|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$260.7K
-136.74%
YoY
|
-$709.4K
21.23%
YoY
|
-$585.2K
-161.23%
YoY
|
$955.7K
-119.0%
YoY
|
-$5.029M
-486.17%
YoY
|
| Depreciation, Depletion And Amortization |
$459.3K
-26.2%
YoY
|
$622.4K
-13.56%
YoY
|
$720.0K
-0.61%
YoY
|
$724.5K
0.0%
YoY
|
$724.5K
4.17%
YoY
|
| Cash From Operating Activities |
$855.5K
-752.37%
YoY
|
-$131.1K
-131.03%
YoY
|
$422.6K
-233.14%
YoY
|
-$317.4K
-63.02%
YoY
|
-$858.3K
-69.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$167.1K
11.94%
YoY
|
-$149.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$233.0K
-94.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$855.5K
-752.37%
YoY
|
-$131.1K
-131.03%
YoY
|
$422.6K
-233.14%
YoY
|
-$317.4K
-63.02%
YoY
|
-$858.3K
-69.44%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$167.1K
11.94%
YoY
|
-$149.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$233.0K
-94.82%
YoY
|
| Net Change In Cash |
$688.4K
-345.53%
YoY
|
-$280.4K
-457.28%
YoY
|
$78.48K
-124.73%
YoY
|
-$317.4K
-49.24%
YoY
|
-$625.3K
-155.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$855.5K
-752.37%
YoY
|
-$131.1K
-131.03%
YoY
|
$422.6K
-233.14%
YoY
|
-$317.4K
-63.02%
YoY
|
-$858.3K
-69.44%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$422.6K
-233.14%
YoY
|
-$317.4K
-63.02%
YoY
|
-$858.3K
-61.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$139.4K
-40.71%
YoY
|
-$80.64K
-207.78%
YoY
|
-$43.99K
-482.41%
YoY
|
-$60.80K
-175.22%
YoY
|
$235.2K
-237.0%
YoY
|
$74.82K
-134.01%
YoY
|
$11.50K
-102.89%
YoY
|
$80.83K
-147.55%
YoY
|
-$171.6K
0.7%
YoY
|
-$220.0K
-330.63%
YoY
|
-$398.6K
89.83%
YoY
|
-$170.0K
-52.54%
YoY
|
-$170.5K
-37.16%
YoY
|
$95.40K
-106.94%
YoY
|
-$210.0K
-107.1%
YoY
|
-$358.2K
-90.38%
YoY
|
-$271.3K
-79.04%
YoY
|
-$1.374M
-67.72%
YoY
|
$2.959M
5252.72%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$35.80K
-68.92%
YoY
|
$107.5K
-14.55%
YoY
|
$107.5K
36.02%
YoY
|
$110.8K
-38.82%
YoY
|
$115.2K
-36.78%
YoY
|
$125.8K
-30.11%
YoY
|
$79.03K
-56.09%
YoY
|
$181.1K
0.0%
YoY
|
$182.2K
0.61%
YoY
|
$180.0K
-0.61%
YoY
|
$180.0K
-0.62%
YoY
|
$181.1K
0.0%
YoY
|
$181.1K
0.0%
YoY
|
$181.1K
0.0%
YoY
|
$181.1K
0.0%
YoY
|
$181.1K
-66.67%
YoY
|
$181.1K
0.0%
YoY
|
$181.1K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$63.90K
-71.78%
YoY
|
$66.01K
-68.74%
YoY
|
$265.9K
414.21%
YoY
|
$152.0K
-384.48%
YoY
|
$226.4K
273.72%
YoY
|
$211.2K
-213.85%
YoY
|
$51.71K
-42.54%
YoY
|
-$53.43K
-121.13%
YoY
|
$60.58K
-45.04%
YoY
|
-$185.5K
452.17%
YoY
|
$90.00K
-244.72%
YoY
|
$252.9K
-1208.51%
YoY
|
$110.2K
-195.11%
YoY
|
-$33.59K
-71.16%
YoY
|
-$62.19K
-61.18%
YoY
|
-$22.81K
-60.19%
YoY
|
-$115.9K
-45.6%
YoY
|
-$116.5K
-72.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$7.300K
0.0%
YoY
|
-$7.311K
-94.96%
YoY
|
-$7.300K
-82.75%
YoY
|
-$7.300K
-57.83%
YoY
|
-$7.300K
-75.35%
YoY
|
-$145.1K
153.23%
YoY
|
-$42.31K
-47.11%
YoY
|
-$17.31K
-85.1%
YoY
|
-$29.62K
-20.61%
YoY
|
-$57.31K
-47.1%
YoY
|
-$80.00K
N/A
|
-$116.2K
N/A
|
-$37.31K
N/A
|
-$108.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$63.90K
-71.78%
YoY
|
$66.01K
-68.74%
YoY
|
$265.9K
414.21%
YoY
|
$152.0K
-384.48%
YoY
|
$226.4K
273.72%
YoY
|
$211.2K
-213.85%
YoY
|
$51.71K
-42.54%
YoY
|
-$53.43K
-121.13%
YoY
|
$60.58K
-45.04%
YoY
|
-$185.5K
452.17%
YoY
|
$90.00K
-244.72%
YoY
|
$252.9K
-1208.51%
YoY
|
$110.2K
-195.11%
YoY
|
-$33.59K
-71.16%
YoY
|
-$62.19K
-61.18%
YoY
|
-$22.81K
-60.19%
YoY
|
-$115.9K
-45.6%
YoY
|
-$116.5K
-72.76%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
-$7.300K
0.0%
YoY
|
-$7.311K
-94.96%
YoY
|
-$7.300K
-82.75%
YoY
|
-$7.300K
-57.83%
YoY
|
-$7.300K
-75.35%
YoY
|
-$145.1K
153.23%
YoY
|
-$42.31K
-47.11%
YoY
|
-$17.31K
-85.1%
YoY
|
-$29.62K
-20.61%
YoY
|
-$57.31K
-47.1%
YoY
|
-$80.00K
N/A
|
-$116.2K
N/A
|
-$37.31K
N/A
|
-$108.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
$56.60K
-74.17%
YoY
|
$58.70K
-11.13%
YoY
|
$258.6K
2651.06%
YoY
|
$144.7K
-304.55%
YoY
|
$219.1K
607.69%
YoY
|
$66.05K
-127.2%
YoY
|
$9.400K
-6.0%
YoY
|
-$70.74K
-151.76%
YoY
|
$30.96K
-57.54%
YoY
|
-$242.8K
71.07%
YoY
|
$10.00K
-116.08%
YoY
|
$136.7K
-699.21%
YoY
|
$72.92K
-162.92%
YoY
|
-$141.9K
21.83%
YoY
|
-$62.19K
-61.18%
YoY
|
-$22.81K
-112.98%
YoY
|
-$115.9K
-45.6%
YoY
|
-$116.5K
-72.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$63.90K
-71.78%
YoY
|
$66.01K
-68.74%
YoY
|
$265.9K
414.21%
YoY
|
$152.0K
-384.48%
YoY
|
$226.4K
273.72%
YoY
|
$211.2K
-213.85%
YoY
|
$51.71K
-42.54%
YoY
|
-$53.43K
-121.13%
YoY
|
$60.58K
-45.04%
YoY
|
-$185.5K
452.17%
YoY
|
$90.00K
-244.72%
YoY
|
$252.9K
-1208.51%
YoY
|
$110.2K
-195.11%
YoY
|
-$33.59K
-71.16%
YoY
|
-$62.19K
-61.18%
YoY
|
-$22.81K
-60.19%
YoY
|
-$115.9K
-45.6%
YoY
|
-$116.5K
-72.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.00K
-244.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$62.19K
-61.18%
YoY
|
N/A
|
N/A
|
-$116.5K
N/A
|
Loading...