|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.264M
-248.05%
YoY
|
-$2.205M
-374.5%
YoY
|
$803.2K
-91.94%
YoY
|
$9.960M
-20.79%
YoY
|
$12.57M
184.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.327M
7.91%
YoY
|
$1.230M
4.7%
YoY
|
$1.175M
6.94%
YoY
|
$1.098M
7.11%
YoY
|
$1.026M
23.23%
YoY
|
| Cash From Operating Activities |
$1.808M
-35.28%
YoY
|
$2.793M
-58.04%
YoY
|
$6.657M
115.65%
YoY
|
$3.087M
10.95%
YoY
|
$2.782M
18.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.082M
-12.03%
YoY
|
$1.230M
-38.49%
YoY
|
$2.000M
74.76%
YoY
|
$1.144M
-200.43%
YoY
|
-$1.139M
-22.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.90K
2790.0%
YoY
|
$1.000K
-69.23%
YoY
|
$3.250K
-96.81%
YoY
|
$101.7K
5090.31%
YoY
|
$1.960K
-92.37%
YoY
|
| Cash From Investing Activities |
-$1.053M
-14.31%
YoY
|
-$1.229M
-38.44%
YoY
|
-$1.996M
91.5%
YoY
|
-$1.042M
-8.34%
YoY
|
-$1.137M
-21.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$255.8K
883.85%
YoY
|
$26.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$217.6K
-57.75%
YoY
|
-$515.0K
39818.68%
YoY
|
-$1.290K
-100.45%
YoY
|
$288.8K
-51.54%
YoY
|
$595.9K
4925.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.808M
-35.28%
YoY
|
$2.793M
-58.04%
YoY
|
$6.657M
115.65%
YoY
|
$3.087M
10.95%
YoY
|
$2.782M
18.54%
YoY
|
| Cash From Investing Activities |
-$1.053M
-14.31%
YoY
|
-$1.229M
-38.44%
YoY
|
-$1.996M
91.5%
YoY
|
-$1.042M
-8.34%
YoY
|
-$1.137M
-21.66%
YoY
|
| Cash From Financing Activities |
-$217.6K
-57.75%
YoY
|
-$515.0K
39818.68%
YoY
|
-$1.290K
-100.45%
YoY
|
$288.8K
-51.54%
YoY
|
$595.9K
4925.21%
YoY
|
| Net Change In Cash |
$864.9K
-15.26%
YoY
|
$1.021M
-75.95%
YoY
|
$4.244M
104.01%
YoY
|
$2.081M
-7.16%
YoY
|
$2.241M
146.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.808M
-35.28%
YoY
|
$2.793M
-58.04%
YoY
|
$6.657M
115.65%
YoY
|
$3.087M
10.95%
YoY
|
$2.782M
18.54%
YoY
|
| Capital Expenditures |
$1.082M
-12.03%
YoY
|
$1.230M
-38.49%
YoY
|
$2.000M
74.76%
YoY
|
$1.144M
-200.43%
YoY
|
-$1.139M
-22.89%
YoY
|
| Free Cash Flow |
$725.8K
-53.57%
YoY
|
$1.563M
-66.44%
YoY
|
$4.658M
139.74%
YoY
|
$1.943M
-50.46%
YoY
|
$3.922M
2.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.771M
57.94%
YoY
|
$464.8K
-204.1%
YoY
|
$539.3K
365.53%
YoY
|
$1.139M
-207.7%
YoY
|
$1.121M
-237.28%
YoY
|
-$446.5K
-69.35%
YoY
|
$115.8K
-74.84%
YoY
|
-$1.057M
-236.23%
YoY
|
-$816.7K
-179.81%
YoY
|
-$1.457M
35.21%
YoY
|
$460.5K
-88.74%
YoY
|
$776.1K
-71.54%
YoY
|
$1.023M
-75.77%
YoY
|
-$1.077M
-128.22%
YoY
|
$4.088M
-4.66%
YoY
|
$2.727M
13.21%
YoY
|
$4.223M
104.9%
YoY
|
$3.817M
114.99%
YoY
|
$4.288M
166.08%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$324.0K
0.59%
YoY
|
$343.6K
8.59%
YoY
|
$332.6K
11.89%
YoY
|
$327.0K
11.18%
YoY
|
$322.1K
6.33%
YoY
|
$316.4K
5.62%
YoY
|
$297.3K
1.67%
YoY
|
$294.1K
5.12%
YoY
|
$302.9K
12.76%
YoY
|
$299.6K
13.08%
YoY
|
$292.4K
1.53%
YoY
|
$279.8K
1.04%
YoY
|
$268.6K
-4.34%
YoY
|
$264.9K
-0.32%
YoY
|
$288.0K
18.79%
YoY
|
$276.9K
17.07%
YoY
|
$280.8K
18.57%
YoY
|
$265.8K
25.03%
YoY
|
| Cash From Operating Activities |
$4.550M
492.41%
YoY
|
$360.9K
-297.0%
YoY
|
-$2.668M
15099.43%
YoY
|
$3.346M
1921.08%
YoY
|
$768.1K
-72.84%
YoY
|
-$183.2K
-357.23%
YoY
|
-$17.55K
-92.44%
YoY
|
$165.6K
-89.24%
YoY
|
$2.828M
-46.43%
YoY
|
$71.22K
-94.68%
YoY
|
-$232.2K
-129.2%
YoY
|
$1.538M
-6.21%
YoY
|
$5.280M
-868.84%
YoY
|
$1.338M
-18.25%
YoY
|
$795.2K
-736.87%
YoY
|
$1.640M
917.92%
YoY
|
-$686.7K
-161.91%
YoY
|
$1.637M
652.95%
YoY
|
-$124.9K
-113.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$310.1K
-15.83%
YoY
|
$422.9K
-32.06%
YoY
|
$153.2K
-19.31%
YoY
|
$195.8K
297.81%
YoY
|
$368.4K
-37.23%
YoY
|
$622.5K
-45.72%
YoY
|
$189.9K
-284.91%
YoY
|
$49.22K
-86.64%
YoY
|
$586.9K
110.4%
YoY
|
$1.147M
-366.89%
YoY
|
-$102.7K
-41.2%
YoY
|
$368.5K
-241.24%
YoY
|
$279.0K
-213.11%
YoY
|
-$429.7K
-38.73%
YoY
|
-$174.6K
11.11%
YoY
|
-$260.9K
661.34%
YoY
|
-$246.6K
-68.37%
YoY
|
-$701.2K
18.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.000K
800.0%
YoY
|
$700.00
N/A
|
$4.000K
N/A
|
$15.30K
N/A
|
$1.000K
117.39%
YoY
|
N/A
|
N/A
|
N/A
|
$460.00
-99.21%
YoY
|
$2.790K
304.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$58.27K
2872.96%
YoY
|
$690.00
N/A
|
$6.920K
N/A
|
$35.85K
N/A
|
$1.960K
-6633.33%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$166.1K
-7.99%
YoY
|
-$301.1K
-18.05%
YoY
|
-$422.2K
-32.17%
YoY
|
-$149.2K
-21.42%
YoY
|
-$180.6K
266.91%
YoY
|
-$367.4K
-37.36%
YoY
|
-$622.5K
-45.59%
YoY
|
-$189.9K
-284.91%
YoY
|
-$49.22K
-86.64%
YoY
|
-$586.5K
165.74%
YoY
|
-$1.144M
166.67%
YoY
|
$102.7K
-161.23%
YoY
|
-$368.5K
63.73%
YoY
|
-$220.7K
-9.8%
YoY
|
-$429.0K
-38.82%
YoY
|
-$167.7K
6.69%
YoY
|
-$225.1K
556.76%
YoY
|
-$244.7K
-68.63%
YoY
|
-$701.2K
24.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$255.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$329.8K
9.4%
YoY
|
$670.6K
-4.1%
YoY
|
-$321.5K
-24.0%
YoY
|
-$265.1K
-10.28%
YoY
|
-$301.5K
-39.19%
YoY
|
$699.3K
-36.6%
YoY
|
-$423.0K
34.74%
YoY
|
-$295.5K
-22.39%
YoY
|
-$495.8K
21.02%
YoY
|
$1.103M
19.48%
YoY
|
-$313.9K
195.63%
YoY
|
-$380.7K
-16.44%
YoY
|
-$409.7K
464.65%
YoY
|
$923.2K
-18.37%
YoY
|
-$106.2K
-51.12%
YoY
|
-$455.6K
469.91%
YoY
|
-$72.55K
-69.49%
YoY
|
$1.131M
123.62%
YoY
|
-$217.2K
43.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.550M
492.41%
YoY
|
$360.9K
-297.0%
YoY
|
-$2.668M
15099.43%
YoY
|
$3.346M
1921.08%
YoY
|
$768.1K
-72.84%
YoY
|
-$183.2K
-357.23%
YoY
|
-$17.55K
-92.44%
YoY
|
$165.6K
-89.24%
YoY
|
$2.828M
-46.43%
YoY
|
$71.22K
-94.68%
YoY
|
-$232.2K
-129.2%
YoY
|
$1.538M
-6.21%
YoY
|
$5.280M
-868.84%
YoY
|
$1.338M
-18.25%
YoY
|
$795.2K
-736.87%
YoY
|
$1.640M
917.92%
YoY
|
-$686.7K
-161.91%
YoY
|
$1.637M
652.95%
YoY
|
-$124.9K
-113.22%
YoY
|
| Cash From Investing Activities |
-$166.1K
-7.99%
YoY
|
-$301.1K
-18.05%
YoY
|
-$422.2K
-32.17%
YoY
|
-$149.2K
-21.42%
YoY
|
-$180.6K
266.91%
YoY
|
-$367.4K
-37.36%
YoY
|
-$622.5K
-45.59%
YoY
|
-$189.9K
-284.91%
YoY
|
-$49.22K
-86.64%
YoY
|
-$586.5K
165.74%
YoY
|
-$1.144M
166.67%
YoY
|
$102.7K
-161.23%
YoY
|
-$368.5K
63.73%
YoY
|
-$220.7K
-9.8%
YoY
|
-$429.0K
-38.82%
YoY
|
-$167.7K
6.69%
YoY
|
-$225.1K
556.76%
YoY
|
-$244.7K
-68.63%
YoY
|
-$701.2K
24.18%
YoY
|
| Cash From Financing Activities |
-$329.8K
9.4%
YoY
|
$670.6K
-4.1%
YoY
|
-$321.5K
-24.0%
YoY
|
-$265.1K
-10.28%
YoY
|
-$301.5K
-39.19%
YoY
|
$699.3K
-36.6%
YoY
|
-$423.0K
34.74%
YoY
|
-$295.5K
-22.39%
YoY
|
-$495.8K
21.02%
YoY
|
$1.103M
19.48%
YoY
|
-$313.9K
195.63%
YoY
|
-$380.7K
-16.44%
YoY
|
-$409.7K
464.65%
YoY
|
$923.2K
-18.37%
YoY
|
-$106.2K
-51.12%
YoY
|
-$455.6K
469.91%
YoY
|
-$72.55K
-69.49%
YoY
|
$1.131M
123.62%
YoY
|
-$217.2K
43.86%
YoY
|
| Net Change In Cash |
$3.958M
1094.81%
YoY
|
$730.4K
391.19%
YoY
|
-$3.411M
220.89%
YoY
|
$2.932M
-1016.85%
YoY
|
$331.2K
-84.83%
YoY
|
$148.7K
-74.7%
YoY
|
-$1.063M
-37.1%
YoY
|
-$319.8K
-125.37%
YoY
|
$2.184M
-48.85%
YoY
|
$587.8K
-71.2%
YoY
|
-$1.690M
-749.92%
YoY
|
$1.260M
23.95%
YoY
|
$4.270M
-533.78%
YoY
|
$2.041M
-19.12%
YoY
|
$260.0K
-124.92%
YoY
|
$1.017M
-1437.95%
YoY
|
-$984.3K
-217.59%
YoY
|
$2.523M
-4546.95%
YoY
|
-$1.043M
-555.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.550M
492.41%
YoY
|
$360.9K
-297.0%
YoY
|
-$2.668M
15099.43%
YoY
|
$3.346M
1921.08%
YoY
|
$768.1K
-72.84%
YoY
|
-$183.2K
-357.23%
YoY
|
-$17.55K
-92.44%
YoY
|
$165.6K
-89.24%
YoY
|
$2.828M
-46.43%
YoY
|
$71.22K
-94.68%
YoY
|
-$232.2K
-129.2%
YoY
|
$1.538M
-6.21%
YoY
|
$5.280M
-868.84%
YoY
|
$1.338M
-18.25%
YoY
|
$795.2K
-736.87%
YoY
|
$1.640M
917.92%
YoY
|
-$686.7K
-161.91%
YoY
|
$1.637M
652.95%
YoY
|
-$124.9K
-113.22%
YoY
|
| Capital Expenditures |
N/A
|
$310.1K
-15.83%
YoY
|
$422.9K
-32.06%
YoY
|
$153.2K
-19.31%
YoY
|
$195.8K
297.81%
YoY
|
$368.4K
-37.23%
YoY
|
$622.5K
-45.72%
YoY
|
$189.9K
-284.91%
YoY
|
$49.22K
-86.64%
YoY
|
$586.9K
110.4%
YoY
|
$1.147M
-366.89%
YoY
|
-$102.7K
-41.2%
YoY
|
$368.5K
-241.24%
YoY
|
$279.0K
-213.11%
YoY
|
-$429.7K
-38.73%
YoY
|
-$174.6K
11.11%
YoY
|
-$260.9K
661.34%
YoY
|
-$246.6K
-68.37%
YoY
|
-$701.2K
18.84%
YoY
|
| Free Cash Flow |
N/A
|
$50.80K
-109.21%
YoY
|
-$3.090M
382.85%
YoY
|
$3.193M
-13240.33%
YoY
|
$572.3K
-79.41%
YoY
|
-$551.6K
6.96%
YoY
|
-$640.0K
-53.58%
YoY
|
-$24.30K
-101.48%
YoY
|
$2.779M
-43.41%
YoY
|
-$515.7K
-148.68%
YoY
|
-$1.379M
-212.58%
YoY
|
$1.641M
-9.57%
YoY
|
$4.911M
-1253.39%
YoY
|
$1.059M
-43.76%
YoY
|
$1.225M
112.52%
YoY
|
$1.815M
470.16%
YoY
|
-$425.8K
-137.24%
YoY
|
$1.884M
88.89%
YoY
|
$576.4K
-62.45%
YoY
|
Loading...