|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash flows provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred taxes | |||||
| Loss on extinguishment of debt | |||||
| Gain on sale of real estate | |||||
| Other non-cash items | |||||
| Changes in assets and liabilities, net of acquisitions of businesses: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, trade | |||||
| Accrued expenses and other liabilities | |||||
| Net cash flows provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Acquisitions of businesses | |||||
| Proceeds from sale of real estate | |||||
| Other investing activities | |||||
| Net cash flows used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Vesting of stock-based awards, net of shares tendered for payment of taxes | |||||
| Proceeds from revolving credit facility | |||||
| Repayments under revolving credit facility | |||||
| Proceeds from term loan borrowings | |||||
| Repayments under term loan and other borrowings | |||||
| Proceeds from issuance of convertible notes | |||||
| Repurchase of convertible notes | |||||
| Purchases of convertible note hedge contracts | |||||
| Proceeds from issuance of warrants concurrent with note hedge contracts | |||||
| Payment of debt issuance costs | |||||
| Payment of dividends | |||||
| Payment of contingent consideration and holdbacks related to acquisitions | |||||
| Repurchases of common stock | |||||
| Other financing activities | |||||
| Net cash flows used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest | |||||
| US Federal | |||||
| US State & Local | |||||
| Indiana | |||||
| Other | |||||
| Foreign | |||||
| Germany | |||||
| Ireland | |||||
| Netherlands | |||||
| Other | |||||
| Total cash paid for income taxes | |||||
| Contribution of net assets for investment in unconsolidated joint venture | |||||
| Purchase of property and equipment in accrued expenses |
Loading...