2022 Q4 Form 10-K Financial Statement
#000165495423004821 Filed on April 17, 2023
Income Statement
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
Revenue | $1.165M | $4.955M | $4.191M |
YoY Change | -3.09% | 18.23% | 94.48% |
Cost Of Revenue | $583.6K | $2.088M | $1.543M |
YoY Change | -16.91% | 35.33% | 62.42% |
Gross Profit | $580.9K | $2.867M | $2.648M |
YoY Change | 16.36% | 8.27% | 119.76% |
Gross Profit Margin | 49.88% | 57.86% | 63.19% |
Selling, General & Admin | $2.411M | $3.502M | $1.626M |
YoY Change | 6684.77% | 115.34% | 39.22% |
% of Gross Profit | 414.99% | 122.14% | 61.41% |
Research & Development | $100.8K | ||
YoY Change | |||
% of Gross Profit | 3.52% | ||
Depreciation & Amortization | $86.40K | $112.2K | $160.1K |
YoY Change | -16.89% | -29.93% | 506.3% |
% of Gross Profit | 14.87% | 3.91% | 6.05% |
Operating Expenses | $2.497M | $3.847M | $2.086M |
YoY Change | 1690.11% | 84.39% | 74.68% |
Operating Profit | -$1.916M | -$979.9K | $561.7K |
YoY Change | -632.69% | -274.45% | 5178.75% |
Interest Expense | $0.00 | $24.43K | -$49.35K |
YoY Change | -100.0% | -149.5% | |
% of Operating Profit | -8.79% | ||
Other Income/Expense, Net | -$150.00 | -$17.54K | $8.080K |
YoY Change | -99.95% | -317.07% | |
Pretax Income | -$1.916M | -$997.5K | $584.5K |
YoY Change | -4808.3% | -270.66% | 5393.05% |
Income Tax | -$13.83K | $0.00 | $70.00 |
% Of Pretax Income | 0.01% | ||
Net Earnings | -$1.902M | -$997.5K | $584.4K |
YoY Change | -4605.19% | -270.68% | 5391.91% |
Net Earnings / Revenue | -163.37% | -20.13% | 13.94% |
Basic Earnings Per Share | -$0.18 | $0.12 | |
Diluted Earnings Per Share | -$0.24 | -$0.18 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.878M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.18M | $12.18M | $615.8K |
YoY Change | 1878.37% | 1878.37% | 88.47% |
Cash & Equivalents | $12.18M | $12.18M | $615.8K |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $0.00 | |
YoY Change | |||
Inventory | $1.694M | $1.694M | $1.791M |
Prepaid Expenses | |||
Receivables | $1.347M | $1.347M | $84.37K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $15.22M | $15.22M | $2.491M |
YoY Change | 511.11% | 511.11% | -23.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $627.8K | $1.460M | $1.198M |
YoY Change | -10.13% | 21.83% | 14.64% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $72.53K | $72.53K | $3.000K |
YoY Change | 2317.67% | 2317.67% | |
Total Long-Term Assets | $4.471M | $4.471M | $4.369M |
YoY Change | 2.34% | 2.34% | 3.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.22M | $15.22M | $2.491M |
Total Long-Term Assets | $4.471M | $4.471M | $4.369M |
Total Assets | $19.69M | $19.69M | $6.860M |
YoY Change | 187.08% | 187.08% | -8.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $190.4K | $190.4K | |
YoY Change | 80.47% | ||
Accrued Expenses | $1.526M | $1.526M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.716M | $1.716M | $392.4K |
YoY Change | 337.25% | 337.25% | -61.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $487.6K | $487.6K | $907.0K |
YoY Change | -62.48% | -46.25% | -22.44% |
Total Long-Term Liabilities | $487.6K | $487.6K | $907.0K |
YoY Change | -46.25% | -46.25% | -22.44% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.716M | $1.716M | $392.4K |
Total Long-Term Liabilities | $487.6K | $487.6K | $907.0K |
Total Liabilities | $2.203M | $2.203M | $1.299M |
YoY Change | 69.57% | 69.57% | -40.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$728.2K | ||
YoY Change | -370.4% | ||
Common Stock | $78.78K | ||
YoY Change | 61.5% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.49M | $17.49M | $5.561M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.69M | $19.69M | $6.860M |
YoY Change | 187.08% | 187.08% | -8.34% |
Cashflow Statement
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.902M | -$997.5K | $584.4K |
YoY Change | -4605.19% | -270.68% | 5391.91% |
Depreciation, Depletion And Amortization | $86.40K | $112.2K | $160.1K |
YoY Change | -16.89% | -29.93% | 506.3% |
Cash From Operating Activities | -$839.5K | -$737.0K | $1.311M |
YoY Change | -180.4% | -156.2% | -198.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $38.38K | $0.00 | -$229.5K |
YoY Change | -117.46% | -100.0% | -94.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$38.38K | -$45.66K | -$136.7K |
YoY Change | -82.54% | -66.6% | -96.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $0.00 | $310.3K | |
YoY Change | -100.0% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.83M | $12.35M | -$885.5K |
YoY Change | -1695.54% | -1494.48% | -114.98% |
NET CHANGE | |||
Cash From Operating Activities | -839.5K | -$737.0K | $1.311M |
Cash From Investing Activities | -38.38K | -$45.66K | -$136.7K |
Cash From Financing Activities | 12.83M | $12.35M | -$885.5K |
Net Change In Cash | 11.95M | $11.57M | $0.00 |
YoY Change | 58621.43% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$839.5K | -$737.0K | $1.311M |
Capital Expenditures | $38.38K | $0.00 | -$229.5K |
Free Cash Flow | -$877.9K | -$737.0K | $1.541M |
YoY Change | -169.46% | -147.83% | -43.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
15456 | usd |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807887 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Entity Public Float
EntityPublicFloat
|
0 | usd |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4878419 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7878419 | shares |
CY2022Q4 | laser |
Sales Tax Liability
SalesTaxLiability
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | usd |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
LASER PHOTONICS CORPORATION | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3628771 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1101 N. Keller Road | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite G | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32810 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
407 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
804 1000 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
LASE | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7878419 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
72527 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
3000 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1181000 | usd |
CY2021Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
0 | usd |
CY2021Q4 | us-gaap |
Loans Payable
LoansPayable
|
579012 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7878419 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4878419 | shares |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-728170 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17491133 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5560906 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19694592 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6860350 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
4954689 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
4190709 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2087703 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2059298 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
2866987 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
2131411 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1677975 | usd |
CY2021 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
410693 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1823643 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
713339 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
345291 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
396247 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
3846909 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
1520279 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-979922 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
611132 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
24426 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
49351 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
6887 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
22682 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17539 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-26669 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-997461 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
584462 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
68 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-997461 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
584394 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
5628419 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
4878419 | shares |
CY2022 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
5638836 | shares |
CY2021 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4878419 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5286620 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
584394 | usd |
CY2021 | laser |
Distribution
Distribution
|
-310280 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5560906 | usd |
CY2022 | laser |
Shares Issued In The Ipo Amount
SharesIssuedInTheIpoAmount
|
12927688 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-997461 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17491133 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
997461 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-584394 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
345291 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
396247 | usd |
CY2022 | laser |
Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
|
0 | usd |
CY2021 | laser |
Net Change Right Of Use Assets And Liabilities
NetChangeRightOfUseAssetsAndLiabilities
|
-28755 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1263129 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-982010 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-97142 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-381376 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
69527 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
3000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
76944 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
57857 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
1181000 | usd |
CY2022 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-91775 | usd |
CY2021 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-997633 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-15456 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
2791 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-736971 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1375287 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2750 | usd |
CY2022 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
16826 | usd |
CY2021 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
0 | usd |
CY2022 | laser |
Payment To Acquire Furniture
PaymentToAcquireFurniture
|
24634 | usd |
CY2021 | laser |
Payment To Acquire Furniture
PaymentToAcquireFurniture
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
0 | usd |
CY2021 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
0 | usd |
CY2022 | laser |
Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
|
0 | usd |
CY2021 | laser |
Payments To Acquire Research And Development Equipment
PaymentsToAcquireResearchAndDevelopmentEquipment
|
6920 | usd |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
4195 | usd |
CY2021 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
219795 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45655 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-229465 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-261684 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-665084 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-317328 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-118578 | usd |
CY2022 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | usd |
CY2021 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
310280 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
12927688 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12348676 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-856786 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
11566050 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
289036 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
615749 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
326713 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12181799 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
615749 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
68 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
24426 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
49351 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.</p> | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12181799 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
615749 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1347494 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
84365 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
759930 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
731863 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
254656 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
161918 | usd |
CY2022Q4 | laser |
Inventory Sales Demo
InventorySalesDemo
|
647790 | usd |
CY2021Q4 | laser |
Inventory Sales Demo
InventorySalesDemo
|
885514 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
31434 | usd |
CY2021Q4 | laser |
Ict Investments Loan Note One
IctInvestmentsLoanNoteOne
|
0 | usd |
CY2022Q4 | laser |
Ict Investments Loan
IctInvestmentsLoan
|
0 | usd |
CY2021Q4 | laser |
Ict Investments Loan
IctInvestmentsLoan
|
261684 | usd |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
11657 | usd |
CY2022Q4 | laser |
Inventory
Inventory
|
1693810 | usd |
CY2021Q4 | laser |
Inventory
Inventory
|
1790952 | usd |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
101698 | usd |
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
292268 | usd |
CY2022Q4 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
0 | usd |
CY2021Q4 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
317328 | usd |
CY2022Q4 | laser |
Lease Liability Less Current Other
LeaseLiabilityLessCurrentOther
|
487562 | usd |
CY2021Q4 | laser |
Lease Liability Less Current Other
LeaseLiabilityLessCurrentOther
|
328001 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
487562 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
907013 | usd |
CY2022 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2024-10-28 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
298718 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
186526 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
627848 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
698580 | usd |
CY2022Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
627848 | usd |
CY2021Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
698580 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
112192 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
160117 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-469229 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-236130 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2939041 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3167945 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
2939041 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
3167945 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
190387 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
113443 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
91775 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1181000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
344510 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
171757 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
15456 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1715897 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
392431 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
487562 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
907013 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2203459 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1299444 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2203459 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1299444 | usd |
CY2022 | laser |
Current Liabilitiespolicytextblock
CurrentLiabilitiespolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Our current liabilities consist of accounts payable, accrued expenses, deferred revenue, and the current portion of lease liability.</p> | |
CY2022 | laser |
Annual Interest
AnnualInterest
|
0.065 | pure |
CY2021Q4 | laser |
Sales Tax Liability
SalesTaxLiability
|
15456 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
190387 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
113443 | usd |
CY2022 | laser |
Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company requires deposits on most sales orders. These deposits are recorded as deferred revenue until such time as the revenue recognition criteria for that order is completed. As of December 31, 2022, and December 31, 2021, the Company’s deferred revenue liabilities were recorded at zero and $91,775, respectively.</p> | |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
91775 | usd |
CY2022Q4 | laser |
Ict Investments Loan Note Two
ICTInvestmentsLoanNoteTwo
|
0 | usd |
CY2021Q4 | laser |
Ict Investments Loan Note Two
ICTInvestmentsLoanNoteTwo
|
261684 | usd |
CY2022Q4 | laser |
Ict Investments Loan Note One
IctInvestmentsLoanNoteOne
|
0 | usd |
CY2022 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
3000000 | shares |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-736971 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1375287 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-45655 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-229465 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12348676 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-856786 | usd |
CY2022 | laser |
Cash At The Beginning Of Period
CashAtTheBeginningOfPeriod
|
11566050 | usd |
CY2021 | laser |
Cash At The Beginning Of Period
CashAtTheBeginningOfPeriod
|
289036 | usd |
CY2022 | laser |
Net Cash Increase For Period
NetCashIncreaseForPeriod
|
615749 | usd |
CY2021 | laser |
Net Cash Increase For Period
NetCashIncreaseForPeriod
|
326713 | usd |
CY2022 | laser |
Cash At End Of Period
CashAtEndOfPeriod
|
12181799 | usd |
CY2021 | laser |
Cash At End Of Period
CashAtEndOfPeriod
|
615749 | usd |
CY2022Q4 | laser |
Working Capital
WorkingCapital
|
14715024 | usd |
CY2021Q4 | laser |
Working Capital
WorkingCapital
|
2098635 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
12181799 | usd |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
615749 | usd |
CY2022Q4 | laser |
Working Capital Excluding Cash And Cash Equivalents
WorkingCapitalExcludingCashAndCashEquivalents
|
1325408 | usd |
CY2021Q4 | laser |
Working Capital Excluding Cash And Cash Equivalents
WorkingCapitalExcludingCashAndCashEquivalents
|
1482886 | usd |
CY2022Q4 | us-gaap |
Assets Net
AssetsNet
|
13507207 | usd |
CY2021Q4 | us-gaap |
Assets Net
AssetsNet
|
2098635 | usd |
CY2022 | us-gaap |
Variable Lease Payment
VariableLeasePayment
|
15549 | usd |
CY2022 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.03 | pure |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2022 | laser |
Off Balance Sheet Arrangementspolicytextblock
OffBalanceSheetArrangementspolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the years ended December 31, 2022 and 2021, the Company did not engage in any off-balance sheet arrangements as defined in item 303(a)(4) of the SEC’s Regulation S-K.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.</p> | |
CY2022 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
4688695 | shares |
CY2020Q4 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.05 | pure |
CY2022 | us-gaap |
Variable Lease Payment
VariableLeasePayment
|
15549 | usd |
CY2022Q4 | laser |
Stockholders Equity Other Equity
StockholdersEquityOtherEquity
|
17491133 | usd |
CY2021Q4 | laser |
Stockholders Equity Other Equity
StockholdersEquityOtherEquity
|
5560906 | usd |
CY2022 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-6 | |
CY2021 | us-gaap |
Variable Lease Payment
VariableLeasePayment
|
14805 | usd |
CY2021 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.03 | pure |
CY2021 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2025-12-31 |