2023 Q3 Form 10-Q Financial Statement
#000165495423010875 Filed on August 15, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $1.240M | $968.1K | $1.354M |
YoY Change | 1.23% | -28.49% | 48.02% |
Cost Of Revenue | $333.3K | $283.9K | $410.6K |
YoY Change | -35.05% | -30.87% | 150.77% |
Gross Profit | $906.2K | $684.2K | $943.0K |
YoY Change | 27.41% | -27.45% | 25.61% |
Gross Profit Margin | 73.11% | 70.68% | 69.66% |
Selling, General & Admin | $1.850M | $868.1K | $532.7K |
YoY Change | 365.49% | 62.96% | 43.98% |
% of Gross Profit | 204.19% | 126.88% | 56.49% |
Research & Development | $75.43K | $40.21K | |
YoY Change | |||
% of Gross Profit | 8.32% | 5.88% | |
Depreciation & Amortization | $86.17K | $100.9K | $84.08K |
YoY Change | 1.55% | 20.05% | 20.11% |
% of Gross Profit | 9.51% | 14.75% | 8.92% |
Operating Expenses | $2.003M | $654.8K | $609.8K |
YoY Change | 315.16% | 7.38% | 48.61% |
Operating Profit | -$1.096M | $29.43K | $333.2K |
YoY Change | -578.95% | -91.17% | -2.11% |
Interest Expense | $0.00 | $0.00 | $10.02K |
YoY Change | -100.0% | -100.0% | -38.21% |
% of Operating Profit | 0.0% | 3.01% | |
Other Income/Expense, Net | $0.00 | -$639.00 | -$10.02K |
YoY Change | -93.62% | -38.21% | |
Pretax Income | -$1.096M | $28.79K | $323.2K |
YoY Change | -600.83% | -91.09% | -0.31% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% | |
Net Earnings | -$1.096M | $28.79K | $323.2K |
YoY Change | -634.6% | -91.09% | -0.31% |
Net Earnings / Revenue | -88.45% | 2.97% | 23.88% |
Basic Earnings Per Share | -$0.13 | $0.00 | $0.07 |
Diluted Earnings Per Share | -$0.13 | $0.00 | $41.02K |
COMMON SHARES | |||
Basic Shares Outstanding | 8.253M shares | 7.878M shares | 4.878M shares |
Diluted Shares Outstanding | 7.878M shares | 7.878M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.311M | $9.885M | $540.1K |
YoY Change | 3482.28% | 1730.13% | |
Cash & Equivalents | $8.311M | $9.885M | $540.1K |
Short-Term Investments | |||
Other Short-Term Assets | $66.94K | $3.953M | |
YoY Change | |||
Inventory | $2.610M | $2.216M | $1.605M |
Prepaid Expenses | |||
Receivables | $1.656M | $1.405M | $701.7K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $12.64M | $13.84M | $2.847M |
YoY Change | 299.81% | 386.09% | -17.14% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $760.6K | $742.1K | $644.0K |
YoY Change | 22.86% | 15.22% | -16.57% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $66.94K | $332.0K | $4.410K |
YoY Change | 533.26% | 7428.73% | |
Total Long-Term Assets | $4.145M | $4.243M | $4.156M |
YoY Change | 3.69% | 2.11% | 2.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.64M | $13.84M | $2.847M |
Total Long-Term Assets | $4.145M | $4.243M | $4.156M |
Total Assets | $16.79M | $18.08M | $7.002M |
YoY Change | 134.49% | 158.21% | -6.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $233.3K | $295.9K | $197.2K |
YoY Change | 17.66% | 50.03% | |
Accrued Expenses | $352.4K | $344.5K | $145.2K |
YoY Change | 81.26% | 137.23% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $585.7K | $640.4K | $413.5K |
YoY Change | 17.68% | 54.87% | -31.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $236.1K | $305.9K | $328.0K |
YoY Change | 20.47% | -6.74% | |
Total Long-Term Liabilities | $236.1K | $305.9K | $328.0K |
YoY Change | 20.47% | -6.74% | -70.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $585.7K | $640.4K | $413.5K |
Total Long-Term Liabilities | $236.1K | $305.9K | $328.0K |
Total Liabilities | $821.8K | $946.3K | $741.5K |
YoY Change | 18.46% | 27.62% | -56.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.228M | -$728.2K | $969.2K |
YoY Change | -374.86% | -175.13% | 93.36% |
Common Stock | $82.53K | $82.53K | $48.78K |
YoY Change | 69.18% | 69.18% | -83.33% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.97M | $17.13M | $6.261M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.79M | $18.08M | $7.002M |
YoY Change | 134.49% | 158.21% | -6.7% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.096M | $28.79K | $323.2K |
YoY Change | -634.6% | -91.09% | -0.31% |
Depreciation, Depletion And Amortization | $86.17K | $100.9K | $84.08K |
YoY Change | 1.55% | 20.05% | 20.11% |
Cash From Operating Activities | -$395.7K | -$1.838M | $280.1K |
YoY Change | 10.0% | -756.26% | -49.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $135.6K | $139.3K | $0.00 |
YoY Change | -4501.95% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$135.6K | -$139.3K | $0.00 |
YoY Change | 4301.95% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.050M | 1.046M | -206.5K |
YoY Change | -2019.21% | -606.68% | -69.63% |
NET CHANGE | |||
Cash From Operating Activities | -395.7K | -1.838M | 280.1K |
Cash From Investing Activities | -135.6K | -139.3K | 0.000 |
Cash From Financing Activities | -1.050M | 1.046M | -206.5K |
Net Change In Cash | -1.581M | -931.2K | 73.59K |
YoY Change | 413.22% | -1365.32% | -156.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$395.7K | -$1.838M | $280.1K |
Capital Expenditures | $135.6K | $139.3K | $0.00 |
Free Cash Flow | -$531.3K | -$1.977M | $280.1K |
YoY Change | 48.96% | -806.01% | -49.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8253419 | shares |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.</p> | ||
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1404956 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
200730 | usd | |
CY2023Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
798839 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
759930 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
549699 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-583583 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-469229 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2830886 | usd |
laser |
Current Liabilitiespolicytextblock
CurrentLiabilitiespolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">Our current liabilities consist of accounts payable, accrued liabilities, sales tax payable, current portion of operating lease payable. </p> | ||
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9884543 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3953025 | usd |
CY2023Q2 | laser |
Working Capital
WorkingCapital
|
13197206 | usd |
CY2022Q4 | laser |
Working Capital
WorkingCapital
|
13579732 | usd |
CY2023Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
305892 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807887 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8253419 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7878419 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56166 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Laser Photonics Corporation | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3628771 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1101 N. Keller Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite G | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32810 | ||
dei |
City Area Code
CityAreaCode
|
407 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
804 1000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $.01 | ||
dei |
Trading Symbol
TradingSymbol
|
LASE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8253419 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9884543 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12181799 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1404956 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1347494 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2216052 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1693810 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
332017 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
72527 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13837569 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15295630 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
742059 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
627848 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2830886 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2939041 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
670109 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
832072 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
18080623 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
19694592 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
295852 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
190388 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
344510 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
344510 | usd |
CY2023Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1181000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
640362 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1715898 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
305892 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
487562 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
946254 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2203460 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7878419 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
82533 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
78783 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19183020 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18140520 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-728172 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-728172 | usd |
CY2023Q2 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1403013 | usd |
CY2022Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
0 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17134369 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17491131 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18080623 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19694592 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
968049 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
1353642 | usd |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
2205096 | usd | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
2565726 | usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
283864 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
477373 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
524992 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
832985 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
684185 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
876269 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1680104 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1732741 | usd | |
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
157154 | usd |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
97967 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
910771 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
176758 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
710962 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
361003 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1787533 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
674648 | usd | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
100947 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
84081 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
184084 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
174041 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
654755 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
543050 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2882387 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1025447 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29430 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
333219 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1202283 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
707295 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
10018 | usd |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
14426 | usd | |
CY2023Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-639 | usd |
CY2022Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-200730 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
7031 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-639 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10018 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-200730 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7394 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
28791 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
323201 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1403013 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
699901 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28791 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
323201 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1403013 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
699901 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
8187485 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
4878419 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
8033806 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
4878419 | shares | |
CY2023Q2 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
8253419 | shares |
CY2022Q2 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4878419 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
8253419 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4878419 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1403013 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
699901 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
184084 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
174041 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-57462 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-617335 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-522243 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
186026 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-259490 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2388 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
105464 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
84728 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1181000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1970670 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-17413 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3153366 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
507559 | usd | |
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
183941 | usd | |
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
0 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
6199 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
4195 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-190140 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4195 | usd | |
laser |
Proceeds From Repayment Of Notes
ProceedsFromRepaymentOfNotes
|
0 | usd | |
laser |
Proceeds From Repayment Of Notes
ProceedsFromRepaymentOfNotes
|
-261684 | usd | |
laser |
Proceeds From Repayment Of Ppp Loan
ProceedsFromRepaymentOfPppLoan
|
0 | usd | |
laser |
Proceeds From Repayment Of Ppp Loan
ProceedsFromRepaymentOfPppLoan
|
-317328 | usd | |
us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
1046250 | usd | |
us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1046250 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-579012 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2297256 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-75648 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2181799 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
615749 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9884543 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
540101 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17491131 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1403013 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1046250 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17134369 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5512123 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
699901 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6212024 | usd |
CY2023Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
639 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
254656 | usd |
CY2023Q2 | laser |
Inventory Sales Demo
InventorySalesDemo
|
699035 | usd |
CY2022Q4 | laser |
Inventory Sales Demo
InventorySalesDemo
|
647790 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
168480 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
31434 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2216052 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1693810 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
368448 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
298718 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
742059 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
627848 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2939041 | usd |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
91062 | usd |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
45289 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
181670 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
90578 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3153366 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
507559 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-190140 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4195 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1046250 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-579012 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2297256 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-75648 | usd | |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
640362 | usd |
CY2023Q1 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
25000 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
350000 | shares |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
921750 | usd |
laser |
Stock Transactions Parenthetical Disclosures
StockTransactionsParentheticalDisclosures
|
These awards were exercised on April 17, 2023 at lower price decreased by $705,000 total | ||
laser |
Related Party Transactionspolicytextblock
RelatedPartyTransactionspolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">ICT Investments is providing to the Company accounting services at a cost of $5,690 per month and various management services as needed bases. For the three months ended June 30, 2023 and for the six months ended June 30, 2023, pursuant to an arrangement with ICT Investment, the Company paid in total $12,205 and $45,586, respectively, for various accounting services and management resources. </p> | ||
CY2023Q2 | laser |
Accounting Services And Management Resources Cost
AccountingServicesAndManagementResourcesCost
|
5690 | usd |
CY2023Q2 | laser |
Accounting Services And Management Resources Cost
AccountingServicesAndManagementResourcesCost
|
12205 | usd |
laser |
Accounting Services And Management Resources Cost
AccountingServicesAndManagementResourcesCost
|
45586 | usd | |
laser |
Off Balance Sheet Arrangementspolicytextblock
OffBalanceSheetArrangementspolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">During the six months ended June 30, 2023, the Company did not engage in any off-balance sheet arrangements as defined in item 303(a)(4) of the SEC’s Regulation S-K.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.</p> |