2022 Q4 Form 10-K Financial Statement

#000165495423004821 Filed on April 17, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 2021
Revenue $1.165M $4.955M $4.191M
YoY Change -3.09% 18.23% 94.48%
Cost Of Revenue $583.6K $2.088M $1.543M
YoY Change -16.91% 35.33% 62.42%
Gross Profit $580.9K $2.867M $2.648M
YoY Change 16.36% 8.27% 119.76%
Gross Profit Margin 49.88% 57.86% 63.19%
Selling, General & Admin $2.411M $3.502M $1.626M
YoY Change 6684.77% 115.34% 39.22%
% of Gross Profit 414.99% 122.14% 61.41%
Research & Development $100.8K
YoY Change
% of Gross Profit 3.52%
Depreciation & Amortization $86.40K $112.2K $160.1K
YoY Change -16.89% -29.93% 506.3%
% of Gross Profit 14.87% 3.91% 6.05%
Operating Expenses $2.497M $3.847M $2.086M
YoY Change 1690.11% 84.39% 74.68%
Operating Profit -$1.916M -$979.9K $561.7K
YoY Change -632.69% -274.45% 5178.75%
Interest Expense $0.00 $24.43K -$49.35K
YoY Change -100.0% -149.5%
% of Operating Profit -8.79%
Other Income/Expense, Net -$150.00 -$17.54K $8.080K
YoY Change -99.95% -317.07%
Pretax Income -$1.916M -$997.5K $584.5K
YoY Change -4808.3% -270.66% 5393.05%
Income Tax -$13.83K $0.00 $70.00
% Of Pretax Income 0.01%
Net Earnings -$1.902M -$997.5K $584.4K
YoY Change -4605.19% -270.68% 5391.91%
Net Earnings / Revenue -163.37% -20.13% 13.94%
Basic Earnings Per Share -$0.18 $0.12
Diluted Earnings Per Share -$0.24 -$0.18 $0.07
COMMON SHARES
Basic Shares Outstanding 7.878M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 2021
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.18M $12.18M $615.8K
YoY Change 1878.37% 1878.37% 88.47%
Cash & Equivalents $12.18M $12.18M $615.8K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00
YoY Change
Inventory $1.694M $1.694M $1.791M
Prepaid Expenses
Receivables $1.347M $1.347M $84.37K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $15.22M $15.22M $2.491M
YoY Change 511.11% 511.11% -23.47%
LONG-TERM ASSETS
Property, Plant & Equipment $627.8K $1.460M $1.198M
YoY Change -10.13% 21.83% 14.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $72.53K $72.53K $3.000K
YoY Change 2317.67% 2317.67%
Total Long-Term Assets $4.471M $4.471M $4.369M
YoY Change 2.34% 2.34% 3.3%
TOTAL ASSETS
Total Short-Term Assets $15.22M $15.22M $2.491M
Total Long-Term Assets $4.471M $4.471M $4.369M
Total Assets $19.69M $19.69M $6.860M
YoY Change 187.08% 187.08% -8.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $190.4K $190.4K
YoY Change 80.47%
Accrued Expenses $1.526M $1.526M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.716M $1.716M $392.4K
YoY Change 337.25% 337.25% -61.85%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $487.6K $487.6K $907.0K
YoY Change -62.48% -46.25% -22.44%
Total Long-Term Liabilities $487.6K $487.6K $907.0K
YoY Change -46.25% -46.25% -22.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.716M $1.716M $392.4K
Total Long-Term Liabilities $487.6K $487.6K $907.0K
Total Liabilities $2.203M $2.203M $1.299M
YoY Change 69.57% 69.57% -40.88%
SHAREHOLDERS EQUITY
Retained Earnings -$728.2K
YoY Change -370.4%
Common Stock $78.78K
YoY Change 61.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.49M $17.49M $5.561M
YoY Change
Total Liabilities & Shareholders Equity $19.69M $19.69M $6.860M
YoY Change 187.08% 187.08% -8.34%

Cashflow Statement

Concept 2022 Q4 2022 2021
OPERATING ACTIVITIES
Net Income -$1.902M -$997.5K $584.4K
YoY Change -4605.19% -270.68% 5391.91%
Depreciation, Depletion And Amortization $86.40K $112.2K $160.1K
YoY Change -16.89% -29.93% 506.3%
Cash From Operating Activities -$839.5K -$737.0K $1.311M
YoY Change -180.4% -156.2% -198.67%
INVESTING ACTIVITIES
Capital Expenditures $38.38K $0.00 -$229.5K
YoY Change -117.46% -100.0% -94.35%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$38.38K -$45.66K -$136.7K
YoY Change -82.54% -66.6% -96.79%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00 $310.3K
YoY Change -100.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 12.83M $12.35M -$885.5K
YoY Change -1695.54% -1494.48% -114.98%
NET CHANGE
Cash From Operating Activities -839.5K -$737.0K $1.311M
Cash From Investing Activities -38.38K -$45.66K -$136.7K
Cash From Financing Activities 12.83M $12.35M -$885.5K
Net Change In Cash 11.95M $11.57M $0.00
YoY Change 58621.43%
FREE CASH FLOW
Cash From Operating Activities -$839.5K -$737.0K $1.311M
Capital Expenditures $38.38K $0.00 -$229.5K
Free Cash Flow -$877.9K -$737.0K $1.541M
YoY Change -169.46% -147.83% -43.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
15456 usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001807887
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Entity Public Float
EntityPublicFloat
0 usd
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4878419 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7878419 shares
CY2022Q4 laser Sales Tax Liability
SalesTaxLiability
0 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
0 usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity Registrant Name
EntityRegistrantName
LASER PHOTONICS CORPORATION
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-3628771
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
1101 N. Keller Road
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite G
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Orlando
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32810
CY2022 dei City Area Code
CityAreaCode
407
CY2022 dei Local Phone Number
LocalPhoneNumber
804 1000
CY2022 dei Security12b Title
Security12bTitle
Common Stock
CY2022 dei Trading Symbol
TradingSymbol
LASE
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7878419 shares
CY2022 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2022 dei Auditor Firm
AuditorFirmId
5041
CY2022 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2022Q4 us-gaap Other Assets
OtherAssets
72527 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
3000 usd
CY2022Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1181000 usd
CY2021Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
0 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
0 usd
CY2022Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2021Q4 us-gaap Loans Payable
LoansPayable
579012 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7878419 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4878419 shares
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-728170 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17491133 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
5560906 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19694592 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6860350 usd
CY2022 us-gaap Revenues
Revenues
4954689 usd
CY2021 us-gaap Revenues
Revenues
4190709 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
2087703 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
2059298 usd
CY2022 us-gaap Gross Profit
GrossProfit
2866987 usd
CY2021 us-gaap Gross Profit
GrossProfit
2131411 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1677975 usd
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
410693 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1823643 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
713339 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
345291 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
396247 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
3846909 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
1520279 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-979922 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
611132 usd
CY2022 us-gaap Interest Expense
InterestExpense
24426 usd
CY2021 us-gaap Interest Expense
InterestExpense
49351 usd
CY2022 us-gaap Other Income
OtherIncome
6887 usd
CY2021 us-gaap Other Income
OtherIncome
22682 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17539 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-26669 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-997461 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
584462 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-997461 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
584394 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2022 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5628419 shares
CY2021 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
4878419 shares
CY2022 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
5638836 shares
CY2021 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
4878419 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5286620 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
584394 usd
CY2021 laser Distribution
Distribution
-310280 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
5560906 usd
CY2022 laser Shares Issued In The Ipo Amount
SharesIssuedInTheIpoAmount
12927688 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-997461 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17491133 usd
CY2022 us-gaap Profit Loss
ProfitLoss
997461 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-584394 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
345291 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
396247 usd
CY2022 laser Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
0 usd
CY2021 laser Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
-28755 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1263129 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-982010 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-97142 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-381376 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
69527 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
3000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
76944 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
57857 usd
CY2022 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
1181000 usd
CY2022 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-91775 usd
CY2021 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-997633 usd
CY2022 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-15456 usd
CY2021 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
2791 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-736971 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1375287 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2750 usd
CY2022 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
16826 usd
CY2021 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 usd
CY2022 laser Payment To Acquire Furniture
PaymentToAcquireFurniture
24634 usd
CY2021 laser Payment To Acquire Furniture
PaymentToAcquireFurniture
0 usd
CY2022 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 usd
CY2021 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 usd
CY2022 laser Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
0 usd
CY2021 laser Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
6920 usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4195 usd
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
219795 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45655 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-229465 usd
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-261684 usd
CY2021 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-665084 usd
CY2022 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-317328 usd
CY2021 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-118578 usd
CY2022 us-gaap Payments Of Dividends
PaymentsOfDividends
0 usd
CY2021 us-gaap Payments Of Dividends
PaymentsOfDividends
310280 usd
CY2022 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
12927688 usd
CY2021 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12348676 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-856786 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11566050 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
289036 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
615749 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
326713 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12181799 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
615749 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
68 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
24426 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
49351 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.</p>
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12181799 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
615749 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1347494 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
84365 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
759930 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
731863 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
254656 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
161918 usd
CY2022Q4 laser Inventory Sales Demo
InventorySalesDemo
647790 usd
CY2021Q4 laser Inventory Sales Demo
InventorySalesDemo
885514 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
31434 usd
CY2021Q4 laser Ict Investments Loan Note One
IctInvestmentsLoanNoteOne
0 usd
CY2022Q4 laser Ict Investments Loan
IctInvestmentsLoan
0 usd
CY2021Q4 laser Ict Investments Loan
IctInvestmentsLoan
261684 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
11657 usd
CY2022Q4 laser Inventory
Inventory
1693810 usd
CY2021Q4 laser Inventory
Inventory
1790952 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
101698 usd
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
292268 usd
CY2022Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
0 usd
CY2021Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
317328 usd
CY2022Q4 laser Lease Liability Less Current Other
LeaseLiabilityLessCurrentOther
487562 usd
CY2021Q4 laser Lease Liability Less Current Other
LeaseLiabilityLessCurrentOther
328001 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
487562 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
907013 usd
CY2022 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2024-10-28
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
298718 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
186526 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
627848 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
698580 usd
CY2022Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
627848 usd
CY2021Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
698580 usd
CY2022 us-gaap Depreciation
Depreciation
112192 usd
CY2021 us-gaap Depreciation
Depreciation
160117 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-469229 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-236130 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2939041 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3167945 usd
CY2022Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
2939041 usd
CY2021Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
3167945 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
190387 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
113443 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
0 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
91775 usd
CY2022Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1181000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
344510 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
171757 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
0 usd
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
15456 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1715897 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
392431 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
487562 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
907013 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2203459 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1299444 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2203459 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1299444 usd
CY2022 laser Current Liabilitiespolicytextblock
CurrentLiabilitiespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Our current liabilities consist of accounts payable, accrued expenses, deferred revenue, and the current portion of lease liability.</p>
CY2022 laser Annual Interest
AnnualInterest
0.065 pure
CY2021Q4 laser Sales Tax Liability
SalesTaxLiability
15456 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
190387 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
113443 usd
CY2022 laser Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company requires deposits on most sales orders. These deposits are recorded as deferred revenue until such time as the revenue recognition criteria for that order is completed. As of December 31, 2022, and December 31, 2021, the Company’s deferred revenue liabilities were recorded at zero and $91,775, respectively.</p>
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
91775 usd
CY2022Q4 laser Ict Investments Loan Note Two
ICTInvestmentsLoanNoteTwo
0 usd
CY2021Q4 laser Ict Investments Loan Note Two
ICTInvestmentsLoanNoteTwo
261684 usd
CY2022Q4 laser Ict Investments Loan Note One
IctInvestmentsLoanNoteOne
0 usd
CY2022 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
3000000 shares
CY2022 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-736971 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1375287 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-45655 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-229465 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
12348676 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-856786 usd
CY2022 laser Cash At The Beginning Of Period
CashAtTheBeginningOfPeriod
11566050 usd
CY2021 laser Cash At The Beginning Of Period
CashAtTheBeginningOfPeriod
289036 usd
CY2022 laser Net Cash Increase For Period
NetCashIncreaseForPeriod
615749 usd
CY2021 laser Net Cash Increase For Period
NetCashIncreaseForPeriod
326713 usd
CY2022 laser Cash At End Of Period
CashAtEndOfPeriod
12181799 usd
CY2021 laser Cash At End Of Period
CashAtEndOfPeriod
615749 usd
CY2022Q4 laser Working Capital
WorkingCapital
14715024 usd
CY2021Q4 laser Working Capital
WorkingCapital
2098635 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
12181799 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
615749 usd
CY2022Q4 laser Working Capital Excluding Cash And Cash Equivalents
WorkingCapitalExcludingCashAndCashEquivalents
1325408 usd
CY2021Q4 laser Working Capital Excluding Cash And Cash Equivalents
WorkingCapitalExcludingCashAndCashEquivalents
1482886 usd
CY2022Q4 us-gaap Assets Net
AssetsNet
13507207 usd
CY2021Q4 us-gaap Assets Net
AssetsNet
2098635 usd
CY2022 us-gaap Variable Lease Payment
VariableLeasePayment
15549 usd
CY2022 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.03 pure
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2022 laser Off Balance Sheet Arrangementspolicytextblock
OffBalanceSheetArrangementspolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the years ended December 31, 2022 and 2021, the Company did not engage in any off-balance sheet arrangements as defined in item 303(a)(4) of the SEC’s Regulation S-K.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.</p>
CY2022 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
4688695 shares
CY2020Q4 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.05 pure
CY2022 us-gaap Variable Lease Payment
VariableLeasePayment
15549 usd
CY2022Q4 laser Stockholders Equity Other Equity
StockholdersEquityOtherEquity
17491133 usd
CY2021Q4 laser Stockholders Equity Other Equity
StockholdersEquityOtherEquity
5560906 usd
CY2022 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-6
CY2021 us-gaap Variable Lease Payment
VariableLeasePayment
14805 usd
CY2021 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.03 pure
CY2021 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2025-12-31

Files In Submission

Name View Source Status
0001654954-23-004821-index-headers.html Edgar Link pending
0001654954-23-004821-index.html Edgar Link pending
0001654954-23-004821.txt Edgar Link pending
0001654954-23-004821-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
laser-20221231.xsd Edgar Link pending
laser_10k.htm Edgar Link pending
laser_10kimg1.jpg Edgar Link pending
laser_10kimg2.jpg Edgar Link pending
laser_10kimg3.jpg Edgar Link pending
laser_10kimg4.jpg Edgar Link pending
laser_10kimg5.jpg Edgar Link pending
laser_ex311.htm Edgar Link pending
laser_ex312.htm Edgar Link pending
laser_ex321.htm Edgar Link pending
laser_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
laser-20221231_lab.xml Edgar Link unprocessable
laser-20221231_pre.xml Edgar Link unprocessable
laser_10k_htm.xml Edgar Link completed
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
laser-20221231_def.xml Edgar Link unprocessable
laser-20221231_cal.xml Edgar Link unprocessable