 pure

Files In Submission

Name View Source Status
0001654954-22-004455-index-headers.html Edgar Link pending
0001654954-22-004455-index.html Edgar Link pending
0001654954-22-004455.txt Edgar Link pending
0001654954-22-004455-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
laser-20211231.xsd Edgar Link pending
laser-20211231_cal.xml Edgar Link unprocessable
laser-20211231_def.xml Edgar Link unprocessable
laser-20211231_lab.xml Edgar Link unprocessable
laser-20211231_pre.xml Edgar Link unprocessable
laser_10k.htm Edgar Link pending
laser_10kimg1.jpg Edgar Link pending
laser_10kimg2.jpg Edgar Link pending
laser_10kimg3.jpg Edgar Link pending
laser_10kimg4.jpg Edgar Link pending
laser_10kimg5.jpg Edgar Link pending
laser_10k_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending