2019 Q2 Form 10-Q Financial Statement
#000155837019006822 Filed on August 01, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
Revenue | $3.747M | $3.371M | $11.79M |
YoY Change | 11.15% | 8.74% | 280.35% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $8.217M | $5.514M | $7.200M |
YoY Change | 49.02% | -22.34% | 16.13% |
% of Gross Profit | |||
Research & Development | $1.500M | $1.400M | |
YoY Change | -37.5% | -41.67% | |
% of Gross Profit | |||
Depreciation & Amortization | $469.0K | $899.0K | $900.0K |
YoY Change | -47.83% | -0.11% | -10.0% |
% of Gross Profit | |||
Operating Expenses | $8.217M | $5.514M | $9.500M |
YoY Change | 49.02% | -46.98% | 0.0% |
Operating Profit | -$7.166M | -$5.071M | $2.246M |
YoY Change | 41.31% | ||
Interest Expense | $6.342M | $6.035M | $4.500M |
YoY Change | 5.09% | -29.0% | -71.34% |
% of Operating Profit | 200.36% | ||
Other Income/Expense, Net | $406.0K | $193.0K | $0.00 |
YoY Change | 110.36% | ||
Pretax Income | $15.98M | $14.77M | -$20.00M |
YoY Change | 8.14% | -368.62% | -12.28% |
Income Tax | $3.924M | $4.194M | -$5.000M |
% Of Pretax Income | 24.56% | 28.39% | |
Net Earnings | $12.05M | $10.58M | -$15.07M |
YoY Change | 13.91% | -452.67% | 4.65% |
Net Earnings / Revenue | 321.64% | 313.85% | -127.81% |
Basic Earnings Per Share | $0.07 | $0.06 | -$0.08 |
Diluted Earnings Per Share | $0.07 | $0.06 | -$0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 181.5M | 181.3M | 181.3M |
Diluted Shares Outstanding | 182.8M | 182.5M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $67.00M | $52.00M | $78.00M |
YoY Change | 28.85% | -73.6% | -68.55% |
Cash & Equivalents | $67.13M | $52.46M | $78.00M |
Short-Term Investments | |||
Other Short-Term Assets | $7.181M | $49.00M | $2.000M |
YoY Change | -85.34% | -10.91% | -33.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $74.32M | $101.0M | $80.00M |
YoY Change | -26.42% | -60.08% | -68.25% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.00M | $11.00M | |
YoY Change | 900.0% | 1000.0% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $12.02B | $11.89B | $11.87B |
YoY Change | 1.11% | 27.39% | 27.18% |
Other Assets | $9.112M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Assets | $12.03B | $11.90B | $11.88B |
YoY Change | 1.1% | 27.29% | 27.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $74.32M | $101.0M | $80.00M |
Total Long-Term Assets | $12.03B | $11.90B | $11.88B |
Total Assets | $12.11B | $12.00B | $11.96B |
YoY Change | 0.87% | 24.99% | 24.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $19.00M | $3.000M | $3.000M |
YoY Change | 533.33% | -62.5% | -57.14% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $4.500M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $29.38M | $12.00M | $5.000M |
YoY Change | 144.84% | -98.06% | -99.18% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $524.0M | $523.0M | $498.0M |
YoY Change | 0.19% | ||
Other Long-Term Liabilities | $2.595M | $3.000M | $3.000M |
YoY Change | -13.5% | 50.0% | 0.0% |
Total Long-Term Liabilities | $2.595M | $526.0M | $501.0M |
YoY Change | -99.51% | 26200.0% | 16600.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $29.38M | $12.00M | $5.000M |
Total Long-Term Liabilities | $2.595M | $526.0M | $501.0M |
Total Liabilities | $1.520B | $1.481B | $1.446B |
YoY Change | 2.64% | 31.64% | 29.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.648B | ||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.59B | $10.52B | $10.51B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.11B | $12.00B | $11.96B |
YoY Change | 0.87% | 24.99% | 24.59% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $12.05M | $10.58M | -$15.07M |
YoY Change | 13.91% | -452.67% | 4.65% |
Depreciation, Depletion And Amortization | $469.0K | $899.0K | $900.0K |
YoY Change | -47.83% | -0.11% | -10.0% |
Cash From Operating Activities | -$8.500M | -$2.900M | -$3.700M |
YoY Change | 193.1% | 70.59% | -61.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$100.0K | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$100.0K | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.500M | -22.70M | 500.0K |
YoY Change | -111.01% | -54.05% | -99.03% |
NET CHANGE | |||
Cash From Operating Activities | -8.500M | -2.900M | -3.700M |
Cash From Investing Activities | -100.0K | 0.000 | 0.000 |
Cash From Financing Activities | 2.500M | -22.70M | 500.0K |
Net Change In Cash | -6.100M | -25.60M | -3.200M |
YoY Change | -76.17% | -49.9% | -107.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.500M | -$2.900M | -$3.700M |
Capital Expenditures | -$100.0K | $0.00 | $0.00 |
Free Cash Flow | -$8.400M | -$2.900M | -$3.700M |
YoY Change | 189.66% | 70.59% | -61.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001611983 | ||
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
us-gaap:LicenseAndServiceMember | ||
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
us-gaap:LicenseAndServiceMember | |
us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
us-gaap:LicenseAndServiceMember | ||
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
us-gaap:LicenseAndServiceMember | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36713 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIBERTY BROADBAND CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-1211994 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12300 Liberty Boulevard | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | ||
dei |
City Area Code
CityAreaCode
|
720 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
875-5700 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2019Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12023742000 | |
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67134000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83103000 | |
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7181000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1471000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
74315000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
84574000 | |
CY2018Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12004376000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9112000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9487000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
12107169000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
12098437000 | |
CY2019Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
19429000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3504000 | |
CY2019Q2 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
9952000 | |
CY2018Q4 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
4691000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29381000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8195000 | |
CY2019Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
523549000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
522928000 | |
CY2019Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
964584000 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
965829000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2595000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2867000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
1520109000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
1499819000 | |
CY2019Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7929046000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7938357000 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
7778000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
7778000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2648420000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2650669000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10587060000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10598618000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12107169000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12098437000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3747000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3371000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7205000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15162000 | ||
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3747000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3371000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7205000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15162000 | ||
CY2019Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2227000 | |
CY2018Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2029000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4480000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3938000 | ||
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8217000 | |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5514000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15155000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12241000 | ||
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
469000 | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
899000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
937000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1808000 | ||
CY2019Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
10913000 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8442000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
20572000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
17987000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7166000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5071000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13367000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2825000 | ||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
6342000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
6035000 | |
us-gaap |
Interest Expense
InterestExpense
|
12885000 | ||
us-gaap |
Interest Expense
InterestExpense
|
11072000 | ||
CY2019Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
45400000 | |
CY2018Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
32911000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
80249000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
42213000 | ||
CY2019Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-16322000 | |
CY2018Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-5205000 | |
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-57725000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-31962000 | ||
CY2018Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2019000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2019000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
406000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
193000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
829000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
418000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15976000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14774000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2899000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5247000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3924000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4194000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-650000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-757000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12052000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10580000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2249000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4490000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-2249000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4490000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
937000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1808000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5139000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2801000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
80249000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
42213000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-57725000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-31962000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2019000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-650000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-756000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-576000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-447000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
5764000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-335000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
4461000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
1494000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20074000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6593000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
24000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-50000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
25000000 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
94249000 | ||
us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
46483000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
4155000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
588000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4155000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-22178000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-15969000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-28795000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
83103000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
81257000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67134000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
52462000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10598618000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2249000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5010000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4155000 | ||
lbrda |
Adjustments To Additional Paid In Capital Tax Sharing Payment To Former Parent
AdjustmentsToAdditionalPaidInCapitalTaxSharingPaymentToFormerParent
|
16090000 | ||
lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-2384000 | ||
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10587060000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10589755000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12052000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2487000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2502000 | |
CY2019Q2 | lbrda |
Adjustments To Additional Paid In Capital Tax Sharing Payment To Former Parent
AdjustmentsToAdditionalPaidInCapitalTaxSharingPaymentToFormerParent
|
16090000 | |
CY2019Q2 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-3646000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10587060000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10486901000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4490000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-172000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2703000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
588000 | ||
CY2018Q2 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
5802000 | |
lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
28928000 | ||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10521483000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10511395000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10580000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-172000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1351000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
47000 | |
CY2018Q2 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-1718000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10521483000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181450000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181323000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181409000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181319000 | ||
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1382000 | |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1148000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1340000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1273000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182832000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182471000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182749000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182592000 | ||
CY2018Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2019000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2019000 | ||
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2523000 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1396000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5139000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2801000 | ||
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3747000 | |
CY2019Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4174000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3371000 | |
CY2018Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-2776000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7205000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-7291000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15162000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
1784000 | ||
CY2019Q2 | us-gaap |
Assets
Assets
|
12107169000 | |
CY2019Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12023742000 | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
50000 | ||
CY2019Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4174000 | |
CY2018Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-2776000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5071000 | |
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-7291000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
1784000 | ||
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2523000 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1396000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5139000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2801000 | ||
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
469000 | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
899000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
937000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1808000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7166000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13367000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2825000 | ||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
6342000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
6035000 | |
us-gaap |
Interest Expense
InterestExpense
|
12885000 | ||
us-gaap |
Interest Expense
InterestExpense
|
11072000 | ||
CY2019Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
45400000 | |
CY2018Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
32911000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
80249000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
42213000 | ||
CY2019Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-16322000 | |
CY2018Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-5205000 | |
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-57725000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-31962000 | ||
CY2018Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2019000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2019000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
406000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
193000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
829000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
418000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15976000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14774000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2899000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5247000 |