2023 Q4 Form 10-Q Financial Statement
#000165495423014375 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $494.8K | $1.240M | $1.224M |
YoY Change | -57.51% | 1.23% | 11.46% |
Cost Of Revenue | $631.1K | $333.3K | $513.2K |
YoY Change | 8.14% | -35.05% | 58.16% |
Gross Profit | -$136.3K | $906.2K | $711.3K |
YoY Change | -123.47% | 27.41% | -8.12% |
Gross Profit Margin | -27.55% | 73.11% | 58.09% |
Selling, General & Admin | $550.6K | $1.850M | $397.5K |
YoY Change | -77.16% | 365.49% | -45.58% |
% of Gross Profit | 204.19% | 55.89% | |
Research & Development | $202.3K | $75.43K | |
YoY Change | |||
% of Gross Profit | 8.32% | ||
Depreciation & Amortization | $187.1K | $86.17K | $84.85K |
YoY Change | 116.54% | 1.55% | 112.5% |
% of Gross Profit | 9.51% | 11.93% | |
Operating Expenses | $1.160M | $2.003M | $482.4K |
YoY Change | -53.53% | 315.16% | -24.29% |
Operating Profit | -$1.297M | -$1.096M | $228.9K |
YoY Change | -32.33% | -578.95% | 67.12% |
Interest Expense | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -7.81% | |
% of Operating Profit | 4.37% | ||
Other Income/Expense, Net | $30.06K | $0.00 | $0.00 |
YoY Change | -20140.0% | -100.0% | |
Pretax Income | -$1.267M | -$1.096M | $218.9K |
YoY Change | -33.91% | -600.83% | 41.34% |
Income Tax | $0.00 | $13.83K | |
% Of Pretax Income | 6.32% | ||
Net Earnings | -$1.267M | -$1.096M | $205.1K |
YoY Change | -33.43% | -634.6% | 32.17% |
Net Earnings / Revenue | -255.95% | -88.45% | 16.75% |
Basic Earnings Per Share | -$0.13 | $0.04 | |
Diluted Earnings Per Share | -$0.14 | -$0.13 | $0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.253M shares | 8.253M shares | 4.878M shares |
Diluted Shares Outstanding | 7.878M shares | 4.895M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.201M | $8.311M | $232.0K |
YoY Change | -49.1% | 3482.28% | |
Cash & Equivalents | $6.201M | $8.311M | $232.0K |
Short-Term Investments | |||
Other Short-Term Assets | $39.19K | $66.94K | $0.00 |
YoY Change | |||
Inventory | $2.278M | $2.610M | $1.682M |
Prepaid Expenses | |||
Receivables | $816.4K | $1.656M | $1.248M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $9.335M | $12.64M | $3.163M |
YoY Change | -38.68% | 299.81% | -17.38% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $952.8K | $760.6K | $619.1K |
YoY Change | 51.76% | 22.86% | -16.22% |
Goodwill | |||
YoY Change | |||
Intangibles | $4.280M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $66.94K | $10.57K | |
YoY Change | 533.26% | ||
Total Long-Term Assets | $5.830M | $4.145M | $3.997M |
YoY Change | 30.38% | 3.69% | 6.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.335M | $12.64M | $3.163M |
Total Long-Term Assets | $5.830M | $4.145M | $3.997M |
Total Assets | $15.16M | $16.79M | $7.160M |
YoY Change | -23.0% | 134.49% | -5.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $223.0K | $233.3K | $198.3K |
YoY Change | 17.15% | 17.66% | |
Accrued Expenses | $161.5K | $352.4K | $194.4K |
YoY Change | -89.41% | 81.26% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $100.0K |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.520M | $585.7K | $497.7K |
YoY Change | -11.42% | 17.68% | -27.79% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $163.0K | $236.1K | $196.0K |
YoY Change | -66.57% | 20.47% | |
Total Long-Term Liabilities | $163.0K | $236.1K | $196.0K |
YoY Change | -66.57% | 20.47% | -81.73% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.520M | $585.7K | $497.7K |
Total Long-Term Liabilities | $163.0K | $236.1K | $196.0K |
Total Liabilities | $1.683M | $821.8K | $693.7K |
YoY Change | -23.62% | 18.46% | -60.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.683M | -$3.228M | $1.174M |
YoY Change | 680.48% | -374.86% | 117.98% |
Common Stock | $92.53K | $82.53K | $48.78K |
YoY Change | 17.45% | 69.18% | -83.33% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $25.24K | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.48M | $15.97M | $6.466M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.16M | $16.79M | $7.160M |
YoY Change | -23.0% | 134.49% | -5.7% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.267M | -$1.096M | $205.1K |
YoY Change | -33.43% | -634.6% | 32.17% |
Depreciation, Depletion And Amortization | $187.1K | $86.17K | $84.85K |
YoY Change | 116.54% | 1.55% | 112.5% |
Cash From Operating Activities | -$1.925M | -$395.7K | -$359.7K |
YoY Change | 129.29% | 10.0% | -208.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $159.2K | $135.6K | -$3.080K |
YoY Change | 314.88% | -4501.95% | -68.15% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$159.2K | -$135.6K | -$3.080K |
YoY Change | 314.88% | 4301.95% | -68.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -25.24K | -1.050M | 54.71K |
YoY Change | -100.2% | -2019.21% | -203.58% |
NET CHANGE | |||
Cash From Operating Activities | -1.925M | -395.7K | -359.7K |
Cash From Investing Activities | -159.2K | -135.6K | -3.080K |
Cash From Financing Activities | -25.24K | -1.050M | 54.71K |
Net Change In Cash | -2.109M | -1.581M | -308.1K |
YoY Change | -117.65% | 413.22% | -214.68% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.925M | -$395.7K | -$359.7K |
Capital Expenditures | $159.2K | $135.6K | -$3.080K |
Free Cash Flow | -$2.084M | -$531.3K | -$356.7K |
YoY Change | 137.41% | 48.96% | -204.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807887 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7878419 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8253419 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8253419 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7878419 | shares |
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
16798 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
216798 | usd | |
CY2023Q3 | laser |
Collectible Accounts Receivable
CollectibleAccountsReceivable
|
1248045 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56166 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LASER PHOTONICS CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3628771 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1101 N. Keller Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite G | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32810 | ||
dei |
City Area Code
CityAreaCode
|
407 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
804 1000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $.01 | ||
dei |
Trading Symbol
TradingSymbol
|
LASE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8253419 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8310519 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12181799 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1656258 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1347494 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
2610259 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1693810 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
66936 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
72527 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12643972 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15295630 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
760588 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
627848 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2795587 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2939041 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
588335 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
832072 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
16788482 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
19694592 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
233317 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
190387 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
352242 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
344510 | usd |
CY2023Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
106 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1181000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
585665 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1715897 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
236093 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
487562 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
821758 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2203459 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
82533 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
78783 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19111770 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18140520 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3227580 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-728170 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15966723 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17491133 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16788482 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19694592 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
1239554 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
1224450 | usd |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
3444649 | usd | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
3790176 | usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
333325 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
671095 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
858317 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1504080 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
906228 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
553355 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2586332 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2286096 | usd | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
652097 | usd |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
133766 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1562868 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
310524 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1198317 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
119646 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3186580 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
794294 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
152210 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
84853 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
336294 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
258894 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2002625 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
338265 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
5085742 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1363712 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1096396 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
215090 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2499410 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
922384 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
10000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
24426 | usd | |
CY2023Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
CY2022Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
7031 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17394 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1096396 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
205090 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2499410 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
904990 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1096396 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
205090 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2499410 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
904990 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.30 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
8253419 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
4878419 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
8107815 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
4878419 | shares | |
CY2023Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
8314484 | shares |
CY2022Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4878419 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
8273998 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4878419 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2499410 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
904990 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
336294 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
258894 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
145500 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
308764 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1163680 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
916449 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-108483 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-5591 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
7568 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
42930 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
84858 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-351500 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
0 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-86775 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
106 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
3331 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3545702 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
102532 | usd | |
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
288636 | usd | |
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
3088 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
36944 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
4195 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-325580 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7283 | usd | |
laser |
Proceeds From Repayment Of Notes
ProceedsFromRepaymentOfNotes
|
0 | usd | |
laser |
Proceeds From Repayment Of Notes
ProceedsFromRepaymentOfNotes
|
161684 | usd | |
laser |
Proceeds From Repayment Of Ppp Loan
ProceedsFromRepaymentOfPppLoan
|
0 | usd | |
laser |
Proceeds From Repayment Of Ppp Loan
ProceedsFromRepaymentOfPppLoan
|
317328 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-479012 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3871282 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-383763 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12181799 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
615749 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8310519 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
231986 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
829500 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17134369 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1096396 | usd |
CY2023Q3 | laser |
Correction Of Stock Compensation Related Errors Amount
CorrectionOfStockCompensationRelatedErrorsAmount
|
-71250 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15966723 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6260806 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
205090 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6465896 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17491133 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2499410 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
975000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15966723 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5560906 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
904990 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6465896 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1656258 | usd |
CY2023Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
164534 | usd |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
365263 | usd | |
laser |
Inventory Cash Flow Policy Textblock
InventoryCashFlowPolicyTextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>NOTE 5 – INVENTORY</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Inventories are stated at the lower of cost or net realizable value using the first-in first-out (FIFO) method. At September 30, 2023 and December 31, 2022, respectively, our inventory consisted of the following:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> September 30, </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2023 </strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> December 31,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022 </strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Inventory</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 15px">Equipment Parts Inventory</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">806,506</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">759,930</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 15px">Finished Goods Inventory</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">705,905</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">254,656</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 15px">Sales Demo Inventory</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">802,877</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">647,790</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 15px">Work in Process Inventory</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">294,971</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">31,434</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Total Inventory</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,610,259</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,693,810</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | ||
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
2610259 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1693810 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
454614 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
298718 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
760588 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
627848 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
86166 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
28048 | usd |
us-gaap |
Depreciation
Depreciation
|
155896 | usd | |
us-gaap |
Depreciation
Depreciation
|
82600 | usd | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
649627 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
469229 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2795587 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2939041 | usd |
CY2023Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
66044 | usd |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
56805 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
180398 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
176294 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
91063 | usd |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
45289 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
272733 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
135867 | usd | |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
350000 | shares |
CY2023Q3 | laser |
Shares Of Granted
SharesOfGranted
|
25000 | shares |
CY2023Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
71250 | usd |