|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.470M
134.62%
YoY
|
-$1.053M
-612.11%
YoY
|
$205.6K
-145.11%
YoY
|
-$455.8K
N/A
|
N/A
N/A
|
| Depreciation, Depletion And Amortization |
$435.8K
51.93%
YoY
|
$286.8K
8.31%
YoY
|
$264.8K
-52.2%
YoY
|
$554.0K
117.41%
YoY
|
$254.8K
-30.06%
YoY
|
| Cash From Operating Activities |
-$499.3K
-62.39%
YoY
|
-$1.328M
152.54%
YoY
|
-$525.7K
-1067.77%
YoY
|
$54.33K
-70.3%
YoY
|
$182.9K
-113.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$462.8K
-14.25%
YoY
|
$539.7K
6466.07%
YoY
|
$8.220K
-96.14%
YoY
|
$213.2K
-179.41%
YoY
|
-$268.5K
480.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$108.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$354.4K
-48.6%
YoY
|
-$689.4K
8287.42%
YoY
|
-$8.220K
-96.31%
YoY
|
-$222.6K
-17.1%
YoY
|
-$268.5K
480.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$798.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$356.0K
-76.18%
YoY
|
$1.494M
-2963.67%
YoY
|
-$52.18K
2.99%
YoY
|
-$50.66K
-110.96%
YoY
|
$462.1K
10.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$499.3K
-62.39%
YoY
|
-$1.328M
152.54%
YoY
|
-$525.7K
-1067.77%
YoY
|
$54.33K
-70.3%
YoY
|
$182.9K
-113.41%
YoY
|
| Cash From Investing Activities |
-$354.4K
-48.6%
YoY
|
-$689.4K
8287.42%
YoY
|
-$8.220K
-96.31%
YoY
|
-$222.6K
-17.1%
YoY
|
-$268.5K
480.25%
YoY
|
| Cash From Financing Activities |
$356.0K
-76.18%
YoY
|
$1.494M
-2963.67%
YoY
|
-$52.18K
2.99%
YoY
|
-$50.66K
-110.96%
YoY
|
$462.1K
10.26%
YoY
|
| Net Change In Cash |
-$497.7K
-4.81%
YoY
|
-$522.9K
-10.79%
YoY
|
-$586.1K
167.75%
YoY
|
-$218.9K
-158.13%
YoY
|
$376.6K
-138.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$499.3K
-62.39%
YoY
|
-$1.328M
152.54%
YoY
|
-$525.7K
-1067.77%
YoY
|
$54.33K
-70.3%
YoY
|
$182.9K
-113.41%
YoY
|
| Capital Expenditures |
$462.8K
-14.25%
YoY
|
$539.7K
6466.07%
YoY
|
$8.220K
-96.14%
YoY
|
$213.2K
-179.41%
YoY
|
-$268.5K
480.25%
YoY
|
| Free Cash Flow |
-$962.1K
-48.48%
YoY
|
-$1.867M
249.73%
YoY
|
-$534.0K
236.08%
YoY
|
-$158.9K
-135.2%
YoY
|
$451.4K
-134.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$152.7K
-47.82%
YoY
|
-$1.521M
386.13%
YoY
|
-$263.4K
66.39%
YoY
|
-$393.6K
32.1%
YoY
|
-$292.7K
3.13%
YoY
|
-$312.8K
-430.48%
YoY
|
-$158.3K
-244.45%
YoY
|
-$298.0K
-640.37%
YoY
|
-$283.8K
427.64%
YoY
|
$94.65K
-516.04%
YoY
|
$109.6K
-226.02%
YoY
|
$55.15K
-127.36%
YoY
|
-$53.79K
-62.78%
YoY
|
-$22.75K
-83.8%
YoY
|
-$86.97K
-116.64%
YoY
|
-$201.5K
83.69%
YoY
|
-$144.5K
-135.82%
YoY
|
-$140.5K
-27.7%
YoY
|
$522.7K
-345.65%
YoY
|
-$109.7K
-68.62%
YoY
|
| Depreciation, Depletion And Amortization |
$67.80K
-36.99%
YoY
|
$118.4K
12.55%
YoY
|
$108.7K
38.51%
YoY
|
$108.8K
71.26%
YoY
|
$107.6K
110.61%
YoY
|
$105.2K
62.3%
YoY
|
$78.48K
12.11%
YoY
|
$63.53K
6.59%
YoY
|
$51.09K
-29.52%
YoY
|
$64.82K
-66.57%
YoY
|
$70.00K
-59.09%
YoY
|
$59.60K
-56.93%
YoY
|
$72.49K
-43.85%
YoY
|
$193.9K
298.91%
YoY
|
$171.1K
135.79%
YoY
|
$138.4K
107.05%
YoY
|
$129.1K
93.16%
YoY
|
$48.60K
-47.94%
YoY
|
$72.56K
-8.72%
YoY
|
$66.83K
-29.12%
YoY
|
| Cash From Operating Activities |
-$129.4K
28.9%
YoY
|
$79.10K
-127.11%
YoY
|
-$188.9K
-39.76%
YoY
|
-$289.2K
258.59%
YoY
|
-$100.4K
-84.36%
YoY
|
-$291.8K
-22.34%
YoY
|
-$313.6K
-225.44%
YoY
|
-$80.65K
-27.33%
YoY
|
-$641.7K
124.35%
YoY
|
-$375.7K
-244.49%
YoY
|
$250.0K
412.93%
YoY
|
-$111.0K
-140.35%
YoY
|
-$286.0K
-45.99%
YoY
|
$260.1K
12.39%
YoY
|
$48.74K
-66.37%
YoY
|
$275.1K
91.01%
YoY
|
-$529.5K
56.95%
YoY
|
$231.4K
-681.06%
YoY
|
$144.9K
-141.56%
YoY
|
$144.0K
-119.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.370K
-71.13%
YoY
|
$112.6K
164.94%
YoY
|
$107.9K
-19.45%
YoY
|
$223.7K
-48.32%
YoY
|
$18.60K
-68.17%
YoY
|
$42.50K
-460.78%
YoY
|
$134.0K
N/A
|
$432.9K
2820.78%
YoY
|
$58.43K
N/A
|
-$11.78K
-161.93%
YoY
|
$0.00
-100.0%
YoY
|
$14.82K
-149.48%
YoY
|
N/A
N/A
|
$19.02K
-109.34%
YoY
|
-$162.8K
2420.28%
YoY
|
-$29.95K
-48.77%
YoY
|
-$10.80K
N/A
|
-$203.6K
1005.7%
YoY
|
-$6.460K
N/A
|
-$58.46K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.40K
N/A
|
$108.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.78K
6.65%
YoY
|
-$4.200K
-90.12%
YoY
|
-$107.9K
-19.45%
YoY
|
-$223.7K
-48.32%
YoY
|
-$18.55K
-76.85%
YoY
|
-$42.50K
-460.78%
YoY
|
-$134.0K
N/A
|
-$432.9K
2820.78%
YoY
|
-$80.14K
5607.83%
YoY
|
$11.78K
-161.93%
YoY
|
$0.00
-100.0%
YoY
|
-$14.82K
-50.52%
YoY
|
-$1.404K
-87.0%
YoY
|
-$19.02K
-90.66%
YoY
|
-$162.8K
2420.28%
YoY
|
-$29.95K
-48.77%
YoY
|
-$10.80K
N/A
|
-$203.6K
1005.7%
YoY
|
-$6.460K
N/A
|
-$58.46K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.53K
-106.92%
YoY
|
-$14.00K
-101.9%
YoY
|
-$13.90K
-101.77%
YoY
|
-$13.80K
3.14%
YoY
|
$397.6K
-3092.52%
YoY
|
$736.4K
-6145.98%
YoY
|
$784.5K
-7945.2%
YoY
|
-$13.38K
1.75%
YoY
|
-$13.29K
3.0%
YoY
|
-$12.18K
-4.84%
YoY
|
-$10.00K
-21.38%
YoY
|
-$13.15K
4.28%
YoY
|
-$12.90K
2.95%
YoY
|
-$12.80K
2.89%
YoY
|
-$12.72K
-146.75%
YoY
|
-$12.61K
5.26%
YoY
|
-$12.53K
-102.73%
YoY
|
-$12.44K
7.24%
YoY
|
$27.21K
-337.23%
YoY
|
-$11.98K
-102.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$129.4K
28.9%
YoY
|
$79.10K
-127.11%
YoY
|
-$188.9K
-39.76%
YoY
|
-$289.2K
258.59%
YoY
|
-$100.4K
-84.36%
YoY
|
-$291.8K
-22.34%
YoY
|
-$313.6K
-225.44%
YoY
|
-$80.65K
-27.33%
YoY
|
-$641.7K
124.35%
YoY
|
-$375.7K
-244.49%
YoY
|
$250.0K
412.93%
YoY
|
-$111.0K
-140.35%
YoY
|
-$286.0K
-45.99%
YoY
|
$260.1K
12.39%
YoY
|
$48.74K
-66.37%
YoY
|
$275.1K
91.01%
YoY
|
-$529.5K
56.95%
YoY
|
$231.4K
-681.06%
YoY
|
$144.9K
-141.56%
YoY
|
$144.0K
-119.41%
YoY
|
| Cash From Investing Activities |
-$19.78K
6.65%
YoY
|
-$4.200K
-90.12%
YoY
|
-$107.9K
-19.45%
YoY
|
-$223.7K
-48.32%
YoY
|
-$18.55K
-76.85%
YoY
|
-$42.50K
-460.78%
YoY
|
-$134.0K
N/A
|
-$432.9K
2820.78%
YoY
|
-$80.14K
5607.83%
YoY
|
$11.78K
-161.93%
YoY
|
$0.00
-100.0%
YoY
|
-$14.82K
-50.52%
YoY
|
-$1.404K
-87.0%
YoY
|
-$19.02K
-90.66%
YoY
|
-$162.8K
2420.28%
YoY
|
-$29.95K
-48.77%
YoY
|
-$10.80K
N/A
|
-$203.6K
1005.7%
YoY
|
-$6.460K
N/A
|
-$58.46K
N/A
|
| Cash From Financing Activities |
-$27.53K
-106.92%
YoY
|
-$14.00K
-101.9%
YoY
|
-$13.90K
-101.77%
YoY
|
-$13.80K
3.14%
YoY
|
$397.6K
-3092.52%
YoY
|
$736.4K
-6145.98%
YoY
|
$784.5K
-7945.2%
YoY
|
-$13.38K
1.75%
YoY
|
-$13.29K
3.0%
YoY
|
-$12.18K
-4.84%
YoY
|
-$10.00K
-21.38%
YoY
|
-$13.15K
4.28%
YoY
|
-$12.90K
2.95%
YoY
|
-$12.80K
2.89%
YoY
|
-$12.72K
-146.75%
YoY
|
-$12.61K
5.26%
YoY
|
-$12.53K
-102.73%
YoY
|
-$12.44K
7.24%
YoY
|
$27.21K
-337.23%
YoY
|
-$11.98K
-102.64%
YoY
|
| Net Change In Cash |
-$176.7K
-163.39%
YoY
|
$60.90K
-84.85%
YoY
|
-$310.7K
-192.2%
YoY
|
-$526.7K
-0.04%
YoY
|
$278.7K
-137.92%
YoY
|
$402.1K
-206.9%
YoY
|
$337.0K
40.41%
YoY
|
-$526.9K
279.19%
YoY
|
-$735.1K
144.77%
YoY
|
-$376.1K
-264.81%
YoY
|
$240.0K
-289.29%
YoY
|
-$139.0K
-159.77%
YoY
|
-$300.3K
-45.68%
YoY
|
$228.2K
1383.94%
YoY
|
-$126.8K
-176.52%
YoY
|
$232.5K
216.05%
YoY
|
-$552.8K
N/A
|
$15.38K
-122.02%
YoY
|
$165.7K
-146.0%
YoY
|
$73.56K
-125.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.4K
28.9%
YoY
|
$79.10K
-127.11%
YoY
|
-$188.9K
-39.76%
YoY
|
-$289.2K
258.59%
YoY
|
-$100.4K
-84.36%
YoY
|
-$291.8K
-22.34%
YoY
|
-$313.6K
-225.44%
YoY
|
-$80.65K
-27.33%
YoY
|
-$641.7K
124.35%
YoY
|
-$375.7K
-244.49%
YoY
|
$250.0K
412.93%
YoY
|
-$111.0K
-140.35%
YoY
|
-$286.0K
-45.99%
YoY
|
$260.1K
12.39%
YoY
|
$48.74K
-66.37%
YoY
|
$275.1K
91.01%
YoY
|
-$529.5K
56.95%
YoY
|
$231.4K
-681.06%
YoY
|
$144.9K
-141.56%
YoY
|
$144.0K
-119.41%
YoY
|
| Capital Expenditures |
$5.370K
-71.13%
YoY
|
$112.6K
164.94%
YoY
|
$107.9K
-19.45%
YoY
|
$223.7K
-48.32%
YoY
|
$18.60K
-68.17%
YoY
|
$42.50K
-460.78%
YoY
|
$134.0K
N/A
|
$432.9K
2820.78%
YoY
|
$58.43K
N/A
|
-$11.78K
-161.93%
YoY
|
$0.00
-100.0%
YoY
|
$14.82K
-149.48%
YoY
|
N/A
N/A
|
$19.02K
-109.34%
YoY
|
-$162.8K
2420.28%
YoY
|
-$29.95K
-48.77%
YoY
|
-$10.80K
N/A
|
-$203.6K
1005.7%
YoY
|
-$6.460K
N/A
|
-$58.46K
N/A
|
| Free Cash Flow |
-$134.7K
13.26%
YoY
|
-$33.50K
-89.98%
YoY
|
-$296.8K
-33.68%
YoY
|
-$512.9K
-0.12%
YoY
|
-$119.0K
-83.01%
YoY
|
-$334.3K
-8.15%
YoY
|
-$447.5K
-279.02%
YoY
|
-$513.5K
308.2%
YoY
|
-$700.1K
144.78%
YoY
|
-$364.0K
-251.0%
YoY
|
$250.0K
18.18%
YoY
|
-$125.8K
-141.25%
YoY
|
-$286.0K
-44.86%
YoY
|
$241.0K
-44.58%
YoY
|
$211.5K
39.73%
YoY
|
$305.0K
50.65%
YoY
|
-$518.7K
53.75%
YoY
|
$434.9K
-2131.48%
YoY
|
$151.4K
-143.41%
YoY
|
$202.5K
-127.29%
YoY
|
Loading...