|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS USED IN OPERATING ACTIVITIES: | |||||
| Net (loss) | |||||
| Adjustments to reconcile net (loss) to net cash (used in) operating activities- | |||||
| Depreciation and amortization | |||||
| Deferred taxes, net change | |||||
| Stock based compensation expense related to stock options | |||||
| Provision for doubtful accounts, net change | |||||
| Provision for inventory obsolescence, net change | |||||
| Deferred taxes, net change | |||||
| Amortization of debt issuance costs | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Employee retention credit and income taxes receivable | |||||
| Federal and state income taxes receivable | |||||
| Prepaid expenses and other | |||||
| Deposits and other | |||||
| Accounts payable | |||||
| Income taxes payable | |||||
| Customer and tenant deposits | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Net cash (used in) operating activities | |||||
| CASH FLOWS (USED IN) INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Purchases of research and development equipment, software and space modifications not in service | |||||
| Patent filing cost | |||||
| Net cash (used in) investing activities | |||||
| CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||
| Principal payments made on term loan | |||||
| Proceeds from issuance of 210,000 shares of common stock at $3.80 per share | |||||
| Proceeds from issuance of subordinated debenture | |||||
| Proceeds from issuance of 210,000 shares of common stock | |||||
| Proceeds from Issuance of shares from option exercise | |||||
| Net cash provided from financing activities | |||||
| NET (DECREASE) IN CASH | |||||
| CASH, BEGINNING OF PERIOD | |||||
| CASH, END OF PERIOD | |||||
| SUPPLEMENTAL INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash paid for income tax | |||||
| Cash paid for income tax | |||||
| NON-CASH FINANCING AND INVESTING ACTIVITIES: | |||||
| Warrants issued with subordinated debenture | |||||
Loading...