Financial Snapshot

Revenue
$75.03M
TTM
Gross Margin
-80.28%
TTM
Net Earnings
-$377.3M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
300.92%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$258.0M
Q3 2024
Cash
Q3 2024
P/E
-0.7210
Nov 29, 2024 EST
Free Cash Flow
-$272.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018
Revenue $69.78M $40.70M $31.94M $13.95M $12.60M $11.69M
YoY Change 71.46% 27.4% 128.97% 10.7% 7.8%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018
Revenue $69.78M $40.70M $31.94M $13.95M $12.60M $11.69M
Cost Of Revenue $142.5M $101.0M $46.09M $24.95M $16.66M $10.94M
Gross Profit -$72.69M -$60.29M -$14.15M -$11.00M -$4.053M $750.0K
Gross Profit Margin -104.17% -148.13% -44.29% -78.85% -32.16% 6.42%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018
Selling, General & Admin $212.9M $196.8M $111.5M $37.22M $21.59M $24.90M
YoY Change 8.17% 76.46% 199.66% 72.4% -13.29%
% of Gross Profit 3320.0%
Research & Development $262.2M $185.3M $88.86M $38.65M $36.97M $40.09M
YoY Change 41.52% 108.51% 129.91% 4.54% -7.78%
% of Gross Profit 5345.33%
Depreciation & Amortization $26.62M $6.566M $4.162M $2.517M $2.316M $1.490M
YoY Change 305.48% 57.76% 65.36% 8.68% 55.44%
% of Gross Profit 198.67%
Operating Expenses $490.6M $382.1M $200.4M $75.87M $58.56M $64.98M
YoY Change 28.39% 90.67% 164.13% 29.56% -9.88%
Operating Profit -$563.3M -$442.4M -$214.6M -$86.88M -$62.62M -$64.23M
YoY Change 27.33% 106.2% 146.97% 38.74% -2.51%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018
Interest Expense $11.05M $11.10M $2.028M $2.885M $2.239M -$14.99M
YoY Change -0.42% 447.09% -29.71% 28.85% -114.94%
% of Operating Profit
Other Income/Expense, Net -$6.265M -$2.865M -$24.70M -$275.4M -$32.10M -$330.0K
YoY Change 118.67% -88.4% -91.03% 757.94% 9628.18%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018
Pretax Income -$569.6M -$445.3M -$239.2M -$362.3M -$94.72M -$79.55M
YoY Change 27.92% 86.11% -33.96% 282.5% 19.07%
Income Tax $1.696M $672.0K -$1.262M $0.00 $0.00
% Of Pretax Income
Net Earnings -$571.3M -$445.9M -$238.0M -$362.3M -$94.72M -$79.55M
YoY Change 28.1% 87.38% -34.31% 282.5% 19.07%
Net Earnings / Revenue -818.68% -1095.73% -745.01% -2596.93% -751.61% -680.5%
Basic Earnings Per Share -$1.47 -$1.25 -$0.69 -$2.54 -$0.84
Diluted Earnings Per Share -$1.47 -$1.25 -$0.69 -$2.54 -$0.84 -$245.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $321.0M $488.9M $792.1M $485.7M $33.70M $9.600M
YoY Change -34.34% -38.28% 63.09% 1341.25% 251.04%
Cash & Equivalents $74.72M $69.55M $330.0M $208.9M $27.10M $9.600M
Short-Term Investments $246.2M $419.3M $462.1M $276.7M $6.700M $0.00
Other Short-Term Assets $32.85M $17.21M $15.38M $2.400M $1.000M $1.300M
YoY Change 90.95% 11.9% 540.67% 140.0% -23.08%
Inventory $16.70M $8.792M $10.34M $3.600M $4.000M $2.900M
Prepaid Expenses
Receivables $18.90M $26.57M $22.92M $6.000M $1.700M $2.500M
Other Receivables $0.00 $13.16M $4.637M $3.200M $1.000M $700.0K
Total Short-Term Assets $389.4M $554.6M $845.4M $500.8M $41.50M $17.00M
YoY Change -29.78% -34.4% 68.81% 1106.75% 144.12%
Property, Plant & Equipment $92.31M $51.50M $20.15M $7.700M $7.900M $8.400M
YoY Change 79.22% 155.55% 161.74% -2.53% -5.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $14.00M $4.000M $10.00M
YoY Change 250.0% -60.01%
Other Assets $24.21M $36.34M $2.453M $1.200M $1.800M $2.100M
YoY Change -33.38% 1381.61% 104.42% -33.33% -14.29%
Total Long-Term Assets $163.5M $132.7M $38.14M $9.600M $10.40M $11.20M
YoY Change 23.14% 248.01% 297.32% -7.69% -7.14%
Total Assets $552.9M $687.3M $883.5M $510.4M $51.90M $28.20M
YoY Change
Accounts Payable $20.73M $18.63M $14.42M $6.000M $3.500M $3.800M
YoY Change 11.31% 29.18% 140.32% 71.43% -7.89%
Accrued Expenses $64.96M $45.35M $21.68M $7.100M $2.500M $3.600M
YoY Change 43.24% 109.22% 205.31% 184.0% -30.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M
YoY Change -100.0%
Long-Term Debt Due $460.0K $91.00K $400.0K $8.000M $9.700M
YoY Change 405.49% -77.25% -95.0% -17.53%
Total Short-Term Liabilities $85.70M $77.54M $39.00M $16.60M $14.80M $18.80M
YoY Change 10.52% 98.83% 134.93% 12.16% -21.28%
Long-Term Debt $614.6M $612.2M $609.0M $800.0K $1.900M $9.400M
YoY Change 0.4% 0.53% 76019.63% -57.89% -79.79%
Other Long-Term Liabilities $18.23M $24.00M $37.60M $344.2M $2.200M $124.6M
YoY Change -24.05% -36.17% -89.08% 15545.45% -98.23%
Total Long-Term Liabilities $632.8M $636.2M $646.6M $345.0M $4.100M $134.0M
YoY Change -0.53% -1.6% 87.41% 8314.63% -96.94%
Total Liabilities $718.5M $713.7M $685.6M $361.6M $18.90M $152.9M
YoY Change 0.67% 4.11% 89.59% 1813.23% -87.64%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding 389.4M shares 356.3M shares 346.3M shares 145.1M shares 118.8M shares
Diluted Shares Outstanding 389.4M shares 356.3M shares 346.3M shares 145.1M shares 118.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $272.03 Million

About Luminar Technologies, Inc./DE

Luminar Technologies, Inc. is an autonomous vehicle sensor and Lidar technology company, which engages in the design, building, and marketing of long-range lidar products that address the requirements of global automotive OEMs and technology companies for autonomous driving. The company is headquartered in Orlando, Florida and currently employs 800 full-time employees. The company went IPO on 2019-03-25. The company enables safety and autonomous capabilities for passenger and commercial vehicles and other adjacent markets. Its Autonomy Solutions segment is engaged in the design, manufacturing, and sale of lidar sensors catering mainly to the original equipment manufacturers in the automobile, commercial vehicle, robo-taxi, and adjacent industries. Its ATS segment provides advanced semiconductors and related components, as well as design, test, and consulting services to the Autonomy Solutions segment and to various third-party customers, including government agencies and defense contractors, in markets generally unrelated to autonomous vehicles. Its products include Iris lidar, Core Sensor Software, Driving Functions Software, and Sentinel. Its EM4 business manufactures optoelectronic components and laser modules primarily for the United States aerospace and defense market.

Industry: Motor Vehicle Parts & Accessories Peers: GENTHERM Inc DANA INC Dorman Products, Inc. LCI INDUSTRIES FOX FACTORY HOLDING CORP GENTEX CORP QuantumScape Corp LEAR CORP VISTEON CORP