2014 Q1 Form 10-Q Financial Statement

#000005836114000031 Filed on May 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2013 Q1
Revenue $155.1M $178.4M $160.6M
YoY Change -3.42% -3.4% -2.45%
Cost Of Revenue $9.300M $10.60M $10.70M
YoY Change -13.08% -13.11% -12.3%
Gross Profit $144.8M $166.8M $149.9M
YoY Change -3.4% -3.3% -1.64%
Gross Profit Margin 93.35% 93.51% 93.34%
Selling, General & Admin $59.10M $62.10M $64.20M
YoY Change -7.94% -5.91% -6.14%
% of Gross Profit 40.81% 37.23% 42.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.275M $12.02M $5.294M
YoY Change -0.36% -20.06% -11.0%
% of Gross Profit 3.64% 7.21% 3.53%
Operating Expenses $132.0M $140.1M $143.7M
YoY Change -8.15% -5.45% -3.66%
Operating Profit $23.72M $40.20M $18.66M
YoY Change 27.11% 1.73% 10.25%
Interest Expense $20.55M $20.83M $22.93M
YoY Change -10.38% -11.25% 12.9%
% of Operating Profit 86.64% 51.81% 122.89%
Other Income/Expense, Net -$20.52M -$20.72M -$23.03M
YoY Change -10.89% 26.12% 9.81%
Pretax Income $3.197M $19.49M -$4.370M
YoY Change -173.16% -15.62% -89.26%
Income Tax $1.492M $7.383M -$808.0K
% Of Pretax Income 46.67% 37.89%
Net Earnings $1.486M $11.89M -$5.995M
YoY Change -124.79% -18.43% -77.48%
Net Earnings / Revenue 0.96% 6.67% -3.73%
Basic Earnings Per Share $0.03 $0.23 -$0.12
Diluted Earnings Per Share $0.03 $0.22 -$0.12
COMMON SHARES
Basic Shares Outstanding 52.22M shares 52.08M shares 51.80M shares
Diluted Shares Outstanding 53.80M shares 53.26M shares 51.80M shares

Balance Sheet

Concept 2014 Q1 2013 Q4 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.90M $12.70M $22.40M
YoY Change -33.48% -37.44% -24.58%
Cash & Equivalents $16.70M $12.66M $22.45M
Short-Term Investments
Other Short-Term Assets $9.900M $7.898M $4.868M
YoY Change 103.37% 52.27% -22.56%
Inventory $7.400M $6.100M $6.800M
Prepaid Expenses
Receivables $61.30M $76.90M $61.70M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $93.50M $93.54M $96.65M
YoY Change -3.26% -15.43% -11.93%
LONG-TERM ASSETS
Property, Plant & Equipment $163.2M $163.2M $178.2M
YoY Change -8.39% -10.24% -12.09%
Goodwill $243.7M $243.7M $243.7M
YoY Change 0.0% -0.2% -1.43%
Intangibles $228.4M $228.4M $427.9M
YoY Change -46.63% -5.7% -9.66%
Long-Term Investments $49.70M $38.69M $42.19M
YoY Change 17.79% -10.39% -1.86%
Other Assets $18.80M $3.356M $3.962M
YoY Change 374.51% -16.66% 56.6%
Total Long-Term Assets $703.8M $703.7M $914.2M
YoY Change -23.01% -24.56% -8.08%
TOTAL ASSETS
Total Short-Term Assets $93.50M $93.54M $96.65M
Total Long-Term Assets $703.8M $703.7M $914.2M
Total Assets $797.3M $797.3M $1.011B
YoY Change -21.12% -23.6% -8.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.60M $20.60M $18.77M
YoY Change 9.74% -4.31% -40.71%
Accrued Expenses $26.10M $24.37M $37.62M
YoY Change -30.62% -32.82% -4.36%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.90M $13.93M $14.40M
YoY Change 10.42% -6.54% 102.82%
Total Short-Term Liabilities $92.70M $92.73M $103.6M
YoY Change -10.5% -11.88% -17.19%
LONG-TERM LIABILITIES
Long-Term Debt $791.3M $791.3M $867.1M
YoY Change -8.74% -10.99% -7.42%
Other Long-Term Liabilities $48.10M $5.818M $7.475M
YoY Change 543.48% -30.11% -22.8%
Total Long-Term Liabilities $839.4M $797.2M $874.6M
YoY Change -4.02% -11.17% -7.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $92.70M $92.73M $103.6M
Total Long-Term Liabilities $839.4M $797.2M $874.6M
Total Liabilities $953.6M $952.9M $1.116B
YoY Change -14.53% -16.61% -7.55%
SHAREHOLDERS EQUITY
Retained Earnings -$407.7M -$334.2M
YoY Change 24.23% -1.17%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$156.3M -$156.3M -$105.5M
YoY Change
Total Liabilities & Shareholders Equity $797.3M $797.3M $1.011B
YoY Change -21.12% -23.6% -8.46%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2013 Q1
OPERATING ACTIVITIES
Net Income $1.486M $11.89M -$5.995M
YoY Change -124.79% -18.43% -77.48%
Depreciation, Depletion And Amortization $5.275M $12.02M $5.294M
YoY Change -0.36% -20.06% -11.0%
Cash From Operating Activities $22.70M $12.00M $26.10M
YoY Change -13.03% -35.48% -33.92%
INVESTING ACTIVITIES
Capital Expenditures -$2.600M $2.295M -$2.600M
YoY Change 0.0% 10.98% 136.36%
Acquisitions
YoY Change
Other Investing Activities $2.000M $0.00 $2.600M
YoY Change -23.08% -100.0% -27.78%
Cash From Investing Activities -$600.0K -$2.600M -$100.0K
YoY Change 500.0% -115.48% -104.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $14.50M
YoY Change -50.0%
Cash From Financing Activities -19.90M -14.30M -23.90M
YoY Change -16.74% -50.69% -45.43%
NET CHANGE
Cash From Operating Activities 22.70M 12.00M 26.10M
Cash From Investing Activities -600.0K -2.600M -100.0K
Cash From Financing Activities -19.90M -14.30M -23.90M
Net Change In Cash 2.200M -4.900M 2.100M
YoY Change 4.76% -176.56% -216.67%
FREE CASH FLOW
Cash From Operating Activities $22.70M $12.00M $26.10M
Capital Expenditures -$2.600M $2.295M -$2.600M
Free Cash Flow $25.30M $9.705M $28.70M
YoY Change -11.85% -41.3% -29.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
20599000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22448000 USD
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
61319000 USD
CY2013Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
63215000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1607000 USD
CY2013Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5727000 USD
CY2013Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5257000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
24373000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28493000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
345164000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
342247000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7666000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6783000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
242537000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
244083000 USD
CY2014Q1 us-gaap Advertising Revenue
AdvertisingRevenue
102719000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
225110000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
236281000 USD
CY2013Q1 us-gaap Advertising Revenue
AdvertisingRevenue
107382000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
684000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
732000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2394000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2715000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19093000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9539000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13809000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6916000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
98000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2985000 shares
CY2013Q3 us-gaap Assets
Assets
827705000 USD
CY2013Q4 us-gaap Assets
Assets
797282000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
93540000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
104325000 USD
CY2013Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
184838000 USD
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
184843000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17562000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14878000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13920000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22446000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8526000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2684000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
14689000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-552000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6088000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12495000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8388000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1044000 USD
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3618000 USD
CY2013Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2868000 USD
CY2013Q4 us-gaap Cost Method Investments
CostMethodInvestments
10978000 USD
CY2013Q3 us-gaap Cost Method Investments
CostMethodInvestments
10558000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
11112000 USD
CY2013Q3 us-gaap Debt Current
DebtCurrent
14371000 USD
CY2012Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
12250000 USD
CY2013Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
834558000 USD
CY2014Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
802451000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3515000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
62000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
33268000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
32605000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2017000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2017000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20672000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21224000 USD
CY2013Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
30583000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
29025000 USD
CY2013Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
14956000 USD
CY2013Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
15403000 USD
CY2014 us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
700000 USD
us-gaap Depreciation
Depreciation
10411000 USD
us-gaap Depreciation
Depreciation
10796000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
5135000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
5294000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24220000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29889000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1916000 USD
CY2013Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-3521000 USD
CY2013Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1228000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-669000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-698000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1697000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1321000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
517000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.185
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.467
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.462
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.391
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.350
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.056
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.059
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.000
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.702
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.000
us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.049
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.710
us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.000
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.145
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.000
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.000
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.034
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.015
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.017
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.013
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.026
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.034
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.020
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.019
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.117
us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.033
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
38692000 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
39489000 USD
CY2014Q1 us-gaap Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
8774000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
27543000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
26625000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
16546000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
20788000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
25428000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-150000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1501000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-135000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1635000 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
7093000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
243729000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
243729000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
243729000 USD
CY2014Q1 us-gaap Goodwill Gross
GoodwillGross
1532458000 USD
CY2014Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
-1288729000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
9822000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1486000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
13378000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3702000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
18719000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
22682000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
3197000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-4370000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
13807000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1705000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
10079000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-3562000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.19
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.26
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.03
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.07
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.25
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.07
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.03
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.19
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1247000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2293000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1247000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2293000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.04
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4778000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1733000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1593000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4512000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1309000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-369000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1492000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8875000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8640000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-808000 USD
us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.032 USD
CY2013Q1 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
0.050 USD
CY2014Q1 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.068 USD
us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.052 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6634000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1237000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-507000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-1632000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-3205000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6180000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1896000 USD
CY2014Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
27038000 USD
CY2013Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
27038000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
228375000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
242184000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
228375000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
22933000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
20552000 USD
us-gaap Interest Expense
InterestExpense
41379000 USD
us-gaap Interest Expense
InterestExpense
46399000 USD
CY2013Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
5000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
85000 USD
CY2014Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
101000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
221000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1773000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
9074000 USD
CY2013Q3 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
6409000 USD
CY2013Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
7428000 USD
CY2014Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
59071000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
130165000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
121212000 USD
CY2013Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
64209000 USD
CY2013Q3 us-gaap Land
Land
23626000 USD
CY2013Q4 us-gaap Land
Land
23568000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
952862000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
997395000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
797282000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
827705000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
106991000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
92732000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
791339000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
820187000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15900000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
19150000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
791339000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
820187000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
49670000 USD
CY2013Q3 us-gaap Long Term Investments
LongTermInvestments
50047000 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
299828000 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
296344000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
717000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
660000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-52944000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-34193000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3236000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2045000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
34745000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
45288000 USD
us-gaap Net Income Loss
NetIncomeLoss
8575000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-5995000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
1486000 USD
us-gaap Net Income Loss
NetIncomeLoss
13378000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
219000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
140000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
257000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
429000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20523000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23031000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-39457000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-41240000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
131966000 USD
us-gaap Operating Expenses
OperatingExpenses
272068000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
143675000 USD
us-gaap Operating Expenses
OperatingExpenses
291860000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
63922000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
58176000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
18661000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
23720000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7898000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
8488000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3356000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3551000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-187000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-93000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-883000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-442000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
53259000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
52712000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
107470000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
107870000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5818000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
121000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-61000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6946000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
27000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
18720000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
18951000 USD
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9276000 USD
CY2013Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9251000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
125000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
100000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
268000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
38628000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
38628000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4895000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4699000 USD
CY2013Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7253000 USD
CY2013Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7549000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2170000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7231000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
1705000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-5855000 USD
us-gaap Profit Loss
ProfitLoss
8832000 USD
us-gaap Profit Loss
ProfitLoss
13807000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
508373000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
511160000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
168913000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
163209000 USD
CY2011Q3 us-gaap Reorganization Items
ReorganizationItems
720000 USD
CY2012 us-gaap Reorganization Items
ReorganizationItems
37765000 USD
CY2012Q4 us-gaap Reorganization Items
ReorganizationItems
37765000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
52850000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
34500000 USD
us-gaap Restructuring Charges
RestructuringCharges
1315000 USD
us-gaap Restructuring Charges
RestructuringCharges
506000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
299000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
512000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-421077000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-407699000 USD
CY2013Q1 us-gaap Revenues
Revenues
160603000 USD
CY2014Q1 us-gaap Revenues
Revenues
154093000 USD
us-gaap Revenues
Revenues
345258000 USD
us-gaap Revenues
Revenues
331478000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-170350000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-156297000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-155580000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-169690000 USD
CY2013Q1 us-gaap Subscription Revenue
SubscriptionRevenue
43970000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
87648000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
90026000 USD
CY2014Q1 us-gaap Subscription Revenue
SubscriptionRevenue
42098000 USD
CY2014Q1 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-10549000 USD
CY2013Q3 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-12942000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
71000 shares
lee Common Stock Transactions Net
CommonStockTransactionsNet
575000 USD
lee Common Stock Transactions Net
CommonStockTransactionsNet
6000 USD
lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
73000 USD
lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
175000 USD
lee Debt Financing Costs
DebtFinancingCosts
203000 USD
CY2013Q1 lee Debt Financing Costs
DebtFinancingCosts
42000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1575000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1390000 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53541000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51796000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53798000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51866000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51796000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51795000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52151000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52223000 shares
lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
1740000 USD
CY2012Q4 lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
4514000 USD
CY2014Q1 lee Amortization Of Present Value Discount Current Fiscal Year
AmortizationOfPresentValueDiscountCurrentFiscalYear
6681000 USD
CY2013Q4 lee Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
4779000 USD
CY2014Q1 lee Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
4742000 USD
CY2014Q1 lee Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
2297000 USD
CY2014Q1 lee Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
1125000 USD
lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
8711000 USD
lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
11822000 USD
CY2011 lee Chapter11 Expenses
Chapter11Expenses
720000 USD
lee Debt Financing Costs
DebtFinancingCosts
89000 USD
CY2014Q1 lee Debt Financing Costs
DebtFinancingCosts
99000 USD
lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
-362000 USD
lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
-511000 USD
CY2011 lee Financing Costs Paid Pursuanttoa Plan
FinancingCostsPaidPursuanttoaPlan
6273000 USD
CY2009Q1 lee Hearld Value Increase In Amortizable Tax Basis
HearldValueIncreaseInAmortizableTaxBasis
258000000 USD
CY2009Q2 lee Heral Value Liability Liability Input
HeralValueLiabilityLiabilityInput
0.10
lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
-4752000 USD
lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
-12607000 USD
lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
-1523000 USD
lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
559000 USD
CY2014Q1 lee Liquidity
Liquidity
44821000 USD
CY2013Q1 lee Newsprint And Ink Expense
NewsprintAndInkExpense
10712000 USD
CY2014Q1 lee Newsprint And Ink Expense
NewsprintAndInkExpense
9334000 USD
lee Newsprint And Ink Expense
NewsprintAndInkExpense
19895000 USD
lee Newsprint And Ink Expense
NewsprintAndInkExpense
22886000 USD
CY2009Q2 lee Noncontrolling Interest Redeemed Pdllc Percent Redeemed
NoncontrollingInterestRedeemedPdllcPercentRedeemed
0.05
CY2012Q1 lee Present Value Discount
PresentValueDiscount
23709000 USD
CY2009Q2 lee Pulitzer Step Up Tax Benefit Amortization Period
PulitzerStepUpTaxBenefitAmortizationPeriod
P15Y
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q3 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
-4779000 USD
CY2014Q1 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
-4788000 USD
lee Weighted Average Common Shares
WeightedAverageCommonShares
53199000 shares
CY2013Q1 lee Weighted Average Common Shares
WeightedAverageCommonShares
52296000 shares
CY2014Q1 lee Weighted Average Common Shares
WeightedAverageCommonShares
53519000 shares
lee Weighted Average Common Shares
WeightedAverageCommonShares
52295000 shares
lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
1048000 shares
CY2014Q1 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
1296000 shares
lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
500000 shares
CY2013Q1 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
500000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000058361
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
53596041 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Public Float
EntityPublicFloat
62832000 USD
dei Entity Registrant Name
EntityRegistrantName
Lee Enterprises, Inc.
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000058361-14-000031-index-headers.html Edgar Link pending
0000058361-14-000031-index.html Edgar Link pending
0000058361-14-000031.txt Edgar Link pending
0000058361-14-000031-xbrl.zip Edgar Link pending
a101amendedandrestated1996.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lee-20140330.xml Edgar Link completed
lee-20140330.xsd Edgar Link pending
lee-20140330_cal.xml Edgar Link unprocessable
lee-20140330_def.xml Edgar Link unprocessable
lee-20140330_lab.xml Edgar Link unprocessable
lee-20140330_pre.xml Edgar Link unprocessable
lee10q2014q2.htm Edgar Link pending
lee2014ex311.htm Edgar Link pending
lee2014ex312.htm Edgar Link pending
lee2014ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending