|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Increase in accrued compensation liability | |||||
| Bad debts recovery | |||||
| Inventory reserve | |||||
| Deferred asset allowance | |||||
| (Gain) loss on sale of property and equipment | |||||
| Increase in refund liability | |||||
| Recognition of right to recover asset | |||||
| Impairment loss | |||||
| (Increase) decrease in: | |||||
| Accounts receivable | |||||
| Deferred asset | |||||
| Inventory | |||||
| Payments in advance | |||||
| Prepaid expenses and other current assets | |||||
| Income tax receivable | |||||
| Long-term accounts receivable | |||||
| Deposits | |||||
| Increase (decrease) in: | |||||
| Accounts payable and accrued expenses | |||||
| Income taxes payable | |||||
| Deferred compensation | |||||
| Other current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Proceeds from sale of property and equipment | |||||
| (Increase) decrease in short-term investments, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Issuance of common stock | |||||
| Proceeds from note payable | |||||
| Repayment of notes payable to bank | |||||
| Proceeds from short-term loan, net | |||||
| Purchase of treasury stock under share repurchase plan | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash - beginning of period | |||||
| Cash, cash equivalents and restricted cash - end of period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Other noncash investing and financing activities | |||||
| Common stock issued for services | |||||
| Reconciliation of cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...