|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$188.3M
31.77%
YoY
|
$142.9M
122.55%
YoY
|
$64.20M
-83.75%
YoY
|
$395.0M
37.27%
YoY
|
$287.7M
81.61%
YoY
|
| Depreciation, Depletion And Amortization |
$121.2M
-3.55%
YoY
|
$125.7M
-4.61%
YoY
|
$131.8M
1.98%
YoY
|
$129.2M
15.04%
YoY
|
$112.3M
14.64%
YoY
|
| Cash From Operating Activities |
$331.0M
-10.62%
YoY
|
$370.3M
-29.77%
YoY
|
$527.2M
-12.5%
YoY
|
$602.5M
-640.02%
YoY
|
-$111.6M
-148.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.64M
24.36%
YoY
|
$42.33M
-31.95%
YoY
|
$62.21M
-52.38%
YoY
|
$130.6M
32.58%
YoY
|
$98.53M
71.82%
YoY
|
| Acquisitions |
$112.7M
464.68%
YoY
|
$19.96M
-22.8%
YoY
|
$25.85M
-76.17%
YoY
|
$108.5M
-44.12%
YoY
|
$194.1M
6.58%
YoY
|
| Other Investing Activities |
$4.404M
-469.46%
YoY
|
-$1.192M
-72.36%
YoY
|
-$4.312M
-260.96%
YoY
|
$2.679M
-123.45%
YoY
|
-$11.42M
59.21%
YoY
|
| Cash From Investing Activities |
-$147.1M
140.71%
YoY
|
-$61.10M
-27.05%
YoY
|
-$83.75M
-65.36%
YoY
|
-$241.8M
-14.02%
YoY
|
-$281.2M
21.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$114.0M
4.18%
YoY
|
$109.5M
2.95%
YoY
|
$106.3M
3.51%
YoY
|
$102.7M
17.84%
YoY
|
$87.17M
23.82%
YoY
|
| Common Stock Issuance & Retirement, Net |
$128.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.05M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$125.5M
-39.73%
YoY
|
-$208.2M
-51.14%
YoY
|
-$426.2M
13.69%
YoY
|
-$374.9M
-192.66%
YoY
|
$404.6M
2779.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$331.0M
-10.62%
YoY
|
$370.3M
-29.77%
YoY
|
$527.2M
-12.5%
YoY
|
$602.5M
-640.02%
YoY
|
-$111.6M
-148.22%
YoY
|
| Cash From Investing Activities |
-$147.1M
140.71%
YoY
|
-$61.10M
-27.05%
YoY
|
-$83.75M
-65.36%
YoY
|
-$241.8M
-14.02%
YoY
|
-$281.2M
21.06%
YoY
|
| Cash From Financing Activities |
-$125.5M
-39.73%
YoY
|
-$208.2M
-51.14%
YoY
|
-$426.2M
13.69%
YoY
|
-$374.9M
-192.66%
YoY
|
$404.6M
2779.86%
YoY
|
| Net Change In Cash |
$56.86M
-42.91%
YoY
|
$99.60M
433.81%
YoY
|
$18.66M
-221.18%
YoY
|
-$15.40M
-239.02%
YoY
|
$11.08M
-32.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$331.0M
-10.62%
YoY
|
$370.3M
-29.77%
YoY
|
$527.2M
-12.5%
YoY
|
$602.5M
-640.02%
YoY
|
-$111.6M
-148.22%
YoY
|
| Capital Expenditures |
$52.64M
24.36%
YoY
|
$42.33M
-31.95%
YoY
|
$62.21M
-52.38%
YoY
|
$130.6M
32.58%
YoY
|
$98.53M
71.82%
YoY
|
| Free Cash Flow |
$278.3M
-15.13%
YoY
|
$328.0M
-29.48%
YoY
|
$465.0M
-1.45%
YoY
|
$471.9M
-324.59%
YoY
|
-$210.1M
-220.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.95M
27.33%
YoY
|
$18.68M
95.71%
YoY
|
$62.49M
75.48%
YoY
|
$57.64M
-5.77%
YoY
|
$49.44M
35.28%
YoY
|
$9.547M
-501.64%
YoY
|
$35.61M
37.57%
YoY
|
$61.16M
82.98%
YoY
|
$36.55M
403.44%
YoY
|
-$2.377M
-86.12%
YoY
|
$25.89M
-57.83%
YoY
|
$33.43M
-78.37%
YoY
|
$7.259M
-96.3%
YoY
|
-$17.13M
-120.81%
YoY
|
$61.39M
-3.17%
YoY
|
$154.5M
127.62%
YoY
|
$196.2M
164.68%
YoY
|
$82.33M
69.05%
YoY
|
$63.40M
-7.24%
YoY
|
| Depreciation, Depletion And Amortization |
$29.80M
0.87%
YoY
|
$30.88M
4.0%
YoY
|
$30.49M
-2.52%
YoY
|
$30.32M
-5.36%
YoY
|
$29.54M
-9.63%
YoY
|
$29.69M
-9.88%
YoY
|
$31.27M
-6.0%
YoY
|
$32.04M
-3.06%
YoY
|
$32.69M
0.58%
YoY
|
$32.95M
-0.89%
YoY
|
$33.27M
3.17%
YoY
|
$33.05M
3.58%
YoY
|
$32.50M
2.16%
YoY
|
$33.25M
3.54%
YoY
|
$32.25M
11.42%
YoY
|
$31.91M
19.19%
YoY
|
$31.81M
29.76%
YoY
|
$32.11M
30.52%
YoY
|
$28.94M
17.65%
YoY
|
| Cash From Operating Activities |
-$33.46M
-178.33%
YoY
|
$78.87M
-26.01%
YoY
|
$97.17M
23.93%
YoY
|
$112.2M
-41.84%
YoY
|
$42.72M
-658.11%
YoY
|
$106.6M
-22.74%
YoY
|
$78.41M
-32.23%
YoY
|
$192.9M
-2.99%
YoY
|
-$7.654M
-110.25%
YoY
|
$138.0M
17.91%
YoY
|
$115.7M
-15.88%
YoY
|
$198.9M
-6.64%
YoY
|
$74.68M
-44.65%
YoY
|
$117.0M
-194.46%
YoY
|
$137.5M
-1289.14%
YoY
|
$213.0M
1017.82%
YoY
|
$134.9M
2683.7%
YoY
|
-$123.9M
-755.38%
YoY
|
-$11.57M
-110.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.668M
6.97%
YoY
|
$14.57M
33.17%
YoY
|
$16.30M
61.97%
YoY
|
$12.74M
0.13%
YoY
|
$9.038M
5.0%
YoY
|
$10.94M
-9.93%
YoY
|
$10.06M
-37.03%
YoY
|
$12.72M
-24.84%
YoY
|
$8.608M
-49.83%
YoY
|
$12.15M
-54.82%
YoY
|
$15.98M
-148.55%
YoY
|
$16.92M
-158.76%
YoY
|
$17.16M
-59.18%
YoY
|
$26.89M
-209.05%
YoY
|
-$32.91M
3.28%
YoY
|
-$28.80M
37.11%
YoY
|
$42.04M
100.59%
YoY
|
-$24.66M
-13.77%
YoY
|
-$31.87M
124.42%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$29.58M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.250M
-87.52%
YoY
|
N/A
|
N/A
|
N/A
|
$50.09M
1702.41%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$69.00K
-102.02%
YoY
|
-$10.86M
-2741.85%
YoY
|
$18.01M
7765.07%
YoY
|
-$68.57M
250.26%
YoY
|
$3.423M
-2078.61%
YoY
|
$411.0K
1367.86%
YoY
|
$229.0K
-481.67%
YoY
|
-$19.58M
13.71%
YoY
|
-$173.0K
-91.17%
YoY
|
$28.00K
-100.05%
YoY
|
-$60.00K
-98.5%
YoY
|
-$17.22M
-2481.33%
YoY
|
-$1.960M
-994.98%
YoY
|
-$57.58M
45.09%
YoY
|
-$3.987M
-89.66%
YoY
|
$723.0K
-100.72%
YoY
|
$219.0K
-63.8%
YoY
|
-$39.68M
-52.81%
YoY
|
-$38.58M
12758.67%
YoY
|
| Cash From Investing Activities |
-$9.599M
-77.17%
YoY
|
-$25.43M
141.46%
YoY
|
$1.714M
-117.43%
YoY
|
-$81.31M
151.75%
YoY
|
-$42.04M
398.4%
YoY
|
-$10.53M
-13.11%
YoY
|
-$9.833M
-38.69%
YoY
|
-$32.30M
-5.4%
YoY
|
-$8.435M
-60.67%
YoY
|
-$12.12M
-85.65%
YoY
|
-$16.04M
-56.53%
YoY
|
-$34.14M
21.59%
YoY
|
-$21.45M
-76.77%
YoY
|
-$84.47M
31.27%
YoY
|
-$36.90M
-47.62%
YoY
|
-$28.08M
-77.01%
YoY
|
-$92.35M
279.38%
YoY
|
-$64.35M
-42.91%
YoY
|
-$70.44M
389.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$27.93M
-4.85%
YoY
|
N/A
|
N/A
|
N/A
|
$29.35M
9.85%
YoY
|
N/A
|
N/A
|
N/A
|
$26.72M
0.59%
YoY
|
N/A
|
N/A
|
N/A
|
$26.56M
16.15%
YoY
|
N/A
|
N/A
|
N/A
|
$22.87M
20.76%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.55M
-153.16%
YoY
|
-$29.28M
-67.84%
YoY
|
-$92.11M
141.8%
YoY
|
-$70.97M
34.81%
YoY
|
$66.87M
-352.85%
YoY
|
-$91.03M
-1.84%
YoY
|
-$38.10M
-57.73%
YoY
|
-$52.65M
-68.38%
YoY
|
-$26.45M
-65.57%
YoY
|
-$92.74M
832.87%
YoY
|
-$90.13M
-30.96%
YoY
|
-$166.5M
-10.04%
YoY
|
-$76.82M
55.78%
YoY
|
-$9.941M
-105.51%
YoY
|
-$130.5M
-335.7%
YoY
|
-$185.1M
-237.29%
YoY
|
-$49.32M
-245.1%
YoY
|
$180.4M
146.42%
YoY
|
$55.38M
-160.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.46M
-178.33%
YoY
|
$78.87M
-26.01%
YoY
|
$97.17M
23.93%
YoY
|
$112.2M
-41.84%
YoY
|
$42.72M
-658.11%
YoY
|
$106.6M
-22.74%
YoY
|
$78.41M
-32.23%
YoY
|
$192.9M
-2.99%
YoY
|
-$7.654M
-110.25%
YoY
|
$138.0M
17.91%
YoY
|
$115.7M
-15.88%
YoY
|
$198.9M
-6.64%
YoY
|
$74.68M
-44.65%
YoY
|
$117.0M
-194.46%
YoY
|
$137.5M
-1289.14%
YoY
|
$213.0M
1017.82%
YoY
|
$134.9M
2683.7%
YoY
|
-$123.9M
-755.38%
YoY
|
-$11.57M
-110.48%
YoY
|
| Cash From Investing Activities |
-$9.599M
-77.17%
YoY
|
-$25.43M
141.46%
YoY
|
$1.714M
-117.43%
YoY
|
-$81.31M
151.75%
YoY
|
-$42.04M
398.4%
YoY
|
-$10.53M
-13.11%
YoY
|
-$9.833M
-38.69%
YoY
|
-$32.30M
-5.4%
YoY
|
-$8.435M
-60.67%
YoY
|
-$12.12M
-85.65%
YoY
|
-$16.04M
-56.53%
YoY
|
-$34.14M
21.59%
YoY
|
-$21.45M
-76.77%
YoY
|
-$84.47M
31.27%
YoY
|
-$36.90M
-47.62%
YoY
|
-$28.08M
-77.01%
YoY
|
-$92.35M
279.38%
YoY
|
-$64.35M
-42.91%
YoY
|
-$70.44M
389.19%
YoY
|
| Cash From Financing Activities |
-$35.55M
-153.16%
YoY
|
-$29.28M
-67.84%
YoY
|
-$92.11M
141.8%
YoY
|
-$70.97M
34.81%
YoY
|
$66.87M
-352.85%
YoY
|
-$91.03M
-1.84%
YoY
|
-$38.10M
-57.73%
YoY
|
-$52.65M
-68.38%
YoY
|
-$26.45M
-65.57%
YoY
|
-$92.74M
832.87%
YoY
|
-$90.13M
-30.96%
YoY
|
-$166.5M
-10.04%
YoY
|
-$76.82M
55.78%
YoY
|
-$9.941M
-105.51%
YoY
|
-$130.5M
-335.7%
YoY
|
-$185.1M
-237.29%
YoY
|
-$49.32M
-245.1%
YoY
|
$180.4M
146.42%
YoY
|
$55.38M
-160.66%
YoY
|
| Net Change In Cash |
-$80.38M
-222.74%
YoY
|
$24.17M
380.34%
YoY
|
$6.767M
-77.8%
YoY
|
-$40.06M
-137.1%
YoY
|
$65.49M
-250.43%
YoY
|
$5.031M
-84.8%
YoY
|
$30.48M
219.74%
YoY
|
$108.0M
-6285.11%
YoY
|
-$43.53M
81.13%
YoY
|
$33.11M
46.52%
YoY
|
$9.532M
-131.88%
YoY
|
-$1.746M
1547.17%
YoY
|
-$24.03M
222.73%
YoY
|
$22.60M
-388.4%
YoY
|
-$29.90M
12.31%
YoY
|
-$106.0K
-100.33%
YoY
|
-$7.447M
-164.77%
YoY
|
-$7.835M
-61.97%
YoY
|
-$26.63M
-666.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.46M
-178.33%
YoY
|
$78.87M
-26.01%
YoY
|
$97.17M
23.93%
YoY
|
$112.2M
-41.84%
YoY
|
$42.72M
-658.11%
YoY
|
$106.6M
-22.74%
YoY
|
$78.41M
-32.23%
YoY
|
$192.9M
-2.99%
YoY
|
-$7.654M
-110.25%
YoY
|
$138.0M
17.91%
YoY
|
$115.7M
-15.88%
YoY
|
$198.9M
-6.64%
YoY
|
$74.68M
-44.65%
YoY
|
$117.0M
-194.46%
YoY
|
$137.5M
-1289.14%
YoY
|
$213.0M
1017.82%
YoY
|
$134.9M
2683.7%
YoY
|
-$123.9M
-755.38%
YoY
|
-$11.57M
-110.48%
YoY
|
| Capital Expenditures |
$9.668M
6.97%
YoY
|
$14.57M
33.17%
YoY
|
$16.30M
61.97%
YoY
|
$12.74M
0.13%
YoY
|
$9.038M
5.0%
YoY
|
$10.94M
-9.93%
YoY
|
$10.06M
-37.03%
YoY
|
$12.72M
-24.84%
YoY
|
$8.608M
-49.83%
YoY
|
$12.15M
-54.82%
YoY
|
$15.98M
-148.55%
YoY
|
$16.92M
-158.76%
YoY
|
$17.16M
-59.18%
YoY
|
$26.89M
-209.05%
YoY
|
-$32.91M
3.28%
YoY
|
-$28.80M
37.11%
YoY
|
$42.04M
100.59%
YoY
|
-$24.66M
-13.77%
YoY
|
-$31.87M
124.42%
YoY
|
| Free Cash Flow |
-$43.13M
-228.05%
YoY
|
$64.30M
-32.78%
YoY
|
$80.87M
18.33%
YoY
|
$99.48M
-44.8%
YoY
|
$33.68M
-307.11%
YoY
|
$95.65M
-23.97%
YoY
|
$68.34M
-31.46%
YoY
|
$180.2M
-0.96%
YoY
|
-$16.26M
-128.27%
YoY
|
$125.8M
39.62%
YoY
|
$99.72M
-41.5%
YoY
|
$182.0M
-24.76%
YoY
|
$57.52M
-38.08%
YoY
|
$90.11M
-190.84%
YoY
|
$170.4M
739.6%
YoY
|
$241.8M
503.65%
YoY
|
$92.89M
-676.59%
YoY
|
-$99.20M
-308.85%
YoY
|
$20.30M
-83.71%
YoY
|
Loading...