2013 Q1 Form 10-Q Financial Statement

#000005836113000023 Filed on May 10, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $160.6M $164.6M
YoY Change -2.45% -4.04%
Cost Of Revenue $10.70M $12.20M
YoY Change -12.3% -17.57%
Gross Profit $149.9M $152.4M
YoY Change -1.64% -7.02%
Gross Profit Margin 93.34% 92.57%
Selling, General & Admin $64.20M $68.40M
YoY Change -6.14% -10.59%
% of Gross Profit 42.83% 44.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.294M $5.948M
YoY Change -11.0% -18.44%
% of Gross Profit 3.53% 3.9%
Operating Expenses $143.7M $149.1M
YoY Change -3.66% -11.12%
Operating Profit $18.66M $16.93M
YoY Change 10.25% 20.26%
Interest Expense $22.93M $20.31M
YoY Change 12.9% 54.58%
% of Operating Profit 122.89% 120.0%
Other Income/Expense, Net -$23.03M -$20.97M
YoY Change 9.81% 37.55%
Pretax Income -$4.370M -$40.67M
YoY Change -89.26% 3364.48%
Income Tax -$808.0K -$14.42M
% Of Pretax Income
Net Earnings -$5.995M -$26.63M
YoY Change -77.48% 1708.76%
Net Earnings / Revenue -3.73% -16.17%
Basic Earnings Per Share -$0.12 -$0.54
Diluted Earnings Per Share -$0.12 -$0.54
COMMON SHARES
Basic Shares Outstanding 51.80M shares 49.55M shares
Diluted Shares Outstanding 51.80M shares 49.55M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.40M $29.70M
YoY Change -24.58% 19.28%
Cash & Equivalents $22.45M $29.66M
Short-Term Investments
Other Short-Term Assets $4.868M $6.286M
YoY Change -22.56% -49.31%
Inventory $6.800M $8.200M
Prepaid Expenses
Receivables $61.70M $64.70M
Other Receivables $0.00 $0.00
Total Short-Term Assets $96.65M $109.7M
YoY Change -11.93% -5.88%
LONG-TERM ASSETS
Property, Plant & Equipment $178.2M $202.6M
YoY Change -12.09% -8.76%
Goodwill $243.7M $247.3M
YoY Change -1.43%
Intangibles $427.9M $473.7M
YoY Change -9.66%
Long-Term Investments $42.19M $42.99M
YoY Change -1.86% -36.02%
Other Assets $3.962M $2.530M
YoY Change 56.6% -90.56%
Total Long-Term Assets $914.2M $994.5M
YoY Change -8.08% -22.62%
TOTAL ASSETS
Total Short-Term Assets $96.65M $109.7M
Total Long-Term Assets $914.2M $994.5M
Total Assets $1.011B $1.104B
YoY Change -8.46% -21.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.77M $31.66M
YoY Change -40.71% 31.91%
Accrued Expenses $37.62M $39.33M
YoY Change -4.36% 8.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $14.40M $7.100M
YoY Change 102.82% -92.28%
Total Short-Term Liabilities $103.6M $125.1M
YoY Change -17.19% -34.52%
LONG-TERM LIABILITIES
Long-Term Debt $867.1M $936.6M
YoY Change -7.42% 0.25%
Other Long-Term Liabilities $7.475M $9.683M
YoY Change -22.8% -88.82%
Total Long-Term Liabilities $874.6M $946.3M
YoY Change -7.58% -7.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $103.6M $125.1M
Total Long-Term Liabilities $874.6M $946.3M
Total Liabilities $1.116B $1.207B
YoY Change -7.55% -8.89%
SHAREHOLDERS EQUITY
Retained Earnings -$334.2M -$338.1M
YoY Change -1.17%
Common Stock $517.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$105.5M -$103.0M
YoY Change
Total Liabilities & Shareholders Equity $1.011B $1.104B
YoY Change -8.46% -21.23%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$5.995M -$26.63M
YoY Change -77.48% 1708.76%
Depreciation, Depletion And Amortization $5.294M $5.948M
YoY Change -11.0% -18.44%
Cash From Operating Activities $26.10M $39.50M
YoY Change -33.92% 17.56%
INVESTING ACTIVITIES
Capital Expenditures -$2.600M -$1.100M
YoY Change 136.36% 0.0%
Acquisitions
YoY Change
Other Investing Activities $2.600M $3.600M
YoY Change -27.78% 125.0%
Cash From Investing Activities -$100.0K $2.500M
YoY Change -104.0% 400.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -23.90M -43.80M
YoY Change -45.43% 67.18%
NET CHANGE
Cash From Operating Activities 26.10M 39.50M
Cash From Investing Activities -100.0K 2.500M
Cash From Financing Activities -23.90M -43.80M
Net Change In Cash 2.100M -1.800M
YoY Change -216.67% -122.78%
FREE CASH FLOW
Cash From Operating Activities $26.10M $39.50M
Capital Expenditures -$2.600M -$1.100M
Free Cash Flow $28.70M $40.60M
YoY Change -29.31% 17.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
18772000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22434000 USD
CY2013Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
61745000 USD
CY2012Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
67925000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3196000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
6132000 USD
CY2012Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
6062000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
38509000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
37617000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
334510000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
328866000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13621000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
465000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-552000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13435000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
241778000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
241039000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
249016000 USD
CY2012Q1 us-gaap Advertising Revenue
AdvertisingRevenue
112419000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
234564000 USD
CY2013Q1 us-gaap Advertising Revenue
AdvertisingRevenue
106504000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
732000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
495000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1336000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2715000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9539000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19093000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21544000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10770000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1781000 shares
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1765000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2985000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2932000 shares
CY2012Q3 us-gaap Assets
Assets
1061136000 USD
CY2013Q1 us-gaap Assets
Assets
1010822000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
96646000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
122338000 USD
CY2012Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
18305000 USD
CY2013Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2012Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
188048000 USD
CY2013Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
188296000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13920000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22446000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29655000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23555000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8526000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6100000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
3327000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
14689000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11768000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8388000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26473000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6088000 USD
CY2012Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2369000 USD
CY2013Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
4217000 USD
CY2012Q3 us-gaap Cost Method Investments
CostMethodInvestments
10033000 USD
CY2013Q1 us-gaap Cost Method Investments
CostMethodInvestments
10200000 USD
CY2013Q1 us-gaap Debt Current
DebtCurrent
9003000 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
11982000 USD
CY2012Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
12250000 USD
CY2013Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
876091000 USD
CY2012Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
926226 USD
CY2013Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.094
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16286000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3515000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
34987000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
34850000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
789000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
789000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
60140000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
56495000 USD
CY2012Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
68636000 USD
CY2013Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
67359000 USD
CY2013Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
8016000 USD
CY2012Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
7551000 USD
CY2013Q1 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
5000000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
5444000 USD
CY2012Q1 us-gaap Depreciation
Depreciation
5948000 USD
us-gaap Depreciation
Depreciation
11943000 USD
us-gaap Depreciation
Depreciation
10931000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33487000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30024000 USD
CY2013Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-3521000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-218000 USD
CY2012Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-439000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1916000 USD
CY2012Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-154000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-77000 USD
CY2013Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1228000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-669000 USD
CY2012Q3 us-gaap Disposal Group Including Discontinued Operation Goodwill
DisposalGroupIncludingDiscontinuedOperationGoodwill
-3542000 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-8066000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.333
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.462
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.354
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.185
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-698000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-16305000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-1697000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
517000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1321000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
16087000 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
7627000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.54
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.350
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.350
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.059
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.014
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.000
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.006
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.015
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.003
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.017
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.008
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.032
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.034
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.032
us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.033
us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.020
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.006
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.019
CY2012Q3 us-gaap Equity Method Investments
EquityMethodInvestments
42201000 USD
CY2013Q1 us-gaap Equity Method Investments
EquityMethodInvestments
42194000 USD
CY2013Q1 us-gaap Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
8570000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
38032000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
37889000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
35119000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
35709000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
36972000 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
7093000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
243729000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
243729000 USD
CY2012Q3 us-gaap Goodwill Gross
GoodwillGross
1536000000 USD
CY2012Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
-1288729000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-11931000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3702000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-26340000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
9822000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-40673000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-4370000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
18719000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-17660000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-11778000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-26257000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
10079000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-3562000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.19
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.07
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.25
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.53
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.07
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.53
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.19
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.25
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-285000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2293000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-141000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1247000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-141000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8640000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-285000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1247000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2293000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.04
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4241000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1733000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4778000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1430000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-369000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-421000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-808000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5882000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14416000 USD
CY2013Q1 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
0.050 USD
us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.022 USD
us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.052 USD
CY2012Q1 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
0.017 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
0.034 USD
CY2012Q1 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
0.000 USD
CY2013Q1 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
0.145 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
0.000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2012Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
7887000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1237000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1364000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-3928000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-1632000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6180000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6470000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-4972000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2013Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
28605000 USD
CY2012Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
28605000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
447017000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
427924000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
22933000 USD
us-gaap Interest Expense
InterestExpense
46399000 USD
us-gaap Interest Expense
InterestExpense
33064000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
914244 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
867088000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
17400 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
20312000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
85000 USD
CY2013Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
5000 USD
CY2012Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
54000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
109000 USD
CY2013Q1 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
6798000 USD
CY2012Q3 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
7271000 USD
CY2012Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
68426000 USD
CY2013Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
64209000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
130165000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
137763000 USD
CY2013Q1 us-gaap Land
Land
24634000 USD
CY2012Q3 us-gaap Land
Land
24519000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
1115711000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
1175192000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1010822000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1061136000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
103575000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
110311000 USD
CY2012Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
2536000 USD
CY2013Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
14400000 USD
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
249800000 USD
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
598150000 USD
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
19900000 USD
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
19150000 USD
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
6000000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
914244000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
867088000 USD
CY2013Q1 us-gaap Long Term Investments
LongTermInvestments
52394000 USD
CY2012Q3 us-gaap Long Term Investments
LongTermInvestments
52234000 USD
CY2013Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
295514000 USD
CY2012Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
298300000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
616000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
577000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-64573000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-52944000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4196000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2045000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
45288000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
62685000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
100000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-5995000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-26625000 USD
us-gaap Net Income Loss
NetIncomeLoss
-12072000 USD
us-gaap Net Income Loss
NetIncomeLoss
8575000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
83000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
257000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
153000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
140000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-35694000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-39457000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23031000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20973000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
149136000 USD
us-gaap Operating Expenses
OperatingExpenses
304072000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
143675000 USD
us-gaap Operating Expenses
OperatingExpenses
291860000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
58176000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
16926000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
55901000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
18661000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
6241000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
4868000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3962000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3897000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-93000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
304000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
152000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-187000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
105822000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
107470000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
53259000 USD
CY2012Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
51280000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7475000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8639000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6946000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-61000 USD
CY2013Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
10129000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
20668000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
19905000 USD
CY2012Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9708000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
125000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
23563000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1542000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7231000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4699000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-26542000 USD
us-gaap Profit Loss
ProfitLoss
-11919000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
38628000 USD
CY2011Q3 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6273000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2962000 USD
CY2013Q1 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7587000 USD
CY2012Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7160000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1004795000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-5855000 USD
us-gaap Profit Loss
ProfitLoss
8832000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
513236000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
512661000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
184370000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
178151000 USD
us-gaap Reorganization Items
ReorganizationItems
0 USD
us-gaap Reorganization Items
ReorganizationItems
37867000 USD
CY2013Q1 us-gaap Reorganization Items
ReorganizationItems
0 USD
CY2012Q1 us-gaap Reorganization Items
ReorganizationItems
36626000 USD
CY2012 us-gaap Reorganization Items
ReorganizationItems
37765000 USD
CY2011Q3 us-gaap Reorganization Items
ReorganizationItems
720000 USD
us-gaap Reorganization Items
ReorganizationItems
38485000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1045805000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
52850000 USD
CY2012Q1 us-gaap Restructuring Charges
RestructuringCharges
468000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
512000 USD
us-gaap Restructuring Charges
RestructuringCharges
766000 USD
us-gaap Restructuring Charges
RestructuringCharges
1315000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-342760000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-334185000 USD
us-gaap Revenues
Revenues
345258000 USD
CY2012Q1 us-gaap Revenues
Revenues
164632000 USD
us-gaap Revenues
Revenues
355732000 USD
CY2013Q1 us-gaap Revenues
Revenues
160603000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-104889000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
86811000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
90026000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
-105505000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
-114633000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-114056000 USD
CY2012Q1 us-gaap Subscription Revenue
SubscriptionRevenue
42505000 USD
CY2013Q1 us-gaap Subscription Revenue
SubscriptionRevenue
43970000 USD
CY2012Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
4514000 USD
CY2012Q3 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-19624 USD
CY2013Q1 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-16909000 USD
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
71000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47242000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49552000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51866000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51796000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51795000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49552000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51796000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47242000 shares
lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
1740000 USD
CY2013Q1 lee Amortization Of Present Value Discount Current Fiscal Year
AmortizationOfPresentValueDiscountCurrentFiscalYear
4085000 USD
CY2013Q1 lee Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
6681000 USD
CY2013Q1 lee Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
4779000 USD
CY2013Q1 lee Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
4742000 USD
CY2013Q1 lee Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
2297000 USD
lee Effective Income Tax Rate Reconciliation Chapter11 Proceedings
EffectiveIncomeTaxRateReconciliationChapter11Proceedings
0.000
CY2012Q1 lee Income Before Reorganization Costs And Income Taxes
IncomeBeforeReorganizationCostsAndIncomeTaxes
-4047000 USD
lee Income Before Reorganization Costs And Income Taxes
IncomeBeforeReorganizationCostsAndIncomeTaxes
20207000 USD
CY2013Q1 lee Income Before Reorganization Costs And Income Taxes
IncomeBeforeReorganizationCostsAndIncomeTaxes
-4370000 USD
CY2013Q1 lee Amortization Of Present Value Discount Year6
AmortizationOfPresentValueDiscountYear6
1125000 USD
lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
11822000 USD
lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
10280000 USD
CY2011 lee Chapter11 Expenses
Chapter11Expenses
720000 USD
lee Common Stock Transactions Net
CommonStockTransactionsNet
6000 USD
lee Common Stock Transactions Net
CommonStockTransactionsNet
0 USD
lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
2753000 USD
lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
73000 USD
lee Debt Financing Costs
DebtFinancingCosts
89000 USD
lee Debt Financing Costs
DebtFinancingCosts
2739000 USD
CY2013Q1 lee Debt Financing Costs
DebtFinancingCosts
42000 USD
CY2012Q1 lee Debt Financing Costs
DebtFinancingCosts
715000 USD
CY2013Q1 lee Debt Principal Amount
DebtPrincipalAmount
893000000 USD
lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
-362000 USD
lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
644000 USD
lee Effective Income Tax Rate Reconciliation Chapter11 Proceedings
EffectiveIncomeTaxRateReconciliationChapter11Proceedings
0.052
CY2012Q1 lee Effective Income Tax Rate Reconciliation Chapter11 Proceedings
EffectiveIncomeTaxRateReconciliationChapter11Proceedings
0.022
CY2013Q1 lee Effective Income Tax Rate Reconciliation Chapter11 Proceedings
EffectiveIncomeTaxRateReconciliationChapter11Proceedings
0.000
CY2012Q3 lee Goodwill Previously Reported
GoodwillPreviouslyReported
247271000 USD
CY2009Q1 lee Hearld Value Increase In Amortizable Tax Basis
HearldValueIncreaseInAmortizableTaxBasis
258000000 USD
CY2009Q1 lee Heral Value Liability Liability Input
HeralValueLiabilityLiabilityInput
0.10
lee Income Before Reorganization Costs And Income Taxes
IncomeBeforeReorganizationCostsAndIncomeTaxes
18719000 USD
lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
-4752000 USD
lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
965000 USD
lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
-1967000 USD
lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
-1523000 USD
CY2013Q1 lee Liquidity
Liquidity
52389000 USD
CY2013Q1 lee Minimum Market Capitalization Nyse Listing
MinimumMarketCapitalizationNyseListing
50000000 USD
lee Newsprint And Ink Expense
NewsprintAndInkExpense
26234000 USD
CY2012Q1 lee Newsprint And Ink Expense
NewsprintAndInkExpense
12244000 USD
lee Newsprint And Ink Expense
NewsprintAndInkExpense
22886000 USD
CY2013Q1 lee Newsprint And Ink Expense
NewsprintAndInkExpense
10712000 USD
CY2009Q1 lee Noncontrolling Interest Redeemed Pdllc Percent Redeemed
NoncontrollingInterestRedeemedPdllcPercentRedeemed
0.05
CY2014Q3 lee Planned Principal Amount Of Debt
PlannedPrincipalAmountOfDebt
893100000 USD
CY2012Q1 lee Present Value Discount
PresentValueDiscount
23709000 USD
CY2013Q1 lee Price Per Share Nyse Listing Requirement
PricePerShareNyseListingRequirement
1
CY2009Q1 lee Pulitzer Step Up Tax Benefit Amortization Period
PulitzerStepUpTaxBenefitAmortizationPeriod
P15Y
lee Registration Statement Maximum Amount
RegistrationStatementMaximumAmount
750000000 USD
CY2013Q1 lee Registration Statement Minimum Public Float
RegistrationStatementMinimumPublicFloat
75000000 USD
CY2012Q3 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
-5418 USD
CY2013Q1 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
-5397000 USD
CY2013Q1 lee Weighted Average Common Shares
WeightedAverageCommonShares
52296000 shares
CY2012Q1 lee Weighted Average Common Shares
WeightedAverageCommonShares
49552000 shares
lee Weighted Average Common Shares
WeightedAverageCommonShares
52295000 shares
lee Weighted Average Common Shares
WeightedAverageCommonShares
47242000 shares
CY2013Q1 lee Weighted Average Interest Rate Pro Forma
WeightedAverageInterestRateProForma
0.091
CY2013Q1 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
500000 shares
CY2012Q1 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
0 shares
lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
0 shares
lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
500000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000058361
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52296241 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q1 dei Entity Public Float
EntityPublicFloat
57507000 USD
dei Entity Registrant Name
EntityRegistrantName
Lee Enterprises, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000058361-13-000023-index-headers.html Edgar Link pending
0000058361-13-000023-index.html Edgar Link pending
0000058361-13-000023.txt Edgar Link pending
0000058361-13-000023-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
lee-20130331.xml Edgar Link completed
lee-20130331.xsd Edgar Link pending
lee-20130331_cal.xml Edgar Link unprocessable
lee-20130331_def.xml Edgar Link unprocessable
lee-20130331_lab.xml Edgar Link unprocessable
lee-20130331_pre.xml Edgar Link unprocessable
lee10q2013q2.htm Edgar Link pending
lee2013q2ex311.htm Edgar Link pending
lee2013q2ex312.htm Edgar Link pending
lee2013q2ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending