2021 Q4 Form 10-Q Financial Statement

#000165495421012466 Filed on November 19, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q4
Revenue $1.202M $1.099M
YoY Change 80.78%
Cost Of Revenue $702.4K $324.5K
YoY Change 24.28%
Gross Profit $499.2K $774.1K
YoY Change 123.33%
Gross Profit Margin 41.54% 70.47%
Selling, General & Admin $35.53K $730.4K
YoY Change
% of Gross Profit 7.12% 94.36%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $104.0K $39.93K
YoY Change 504.82%
% of Gross Profit 20.83% 5.16%
Operating Expenses $139.5K $637.2K
YoY Change 98.87%
Operating Profit $359.7K $137.0K
YoY Change 422.0%
Interest Expense -$6.050K $10.85K
YoY Change 83.63%
% of Operating Profit -1.68% 7.92%
Other Income/Expense, Net -$313.0K $17.91K
YoY Change 203.17%
Pretax Income $40.70K $154.9K
YoY Change 661.73%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $42.23K $155.2K
YoY Change 842.22%
Net Earnings / Revenue 3.51% 14.12%
Basic Earnings Per Share $0.03
Diluted Earnings Per Share $5.166K $0.03
COMMON SHARES
Basic Shares Outstanding 29.27M shares 29.27M shares
Diluted Shares Outstanding 4.878M shares

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $615.8K
YoY Change
Cash & Equivalents $615.7K $595.4K $326.7K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $1.791M $1.942M $2.172M
Prepaid Expenses
Receivables $84.37K $1.290M $756.1K
Other Receivables $0.00
Total Short-Term Assets $2.491M $3.828M $3.255M
YoY Change -23.47%
LONG-TERM ASSETS
Property, Plant & Equipment $698.6K $738.9K $849.0K
YoY Change -17.72%
Goodwill
YoY Change
Intangibles $3.168M $3.011M $3.184M
YoY Change -0.51%
Long-Term Investments
YoY Change
Other Assets $3.000K
YoY Change
Total Long-Term Assets $4.369M $3.764M $4.230M
YoY Change 3.3%
TOTAL ASSETS
Total Short-Term Assets $2.491M $3.828M $3.255M
Total Long-Term Assets $4.369M $3.764M $4.230M
Total Assets $6.860M $7.592M $7.485M
YoY Change -8.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $105.5K $55.76K
YoY Change 89.2%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $392.4K $689.2K $1.029M
YoY Change -61.85%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $1.299M $2.508M
YoY Change -48.19%
Total Long-Term Liabilities $907.0K $1.073M $1.169M
YoY Change -22.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $392.4K $689.2K $1.029M
Total Long-Term Liabilities $907.0K $1.073M $1.169M
Total Liabilities $1.299M $1.762M $2.198M
YoY Change -40.88%
SHAREHOLDERS EQUITY
Retained Earnings $269.3K $538.7K -$15.64K
YoY Change -1822.24%
Common Stock $48.78K $292.7K $292.7K
YoY Change -83.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.561M $5.831M $5.287M
YoY Change
Total Liabilities & Shareholders Equity $6.860M $7.592M $7.485M
YoY Change -8.34%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q4
OPERATING ACTIVITIES
Net Income $42.23K $155.2K
YoY Change 842.22%
Depreciation, Depletion And Amortization $104.0K $39.93K
YoY Change 504.82%
Cash From Operating Activities $1.044M $331.2K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$219.8K -$9.670K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$219.8K -$9.670K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -804.0K -52.82K
YoY Change
NET CHANGE
Cash From Operating Activities 1.044M 331.2K
Cash From Investing Activities -219.8K -9.670K
Cash From Financing Activities -804.0K -52.82K
Net Change In Cash 20.35K 268.7K
YoY Change
FREE CASH FLOW
Cash From Operating Activities $1.044M $331.2K
Capital Expenditures -$219.8K -$9.670K
Free Cash Flow $1.264M $340.8K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
15385 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
55756 USD
CY2021Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
9807 USD
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
12665 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
14377 USD
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29270502 shares
CY2021Q3 us-gaap Cash
Cash
595390 USD
CY2020Q4 us-gaap Cash
Cash
326713 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1289958 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
756096 USD
CY2021Q3 us-gaap Inventory Gross
InventoryGross
1942433 USD
CY2020Q4 us-gaap Inventory Gross
InventoryGross
2172327 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
3827781 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
3255136 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
738907 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
849027 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3011145 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3184280 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14377 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
196299 USD
CY2021Q3 us-gaap Assets
Assets
7592210 USD
CY2020Q4 us-gaap Assets
Assets
7484742 USD
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
324462 USD
us-gaap Cost Of Revenue
CostOfRevenue
840254 USD
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
261063 USD
us-gaap Cost Of Revenue
CostOfRevenue
532610 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
774129 USD
us-gaap Gross Profit
GrossProfit
2148854 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
346623 USD
us-gaap Gross Profit
GrossProfit
812853 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
181199 USD
CY2021Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
650344 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
779128 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
689193 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1028748 USD
CY2021Q3 laser Loan Payable Ict Investments
LoanPayableIctInvestments
675199 USD
CY2020Q4 laser Loan Payable Ict Investments
LoanPayableIctInvestments
926768 USD
CY2021Q3 us-gaap Loans Payable Current
LoansPayableCurrent
397500 USD
CY2020Q4 us-gaap Loans Payable Current
LoansPayableCurrent
198750 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
43855 USD
CY2021Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1072689 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1169373 USD
CY2021Q3 us-gaap Liabilities
Liabilities
1761891 USD
CY2020Q4 us-gaap Liabilities
Liabilities
2198121 USD
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29270502 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
292705 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
292705 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4998911 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4998911 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
538702 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4995 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
5830318 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5286621 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7592210 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7484742 USD
CY2021Q3 us-gaap Revenues
Revenues
1098591 USD
us-gaap Revenues
Revenues
2989108 USD
CY2020Q3 us-gaap Revenues
Revenues
607687 USD
us-gaap Revenues
Revenues
1345463 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
637155 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1590544 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
320383 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
807499 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
637155 USD
us-gaap Operating Expenses
OperatingExpenses
1590544 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
320383 USD
us-gaap Operating Expenses
OperatingExpenses
807499 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
136974 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
558310 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
26240 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5354 USD
CY2021Q3 laser Gain On Termination Of Lease
GainOnTerminationOfLease
28755 USD
laser Gain On Termination Of Lease
GainOnTerminationOfLease
28755 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
10847 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
5830318 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-239432 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-334049 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-128784 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
962590 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-43949 USD
us-gaap Interest Expense
InterestExpense
43300 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
5907 USD
us-gaap Interest Expense
InterestExpense
5907 USD
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17908 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15545 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5907 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5907 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
154882 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
543765 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20333 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-553 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
154882 USD
us-gaap Net Income Loss
NetIncomeLoss
543697 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
20233 USD
us-gaap Net Income Loss
NetIncomeLoss
-553 USD
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29270502 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29270502 shares
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3561316 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3370805 shares
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
489870 USD
CY2020Q1 laser Shares Issued To Acquire Fixed Assets Amount
SharesIssuedToAcquireFixedAssetsAmount
158456 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-155126 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
493200 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
138104 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
631304 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
610971 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5286621 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
123333 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5409954 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
265482 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
5675436 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
154882 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
295290 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19807 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
181922 USD
laser Gain On Lease Termination
GainOnLeaseTermination
28755 USD
us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
139410 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-673272 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-878825 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
229894 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-28755 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9863 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
334161 USD
CY2021Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
66630 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-223169 USD
laser Cash Outlay For Fixed Assets
CashOutlayForFixedAssets
9669 USD
laser Cash Outlay For Fixed Assets
CashOutlayForFixedAssets
27110 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2970 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9669 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30080 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
198750 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
198750 USD
laser Proceeds From Repayment Of Loan Payable Related Party
ProceedsFromRepaymentOfLoanPayableRelatedParty
-251569 USD
laser Proceeds From Repayment Of Loan Payable Related Party
ProceedsFromRepaymentOfLoanPayableRelatedParty
304267 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-52819 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
503017 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
268677 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
280525 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
326713 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
595390 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
280525 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
68 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Interest Paid Net
InterestPaidNet
43300 USD
us-gaap Interest Paid Net
InterestPaidNet
5907 USD
laser Recognition Of Right Of Use Asset And Lease Liability
RecognitionOfRightOfUseAssetAndLeaseLiability
0 USD
laser Recognition Of Right Of Use Asset And Lease Liability
RecognitionOfRightOfUseAssetAndLeaseLiability
282565 USD
laser Purchase Of Fixed Assets With Common Stock
PurchaseOfFixedAssetsWithCommonStock
0 USD
laser Purchase Of Fixed Assets With Common Stock
PurchaseOfFixedAssetsWithCommonStock
158456 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include the useful lives of fixed assets and intangible assets, the fair value of our stock, and the valuation allowance relating to the Company’s deferred tax assets.</p>
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
326713 USD
CY2021Q3 laser Inventory Sales Demo
InventorySalesDemo
1074240 USD
CY2020Q4 laser Inventory Sales Demo
InventorySalesDemo
1281564 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
2172327 USD
CY2021Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
706230 USD
CY2020Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
690069 USD
CY2021Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
95603 USD
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
181453 USD
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
19241 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
1942433 USD
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.065 pure
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
12665 USD
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
146199 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26409 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
849027 USD
CY2021Q3 us-gaap Depreciation
Depreciation
39930 USD
us-gaap Depreciation
Depreciation
119789 USD
CY2020Q3 us-gaap Depreciation
Depreciation
6602 USD
us-gaap Depreciation
Depreciation
13205 USD
CY2021Q3 laser Increase In Expense Of Intangible Assets
IncreaseInExpenseOfIntangibleAssets
58709 USD
CY2021Q3 laser Decrease In Net Income Intangible Assets
DecreaseInNetIncomeIntangibleAssets
176130 USD
laser Decrease In Earning Per Share
DecreaseInEarningPerShare
0.01
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3011145 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3184280 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
779128 USD
laser Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company requires deposits on most sales orders. These deposits are recorded as deferred revenue until such time as the revenue recognition criteria for that project are order is completed. As of September 30, 2021, our deferred revenue was $650,344 in comparison to $779,128 at December 31, 2020.</p>
CY2021Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
650344 USD
CY2021Q3 us-gaap Revenues
Revenues
1098591 USD
us-gaap Revenues
Revenues
2989108 USD
CY2020Q3 us-gaap Revenues
Revenues
607687 USD
us-gaap Revenues
Revenues
1345463 USD
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
43133 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
129399 USD
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
CY2021Q3 laser Ppp Loan
PppLoan
397500 USD
CY2020Q4 laser Ppp Loan
PppLoan
198750 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
14377 USD
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
225054 USD
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
675199 USD
CY2020Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
926768 USD
CY2021Q3 us-gaap Notes Payable
NotesPayable
1087076 USD
CY2020Q4 us-gaap Notes Payable
NotesPayable
1350572 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
14377 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
181199 USD
CY2021Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
1072699 USD
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1169373 USD
CY2020Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
439990 USD
CY2020Q1 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.06 pure
CY2020Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-01-31
CY2020Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
745438 USD
CY2020Q4 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.06 pure
CY2020Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-12-31
CY2021Q3 laser Unpaid Principal Amount
UnpaidPrincipalAmount
675199 USD
CY2020Q4 laser Unpaid Principal Amount
UnpaidPrincipalAmount
926768 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
196299 USD
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
43133 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
129399 USD
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
CY2021Q3 us-gaap Lease Cost
LeaseCost
43133 USD
us-gaap Lease Cost
LeaseCost
129399 USD
CY2020Q3 us-gaap Lease Cost
LeaseCost
43133 USD
us-gaap Lease Cost
LeaseCost
129399 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
135900 USD
laser Operating Lease Weighted Average Remaining Leases Term
OperatingLeaseWeightedAverageRemainingLeasesTerm
P0Y2M1D
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29270502 shares
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2021Q3 laser Authorized Shares Of Blank Check Preferred
AuthorizedSharesOfBlankCheckPreferred
10000000 shares
CY2021Q3 us-gaap Area Of Land
AreaOfLand
18000 sqft
us-gaap Variable Lease Payment
VariableLeasePayment
14377 USD
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2021-10-20

Files In Submission

Name View Source Status
0001654954-21-012466-index-headers.html Edgar Link pending
0001654954-21-012466-index.html Edgar Link pending
0001654954-21-012466.txt Edgar Link pending
0001654954-21-012466-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
laser-20210930.xsd Edgar Link pending
laser-20210930_cal.xml Edgar Link unprocessable
laser-20210930_def.xml Edgar Link unprocessable
laser-20210930_lab.xml Edgar Link unprocessable
laser-20210930_pre.xml Edgar Link unprocessable
laser_10q.htm Edgar Link pending
laser_10q_htm.xml Edgar Link completed
laser_ex311.htm Edgar Link pending
laser_ex312.htm Edgar Link pending
laser_ex321.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending